| Analysis of Loan Portfolio |
Table 49 presents the composition and delinquency status of our loan portfolio at June 30, 2026 and December 31, 2025. Loan delinquencies include government insured or guaranteed loans and loans accounted for under the fair value option.
Table 49: Analysis of Loan Portfolio (a) (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Accruing | | | | | | | | | Dollars in millions | Current or Less Than 30 Days Past Due | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Total Past Due (c) | | Nonperforming Loans | Fair Value Option Nonaccrual Loans (d) | Total Loans (e)(f) | | | | | June 30, 2026 | | | | | | | | | | | | | | Commercial | | | | | | | | | | | | | | Commercial and industrial | $ | 226,910 | | $ | 123 | | $ | 121 | | $ | 76 | | $ | 320 | | | $ | 685 | | $ | — | | $ | 227,915 | | | | | | Commercial real estate | 35,482 | | 7 | | 9 | | — | | 16 | | | 464 | | — | | 35,962 | | | | | | Total commercial | 262,392 | | 130 | | 130 | | 76 | | 336 | | | 1,149 | | — | | 263,877 | | | | | | Consumer | | | | | | | | | | | | | | Residential real estate | 47,486 | | 372 | | 115 | | 230 | | 717 | | (c) | 325 | | 181 | | 48,709 | | | | | | Home equity | 25,698 | | 65 | | 26 | | — | | 91 | | | 456 | | 35 | | 26,280 | | | | | Automobile | 15,712 | | 59 | | 15 | | 4 | | 78 | | | 82 | | — | | 15,872 | | | | | | Credit card | 7,179 | | 37 | | 28 | | 56 | | 121 | | | 11 | | — | | 7,311 | | | | | Other consumer | 5,807 | | 32 | | 24 | | 37 | | 93 | | | 4 | | — | | 5,904 | | | | | | Total consumer | 101,882 | | 565 | | 208 | | 327 | | 1,100 | | | 878 | | 216 | | 104,076 | | | | | | Total | $ | 364,274 | | $ | 695 | | $ | 338 | | $ | 403 | | $ | 1,436 | | | $ | 2,027 | | $ | 216 | | $ | 367,953 | | | | | | Percentage of total loans | 99.00 | % | 0.19 | % | 0.09 | % | 0.11 | % | 0.39 | % | | 0.55 | % | 0.06 | % | 100.00 | % | | | | | December 31, 2025 | | | | | | | | | | | | | | Commercial | | | | | | | | | | | | | | Commercial and industrial | $ | 201,772 | | $ | 182 | | $ | 103 | | $ | 57 | | $ | 342 | | | $ | 784 | | $ | — | | $ | 202,898 | | | | | | Commercial real estate | 28,879 | | 14 | | 98 | | — | | 112 | | | 574 | | — | | 29,565 | | | | | | Total commercial | 230,651 | | 196 | | 201 | | 57 | | 454 | | | 1,358 | | — | | 232,463 | | | | | | Consumer | | | | | | | | | | | | | | Residential real estate | 42,687 | | 243 | | 101 | | 209 | | 553 | | (c) | 320 | | 200 | | 43,760 | | | | | | Home equity | 25,365 | | 70 | | 30 | | — | | 100 | | | 439 | | 37 | | 25,941 | | | | | Automobile | 16,411 | | 74 | | 18 | | 5 | | 97 | | | 83 | | — | | 16,591 | | | | | | Credit card | 6,859 | | 45 | | 32 | | 65 | | 142 | | | 13 | | — | | 7,014 | | | | | Other consumer | 5,610 | | 32 | | 21 | | 44 | | 97 | | | 5 | | — | | 5,712 | | | | | | Total consumer | 96,932 | | 464 | | 202 | | 323 | | 989 | | | 860 | | 237 | | 99,018 | | | | | | Total | $ | 327,583 | | $ | 660 | | $ | 403 | | $ | 380 | | $ | 1,443 | | | $ | 2,218 | | $ | 237 | | $ | 331,481 | | | | | | Percentage of total loans | 98.82 | % | 0.20 | % | 0.12 | % | 0.11 | % | 0.44 | % | | 0.67 | % | 0.07 | % | 100.00 | % | | | |
(a)Amounts in table represent loans held for investment and do not include any associated ALLL. (b)The accrued interest associated with our loan portfolio totaled $1.5 billion and $1.3 billion at June 30, 2026 and December 31, 2025, respectively. These amounts are included in Other assets on the Consolidated Balance Sheet. (c)Past due loan amounts include government insured or guaranteed residential real estate loans totaling $0.3 billion at both June 30, 2026 and December 31, 2025. (d)Consumer loans accounted for under the fair value option for which we do not expect to collect substantially all principal and interest are subject to nonaccrual accounting and classification upon meeting any of our nonaccrual policy criteria. Given that these loans are not accounted for at amortized cost, they have been excluded from the nonperforming loan population. (e)Includes unearned income, unamortized deferred fees and costs on originated loans and premiums or discounts on purchased loans totaling $1.7 billion and $1.1 billion at June 30, 2026 and December 31, 2025, respectively. (f)Collateral dependent loans totaled $1.3 billion and $1.5 billion at June 30, 2026 and December 31, 2025, respectively.
