Results of operation (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Results of operation |
|
| Schedule of sales based on country of customer |
| | | | | | | | | | | For the three months ended June 30 | | For the six months ended June 30 | (in EUR 000) | | 2026 | | 2025 | | 2026 | | 2025 | Sales US | | 5,197 | | — | | 9,451 | | — | Sales Germany | | 1,391 | | 1,175 | | 2,615 | | 2,104 | Sales UAE | | 469 | | — | | 814 | | 32 | Sales England | | 481 | | — | | 658 | | — | Sales Switzerland | | 24 | | — | | 357 | | — | Sales Netherlands | | — | | — | | 39 | | — | Sales Austria | | 37 | | 165 | | 37 | | 268 | Sales Spain | | 3 | | — | | 3 | | — | Sales Italy | | 73 | | — | | 73 | | — | Total sales | | 7,675 | | 1,340 | | 14,047 | | 2,404 |
|
| Schedule of information about cost of goods sold |
| | | | | | | | | | | For the three months ended | | For the six months ended | | | June 30, | | June 30, | (in EUR 000) | | 2026 | | 2025 | | 2026 | | 2025 | Purchases of goods and services (*) | | 2,452 | | 843 | | 4,872 | | 1,512 | Inventory movement | | 639 | | (353) | | 954 | | (616) | Total cost of goods sold | | 3,091 | | 490 | | 5,826 | | 896 |
(*) | Including purchases of raw material, direct labour allocation, indirect labour allocation, fees of subcontractors, warranty and shipping cost (direct) |
|
| Schedule of information about operating expenses |
| | | | | | | | | | | | | Operating | | | | | | | expense for the | (in EUR 000) | | Total cost | | Capitalized | | period | Research and development | | 18,506 | | (159) | | 18,347 | Selling, general and administrative expenses | | 30,992 | | — | | 30,992 | Other income/(expense) | | (40) | | 11 | | (29) | For the six months ended June 30, 2026 | | 49,458 | | (148) | | 49,310 |
| | | | | | | | | | | | | Operating | | | | | | | expense for the | (in EUR 000) | | Total cost | | Capitalized | | period | Research and development | | 20,602 | | (1,554) | | 19,048 | Selling, general and administrative expenses | | 23,063 | | — | | 23,063 | Other income/(expense) | | (171) | | 56 | | (115) | For the six months ended June 30, 2025 | | 43,494 | | (1,498) | | 41,996 |
| | | | | | | | | | | | | Operating | | | | | | | expense for the | (in EUR 000) | | Total cost | | Capitalized | | period | Research and development | | 9,543 | | — | | 9,543 | Selling, general and administrative expenses | | 15,618 | | — | | 15,618 | Other income/(expense) | | 6 | | 5 | | 11 | For the three months ended June 30, 2026 | | 25,167 | | 5 | | 25,172 |
| | | | | | | | | | | | | Operating | | | | | | | expense for the | (in EUR 000) | | Total cost | | Capitalized | | period | Research and development | | 10,750 | | (691) | | 10,059 | Selling, general and administrative expenses | | 10,672 | | — | | 10,672 | Other income/(expense) | | (56) | | 25 | | (31) | For the three months ended June 30, 2025 | | 21,366 | | (666) | | 20,700 |
|
| Schedule of information about research and development expenses |
| | | | | | | | | | | For the three months ended | | For the six months ended | | | June 30, | | June 30, | (in EUR 000) | | 2026 | | 2025 | | 2026 | | 2025 | Staff costs | | 3,050 | | 3,700 | | 5,775 | | 8,280 | Consulting and contractors’ fees | | 2,234 | | 3,004 | | 4,246 | | 3,877 | Q&A regulatory | | 91 | | 43 | | 99 | | 119 | Depreciation and amortization expense | | 1,470 | | 418 | | 2,746 | | 829 | Travel | | 352 | | 434 | | 737 | | 713 | Manufacturing and outsourced development | | 803 | | 1,292 | | 1,912 | | 2,600 | Clinical studies | | 1,049 | | 1,396 | | 2,073 | | 3,250 | IT | | 150 | | 39 | | 218 | | 68 | Rent | | 252 | | 104 | | 461 | | 227 | Other expenses | | 92 | | 320 | | 234 | | 639 | Capitalized costs | | — | | (691) | | (154) | | (1,554) | Total research and development expenses | | 9,543 | | 10,059 | | 18,347 | | 19,048 |
|
| Schedule of detailed information about selling, general and administrative expenses |
| | | | | | | | | | | For the three months ended | | For the six months ended | | | June 30, | | June 30, | (in EUR 000) | | 2026 | | 2025 | | 2026 | | 2025 | Staff costs | | 8,942 | | 6,326 | | 17,718 | | 13,270 | Consulting and contractors’ fees | | 3,816 | | 2,527 | | 7,053 | | 5,734 | Legal fees | | 995 | | 217 | | 2,540 | | 479 | Rent | | 101 | | 124 | | 138 | | 230 | Depreciation and amortization expense | | 342 | | 356 | | 782 | | 719 | IT | | 413 | | 587 | | 812 | | 1,045 | Travel | | 814 | | 410 | | 1,577 | | 1,168 | Insurance fees | | 103 | | 108 | | 213 | | 221 | Impairment loss on trade receivables | | 39 | | — | | 37 | | — | Other | | 53 | | 17 | | 122 | | 197 | Total selling, general and administrative expenses | | 15,618 | | 10,672 | | 30,992 | | 23,063 |
|
| Schedule of detailed information about other operating income |
| | | | | | | | | | | For the three months ended | | For the six months ended | | | June 30, | | June 30, | (in EUR 000) | | 2026 | | 2025 | | 2026 | | 2025 | Recoverable cash advances | | | | | | | | | Initial measurement and re-measurement | | 12 | | 7 | | 30 | | 25 | R&D incentives | | (18) | | 49 | | 10 | | 110 | Capitalization of R&D incentive | | (5) | | (25) | | (11) | | (56) | Other income/(expenses) | | — | | — | | — | | 36 | Total Other Operating Income/(Expenses) | | (11) | | 31 | | 29 | | 115 |
|