v3.26.1
INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - EUR (€)
Common shares
Share premium
Share based payment reserve
Other comprehensive income
Retained loss
Total
Balance at beginning at Dec. 31, 2024 € 6,430,000 € 314,345,000 € 9,300,000 € 914,000 € (217,735,000) € 113,254,000
Loss for the period         (42,991,000) (42,991,000)
Other comprehensive income/(loss) for the period       230,000   230,000
Total comprehensive loss for the period       230,000 (42,991,000) (42,761,000)
Equity-settled share-based payments            
Granted during the period     2,860,000     2,860,000
Expired during the period     (466,000)   466,000  
Exercised during the period 1,000 43,000 (49,000)   49,000 44,000
Total transactions with owners of the company recognized directly in equity 1,000 43,000 2,345,000   515,000 2,904,000
Balance at end at Jun. 30, 2025 6,431,000 314,388,000 11,645,000 1,144,000 (260,211,000) 73,397,000
Balance at beginning at Dec. 31, 2025 6,505,000 335,134,000 12,395,000 1,124,000 (306,029,000) 49,129,000
Loss for the period         (48,910,000) (48,910,000)
Other comprehensive income/(loss) for the period       1,000   1,000
Total comprehensive loss for the period       1,000 (48,910,000) (48,909,000)
Equity-settled share-based payments            
Granted during the period     2,442,000     2,442,000
Expired during the period     (393,000)   393,000  
Exercised during the period 1,000 24,000       25,000
Impact modification vested RSUs     (976,000)   976,000  
Issuance of shares on conversion of convertible bond 17,000 4,389,000       4,406,000
Issuance of shares for cash 552,000 81,123,000       81,675,000
Transaction cost   (5,659,000)       (5,659,000)
Total transactions with owners of the company recognized directly in equity 570,000 79,877,000 1,073,000   1,369,000 82,889,000
Balance at end at Jun. 30, 2026 € 7,075,000 € 415,011,000 € 13,468,000 € 1,125,000 € (353,570,000) € 83,109,000