|
| Credit Quality Indicators By Loan Class |
The following table presents credit quality indicators for our commercial loan classes: Table 51: Commercial Credit Quality Indicators (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | | | June 30, 2026 In millions | 2026 | | 2025 | 2024 | 2023 | 2022 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total | | Commercial and industrial | | | | | | | | | | | | Pass Rated | $ | 23,536 | | | $ | 31,025 | | $ | 14,272 | | $ | 9,541 | | $ | 11,991 | | $ | 15,825 | | $ | 113,235 | | $ | 79 | | $ | 219,504 | | | Criticized | 112 | | | 577 | | 911 | | 564 | | 890 | | 675 | | 4,637 | | 45 | | 8,411 | | | Total commercial and industrial loans | 23,648 | | | 31,602 | | 15,183 | | 10,105 | | 12,881 | | 16,500 | | 117,872 | | 124 | | 227,915 | | | Gross charge-offs (b) | 8 | | (c) | 13 | | 16 | | 20 | | 38 | | 21 | | 153 | | 1 | | 270 | | | Commercial real estate | | | | | | | | | | | | Pass Rated | 4,939 | | | 4,555 | | 2,663 | | 2,707 | | 5,355 | | 9,184 | | 762 | | — | | 30,165 | | | Criticized | — | | | 207 | | 601 | | 1,380 | | 1,671 | | 1,922 | | 16 | | — | | 5,797 | | | Total commercial real estate loans | 4,939 | | | 4,762 | | 3,264 | | 4,087 | | 7,026 | | 11,106 | | 778 | | — | | 35,962 | | | Gross charge-offs (b) | — | | | 9 | | — | | 15 | | — | | 16 | | 3 | | — | | 43 | | | Total commercial loans | $ | 28,587 | | | $ | 36,364 | | $ | 18,447 | | $ | 14,192 | | $ | 19,907 | | $ | 27,606 | | $ | 118,650 | | $ | 124 | | $ | 263,877 | | | Total commercial gross charge-offs (d) | $ | 8 | | | $ | 22 | | $ | 16 | | $ | 35 | | $ | 38 | | $ | 37 | | $ | 156 | | $ | 1 | | $ | 313 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | | | December 31, 2025 In millions | 2025 | | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total | | Commercial and industrial | | | | | | | | | | | | Pass Rated | $ | 35,176 | | | $ | 16,478 | | $ | 10,180 | | $ | 13,815 | | $ | 4,139 | | $ | 12,757 | | $ | 101,222 | | $ | 125 | | $ | 193,892 | | | Criticized | 559 | | | 896 | | 574 | | 1,181 | | 333 | | 510 | | 4,838 | | 115 | | 9,006 | | | Total commercial and industrial loans | 35,735 | | | 17,374 | | 10,754 | | 14,996 | | 4,472 | | 13,267 | | 106,060 | | 240 | | 202,898 | | | Gross charge-offs (b) | 45 | | (c) | 48 | | 82 | | 28 | | 11 | | 18 | | 131 | | 31 | | 394 | | | Commercial real estate | | | | | | | | | | | | Pass Rated | 3,169 | | | 2,395 | | 3,080 | | 5,215 | | 1,324 | | 7,686 | | 610 | | — | | 23,479 | | | Criticized | 221 | | | 571 | | 1,467 | | 1,637 | | 287 | | 1,899 | | 4 | | — | | 6,086 | | | Total commercial real estate loans | 3,390 | | | 2,966 | | 4,547 | | 6,852 | | 1,611 | | 9,585 | | 614 | | — | | 29,565 | | | Gross charge-offs (b) | 5 | | | 1 | | 1 | | — | | 7 | | 100 | | — | | 2 | | 116 | | | Total commercial loans | $ | 39,125 | | | $ | 20,340 | | $ | 15,301 | | $ | 21,848 | | $ | 6,083 | | $ | 22,852 | | $ | 106,674 | | $ | 240 | | $ | 232,463 | | | Total commercial gross charge-offs | $ | 50 | | | $ | 49 | | $ | 83 | | $ | 28 | | $ | 18 | | $ | 118 | | $ | 131 | | $ | 33 | | $ | 510 | |
