v3.26.1
Debt and Finance Lease Obligations
6 Months Ended
Jun. 30, 2026
Debt Disclosure [Abstract]  
DEBT AND FINANCE LEASE OBLIGATIONS

NOTE 8. DEBT AND FINANCE LEASE OBLIGATIONS

Debt and finance lease obligations as of June 30, 2026, December 31, 2025, and June 30, 2025, consisted of the following:

(in thousands, except interest rates)

 

June 30, 2026

 

 

December 31, 2025

 

 

June 30, 2025

 

2025 Revolving Credit Facility - Pursuit borrowings 5.6%, 5.5%, and 6.2% interest rate, respectively, due through 2030(1)

 

$

128,300

 

 

$

58,500

 

 

$

10,500

 

2025 Revolving Credit Facility - Brewster, Inc. borrowings 4.6% and 4.3% as of June 30, 2026 and December 31, 2025, respectively, due through 2030(1)

 

 

42,150

 

 

 

28,857

 

 

 

 

Jasper Term Loan - 6.5% fixed interest rate, due through 2028(1)

 

 

11,396

 

 

 

11,906

 

 

 

12,126

 

Forest Park Hotel Renovation Construction Loan - 5.5% as of June 30, 2026, due through 2028(1)

 

 

9,984

 

 

 

 

 

 

 

Flyover Iceland Credit Facility

 

 

 

 

 

 

 

 

3,690

 

Other

 

 

 

 

 

 

 

 

443

 

Total debt (2)

 

 

191,830

 

 

 

99,263

 

 

 

26,759

 

Finance lease obligations, due through 2067 (3)

 

 

45,428

 

 

 

59,830

 

 

 

60,188

 

Total debt and finance lease obligations

 

 

237,258

 

 

 

159,093

 

 

 

86,947

 

Less: unamortized debt issuance costs

 

 

(2,471

)

 

 

(2,563

)

 

 

(1,980

)

Less: current portion

 

 

(705

)

 

 

(1,510

)

 

 

(2,566

)

Long-term debt and finance lease obligations

 

$

234,082

 

 

$

155,020

 

 

$

82,401

 

(1)
Represents the weighted-average interest rate in effect as of the end of the respective periods, including any applicable margin. The interest rates do not include amortization of debt issuance costs or commitment fees.
(2)
The carrying value of total debt approximates the estimated fair value of total debt for the respective periods due to the variable nature of the associated interest rates for the majority of the borrowings.
(3)
See Note 13 – Leases and Other for additional information.

2025 Credit Agreement

The 2025 Credit Agreement carries the following financial covenants:

Maintain a total net leverage ratio no greater than 3.0 to 1.0; and
Maintain a fixed-charge coverage ratio no less than 1.25 to 1.0.

As of June 30, 2026, the Company was in compliance with all financial covenants under the 2025 Credit Agreement.

As of June 30, 2026, capacity remaining under the 2025 Revolving Credit Facility was $124.2 million, reflecting the $300.0 million total facility size, less $170.5 million of outstanding borrowings and $5.3 million in outstanding letters of credit.

Jasper Credit Facility

The Jasper Credit Facility provides for a CAD $17.0 million term loan (“Jasper Term Loan”) and a CAD $10.0 million revolving credit facility (“Jasper Revolving Credit Facility”).

The Jasper Credit Facility carries the following financial covenants:

Maintain a pre-compensation fixed-charge coverage ratio of not less than 1.3 to 1.0; and
Maintain a post-compensation fixed-charge coverage ratio of not less than 1.1 to 1.0.

As of June 30, 2026, there were no outstanding borrowings, and capacity remaining under the Jasper Revolving Credit Facility was CAD $10.0 million (approximately USD $7.0 million as of June 30, 2026). As of June 30, 2026, the Company was in compliance with all financial covenants under the Jasper Credit Facility.

Forest Park Hotel Renovation Construction Loan

On January 6, 2026, the Company, through its indirect majority-owned subsidiary Sawridge MPL Jasper Limited Partnership, entered into a construction loan facility with ATB Financial, as borrower, for up to CAD $30.0 million (approximately USD $21.1 million as of June 30, 2026) related to the renovation of the Forest Park Hotel’s Woodland Wing in Jasper National Park, for which renovations were ongoing as of June 30, 2026. The construction loan facility requires interest payments at Canadian Prime Rate plus 1.00%. The loan matures in March 2028.