(a)Loans in our commercial portfolio are classified as Pass Rated or Criticized based on the regulatory definitions, which are driven by the PD and LGD ratings that we assign. The Criticized classification includes loans that were rated special mention, substandard or doubtful as of June 30, 2026 and December 31, 2025. (b)Gross charge-offs are presented on a year-to-date basis, as of the period end date. (c)Includes charge-offs of deposit overdrafts. (d)Acquired commercial gross charge-offs are excluded from the balance above and primarily represents the charge-off of certain loans previously charged off by FirstBank, which were written up upon acquisition to unpaid principal balance as required by purchase accounting. The following table presents credit quality indicators for our residential real estate and home equity loan classes: Table 52: Credit Quality Indicators for Residential Real Estate and Home Equity Loan Classes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | | | June 30, 2026 In millions | 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total | | Residential real estate | | | | | | | | | | | Current estimated LTV ratios | | | | | | | | | | | Greater than 100% | $ | 3 | | $ | 42 | | $ | 64 | | $ | 61 | | $ | 64 | | $ | 133 | | $ | — | | $ | — | | $ | 367 | | | Greater than or equal to 80% to 100% | 345 | | 573 | | 313 | | 337 | | 835 | | 653 | | — | | — | | 3,056 | | | Less than 80% | 1,012 | | 1,970 | | 1,618 | | 3,190 | | 8,843 | | 28,022 | | — | | — | | 44,655 | | | No LTV available | 1 | | — | | — | | — | | — | | 10 | | — | | — | | 11 | | | Government insured or guaranteed loans | — | | 2 | | 7 | | 30 | | 31 | | 550 | | — | | — | | 620 | | | Total residential real estate loans | $ | 1,361 | | $ | 2,587 | | $ | 2,002 | | $ | 3,618 | | $ | 9,773 | | $ | 29,368 | | $ | — | | $ | — | | $ | 48,709 | | | Updated FICO scores | | | | | | | | | | | Greater than or equal to 780 | $ | 782 | | $ | 1,784 | | $ | 1,391 | | $ | 2,537 | | $ | 7,774 | | $ | 21,238 | | $ | — | | $ | — | | $ | 35,506 | | | 720 to 779 | 465 | | 553 | | 403 | | 573 | | 1,296 | | 4,320 | | — | | — | | 7,610 | | | 660 to 719 | 92 | | 168 | | 139 | | 230 | | 434 | | 1,709 | | — | | — | | 2,772 | | | Less than 660 | 9 | | 43 | | 37 | | 128 | | 166 | | 986 | | — | | — | | 1,369 | | | No FICO score available (a) | 13 | | 37 | | 25 | | 120 | | 72 | | 565 | | — | | — | | 832 | | | Government insured or guaranteed loans | — | | 2 | | 7 | | 30 | | 31 | | 550 | | — | | — | | 620 | | | Total residential real estate loans | $ | 1,361 | | $ | 2,587 | | $ | 2,002 | | $ | 3,618 | | $ | 9,773 | | $ | 29,368 | | $ | — | | $ | — | | $ | 48,709 | | | Gross charge-offs (b) (c) | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 1 | | $ | — | | $ | — | | $ | 1 | | | Home equity (d) | | | | | | | | | | | Current estimated LTV ratios | | | | | | | | | | | Greater than 100% | $ | 1 | | $ | 2 | | $ | 1 | | $ | 1 | | $ | 1 | | $ | 22 | | $ | 491 | | $ | 423 | | $ | 942 | | | Greater than or equal to 80% to 100% | 10 | | 7 | | 5 | | 3 | | 3 | | 47 | | 1,566 | | 1,580 | | 3,221 | | | Less than 80% | 48 | | 22 | | 17 | | 20 | | 15 | | 3,584 | | 7,911 | | 10,477 | | 22,094 | | | No LTV available | 13 | | — | | — | | — | | — | | 1 | | 6 | | 3 | | 23 | | | Total home equity loans | $ | 72 | | $ | 31 | | $ | 23 | | $ | 24 | | $ | 19 | | $ | 3,654 | | $ | 9,974 | | $ | 12,483 | | $ | 26,280 | | | Updated FICO scores | | | | | | | | | | | Greater than or equal to 780 | $ | 16 | | $ | 17 | | $ | 9 | | $ | 8 | | $ | 9 | | $ | 2,375 | | $ | 5,960 | | $ | 5,916 | | $ | 14,310 | | | 720 to 779 | 8 | | 7 | | 6 | | 6 | | 4 | | 687 | | 2,600 | | 2,974 | | 6,292 | | | 660 to 719 | 4 | | 5 | | 6 | | 5 | | 3 | | 341 | | 1,236 | | 2,052 | | 3,652 | | | Less than 660 | — | | 2 | | 2 | | 5 | | 3 | | 249 | | 173 | | 1,511 | | 1,945 | | | No FICO score available (a) | 44 | | — | | — | | — | | — | | 2 | | 5 | | 30 | | 81 | | | Total home equity loans | $ | 72 | | $ | 31 | | $ | 23 | | $ | 24 | | $ | 19 | | $ | 3,654 | | $ | 9,974 | | $ | 12,483 | | $ | 26,280 | | | Gross charge-offs (b) (c) | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 7 | | $ | 13 | | $ | 20 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Continued from previous page) | Term Loans by Origination Year | | | | December 31, 2025 In millions | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total | | Residential real estate | | | | | | | | | | | Current estimated LTV ratios | | | | | | | | | | | Greater than 100% | $ | 7 | | $ | 24 | | $ | 74 | | $ | 70 | | $ | 55 | | $ | 51 | | $ | — | | $ | — | | $ | 281 | | | Greater than or equal to 80% to 100% | 534 | | 290 | | 342 | | 707 | | 447 | | 223 | | — | | — | | 2,543 | | | Less than 80% | 1,594 | | 1,466 | | 3,332 | | 8,003 | | 13,210 | | 12,694 | | — | | — | | 40,299 | | | No LTV available | — | | — | | — | | — | | 9 | | 2 | | — | | — | | 11 | | | Government insured or guaranteed loans | — | | 6 | | 26 | | 27 | | 20 | | 547 | | — | | — | | 626 | | | Total residential real estate loans | $ | 2,135 | | $ | 1,786 | | $ | 3,774 | | $ | 8,807 | | $ | 13,741 | | $ | 13,517 | | $ | — | | $ | — | | $ | 43,760 | | | Updated FICO scores | | | | | | | | | | | Greater than or equal to 780 | $ | 1,337 | | $ | 1,325 | | $ | 2,748 | | $ | 7,065 | | $ | 11,095 | | $ | 8,644 | | $ | — | | $ | — | | $ | 32,214 | | | 720 to 779 | 661 | | 354 | | 568 | | 1,206 | | 1,837 | | 2,225 | | — | | — | | 6,851 | | | 660 to 719 | 117 | | 86 | | 192 | | 394 | | 543 | | 978 | | — | | — | | 2,310 | | | Less than 660 | 19 | | 15 | | 134 | | 109 | | 181 | | 751 | | — | | — | | 1,209 | | | No FICO score available (a) | 1 | | — | | 106 | | 6 | | 65 | | 372 | | — | | — | | 550 | | | Government insured or guaranteed loans | — | | 6 | | 26 | | 27 | | 20 | | 547 | | — | | — | | 626 | | | Total residential real estate loans | $ | 2,135 | | $ | 1,786 | | $ | 3,774 | | $ | 8,807 | | $ | 13,741 | | $ | 13,517 | | $ | — | | $ | — | | $ | 43,760 | | | Gross charge-offs (b) | $ | — | | $ | 1 | | $ | 1 | | $ | 3 | | $ | 2 | | $ | 1 | | $ | — | | $ | — | | $ | 8 | | | Home equity (e) | | | | | | | | | | | Current estimated LTV ratios | | | | | | | | | | | Greater than 100% | $ | — | | $ | — | | $ | — | | $ | — | | $ | 1 | | $ | 24 | | $ | 422 | | $ | 422 | | $ | 869 | | | Greater than or equal to 80% to 100% | — | | — | | — | | — | | 5 | | 45 | | 1,342 | | 1,562 | | 2,954 | | | Less than 80% | — | | — | | — | | — | | 125 | | 3,772 | | 7,572 | | 10,649 | | 22,118 | | | Total home equity loans | $ | — | | $ | — | | $ | — | | $ | — | | $ | 131 | | $ | 3,841 | | $ | 9,336 | | $ | 12,633 | | $ | 25,941 | | | Updated FICO scores | | | | | | | | | | | Greater than or equal to 780 | $ | — | | $ | — | | $ | — | | $ | — | | $ | 86 | | $ | 2,465 | | $ | 5,423 | | $ | 5,967 | | $ | 13,941 | | | 720 to 779 | — | | — | | — | | — | | 29 | | 737 | | 2,504 | | 3,063 | | 6,333 | | | 660 to 719 | — | | — | | — | | — | | 11 | | 372 | | 1,200 | | 2,077 | | 3,660 | | | Less than 660 | — | | — | | — | | — | | 5 | | 265 | | 207 | | 1,496 | | 1,973 | | | No FICO score available (a) | — | | — | | — | | — | | — | | 2 | | 2 | | 30 | | 34 | | | Total home equity loans | $ | — | | $ | — | | $ | — | | $ | — | | $ | 131 | | $ | 3,841 | | $ | 9,336 | | $ | 12,633 | | $ | 25,941 | | | Gross charge-offs (b) | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 13 | | $ | 22 | | $ | 35 | |
(a)Loans where FICO scores are not available or required generally refers to accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes, bankruptcy event, deceased borrower) and/or loans titled with a business name. Management proactively assesses the risk and size of this loan category and, when necessary, takes actions to mitigate the credit risk. (b)Gross charge-offs are presented on a year-to-date basis, as of the period end date. (c)Acquired consumer gross charge-offs are excluded from the balance above and primarily represents the charge-off of certain loans previously charged off by FirstBank, which were written up upon acquisition to unpaid principal balance as required by purchase accounting. (d)Amounts as of June 30, 2026 include home equity installment loans acquired from FirstBank, which are reflected in the table based on the date the loan was originated. (e)New originations consisted only of revolving home equity lines of credit for vintage years 2022 through 2025. The following table presents credit quality indicators for our automobile, credit card and other consumer loan classes:
Table 53: Credit Quality Indicators for Automobile, Credit Card and Other Consumer Loan Classes | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans by Origination Year | | | | June 30, 2026 In millions | 2026 | | 2025 | 2024 | 2023 | 2022 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total | | Automobile | | | | | | | | | | | | Updated FICO scores | | | | | | | | | | | | Greater than or equal to 780 | $ | 1,822 | | | $ | 3,255 | | $ | 1,581 | | $ | 755 | | $ | 423 | | $ | 256 | | $ | — | | $ | — | | $ | 8,092 | | | 720 to 779 | 904 | | | 1,930 | | 892 | | 437 | | 218 | | 121 | | — | | — | | 4,502 | | | 660 to 719 | 316 | | | 834 | | 504 | | 284 | | 135 | | 77 | | — | | — | | 2,150 | | | Less than 660 | 50 | | | 306 | | 314 | | 239 | | 127 | | 92 | | — | | — | | 1,128 | | | | | | | | | | | | | | Total automobile loans | $ | 3,092 | | | $ | 6,325 | | $ | 3,291 | | $ | 1,715 | | $ | 903 | | $ | 546 | | $ | — | | $ | — | | $ | 15,872 | | | Gross charge-offs (a) | $ | — | | | $ | 18 | | $ | 17 | | $ | 14 | | $ | 6 | | $ | 5 | | $ | — | | $ | — | | $ | 60 | | | Credit card | | | | | | | | | | | | Updated FICO scores | | | | | | | | | | | | Greater than or equal to 780 | $ | — | | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 2,301 | | $ | 1 | | $ | 2,302 | | | 720 to 779 | — | | | — | | — | | — | | — | | — | | 1,990 | | 6 | | 1,996 | | | 660 to 719 | — | | | — | | — | | — | | — | | — | | 1,911 | | 18 | | 1,929 | | | Less than 660 | — | | | — | | — | | — | | — | | — | | 918 | | 50 | | 968 | | | No FICO score available or required (b) | — | | | — | | — | | — | | — | | — | | 114 | | 2 | | 116 | | | Total credit card loans | $ | — | | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 7,234 | | $ | 77 | | $ | 7,311 | | | Gross charge-offs (a) (c) | $ | — | | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 133 | | $ | 19 | | $ | 152 | | | Other consumer | | | | | | | | | | | | Updated FICO scores | | | | | | | | | | | | Greater than or equal to 780 | $ | 135 | | | $ | 248 | | $ | 125 | | $ | 80 | | $ | 74 | | $ | 280 | | $ | 34 | | $ | — | | $ | 976 | | | 720 to 779 | 152 | | | 250 | | 124 | | 62 | | 41 | | 97 | | 61 | | — | | 787 | | | 660 to 719 | 120 | | | 171 | | 98 | | 43 | | 24 | | 43 | | 67 | | — | | 566 | | | Less than 660 | 19 | | | 54 | | 40 | | 20 | | 12 | | 20 | | 37 | | — | | 202 | | | No FICO score available or required (b) | 2 | | | 5 | | 5 | | 2 | | 1 | | 1 | | — | | — | | 16 | | | Total loans using FICO credit metric | 428 | | | 728 | | 392 | | 207 | | 152 | | 441 | | 199 | | — | | 2,547 | | | Other internal credit metrics | 1 | | | — | | 2 | | 29 | | 7 | | 689 | | 2,620 | | 9 | | 3,357 | | | Total other consumer loans | $ | 429 | | | $ | 728 | | $ | 394 | | $ | 236 | | $ | 159 | | $ | 1,130 | | $ | 2,819 | | $ | 9 | | $ | 5,904 | | | Gross charge-offs (a) (c) | $ | 43 | | (d) | $ | 12 | | $ | 12 | | $ | 6 | | $ | 3 | | $ | 6 | | $ | 5 | | $ | — | | $ | 87 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (Continued from previous page) | Term Loans by Origination Year | | | | December 31, 2025 In millions | 2025 | | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total | | Automobile | | | | | | | | | | | | Updated FICO Scores | | | | | | | | | | | | Greater than or equal to 780 | $ | 4,241 | | | $ | 1,991 | | $ | 1,022 | | $ | 608 | | $ | 387 | | $ | 85 | | $ | — | | $ | — | | $ | 8,334 | | | 720 to 779 | 2,394 | | | 1,216 | | 609 | | 322 | | 178 | | 52 | | — | | — | | 4,771 | | | 660 to 719 | 883 | | | 668 | | 387 | | 199 | | 104 | | 39 | | — | | — | | 2,280 | | | Less than 660 | 236 | | | 352 | | 292 | | 167 | | 100 | | 59 | | — | | — | | 1,206 | | | Total automobile loans | $ | 7,754 | | | $ | 4,227 | | $ | 2,310 | | $ | 1,296 | | $ | 769 | | $ | 235 | | $ | — | | $ | — | | $ | 16,591 | | | Gross charge-offs (a) | $ | 9 | | | $ | 38 | | $ | 39 | | $ | 20 | | $ | 11 | | $ | 13 | | $ | — | | $ | — | | $ | 130 | | | Credit card | | | | | | | | | | | | Updated FICO scores | | | | | | | | | | | | Greater than or equal to 780 | $ | — | | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 2,199 | | $ | 1 | | $ | 2,200 | | | 720 to 779 | — | | | — | | — | | — | | — | | — | | 1,903 | | 6 | | 1,909 | | | 660 to 719 | — | | | — | | — | | — | | — | | — | | 1,813 | | 17 | | 1,830 | | | Less than 660 | — | | | — | | — | | — | | — | | — | | 922 | | 55 | | 977 | | | No FICO score available or required (b) | — | | | — | | — | | — | | — | | — | | 96 | | 2 | | 98 | | | Total credit card loans | $ | — | | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 6,933 | | $ | 81 | | $ | 7,014 | | | Gross charge-offs (a) | $ | — | | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 280 | | $ | 40 | | $ | 320 | | | Other consumer | | | | | | | | | | | | Updated FICO scores | | | | | | | | | | | | Greater than or equal to 780 | $ | 301 | | | $ | 168 | | $ | 108 | | $ | 93 | | $ | 39 | | $ | 282 | | $ | 34 | | $ | — | | $ | 1,025 | | | 720 to 779 | 324 | | | 175 | | 90 | | 58 | | 20 | | 98 | | 64 | | — | | 829 | | | 660 to 719 | 230 | | | 133 | | 62 | | 38 | | 10 | | 44 | | 70 | | — | | 587 | | | Less than 660 | 48 | | | 45 | | 27 | | 20 | | 6 | | 22 | | 37 | | — | | 205 | | | No FICO score available or required (b) | 5 | | | 5 | | 3 | | 1 | | — | | — | | — | | — | | 14 | | | Total loans using FICO credit metric | 908 | | | 526 | | 290 | | 210 | | 75 | | 446 | | 205 | | — | | 2,660 | | | Other internal credit metrics | 6 | | | 5 | | 18 | | 7 | | 10 | | 703 | | 2,296 | | 7 | | 3,052 | | | Total other consumer loans | $ | 914 | | | $ | 531 | | $ | 308 | | $ | 217 | | $ | 85 | | $ | 1,149 | | $ | 2,501 | | $ | 7 | | $ | 5,712 | | | Gross charge-offs (a) | $ | 81 | | (d) | $ | 24 | | $ | 24 | | $ | 14 | | $ | 5 | | $ | 14 | | $ | 10 | | $ | 1 | | $ | 173 | |
(a)Gross charge-offs are presented on a year-to-date basis, as of the period end date. (b)Loans where FICO scores are not available or required generally refers to new accounts issued to borrowers with limited credit history, accounts for which we cannot obtain an updated FICO score (e.g., recent profile changes), cards issued with a business name and/or cards secured by collateral. Management proactively assesses the risk and size of this loan category and, when necessary, takes actions to mitigate the credit risk. (c)Acquired consumer gross charge-offs are excluded from the balance above and primarily represents the charge-off of certain loans previously charged off by FirstBank, which were written up upon acquisition to unpaid principal balance as required by purchase accounting. (d)Includes charge-offs of deposit overdrafts.
|
| Financing Receivable, Modified |
The following table presents the amortized cost basis, as of the period end date, of commercial FDMs granted during the three and six months ended June 30, 2026 and 2025:
Table 54: Commercial FDMs (a) (b) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three months ended June 30 Dollars in millions | | | Term Extension | Payment Delay | | Interest Rate Reduction and Term Extension | Payment Delay and Term Extension | Interest Rate Reduction, Payment Delay and Term Extension | Other | Total | % of Loan Class | | | 2026 | | | | | | | | | | | | | | Commercial and industrial | | | $ | 356 | | $ | 116 | | | $ | 1 | | $ | 1 | | $ | — | | $ | 96 | | $ | 570 | | 0.25 | % | | | Commercial real estate | | | 729 | | 32 | | | — | | — | | — | | — | | 761 | | 2.12 | % | | | | | | | | | | | | | | | | Total commercial | | | $ | 1,085 | | $ | 148 | | | $ | 1 | | $ | 1 | | $ | — | | $ | 96 | | $ | 1,331 | | 0.50 | % | | | 2025 | | | | | | | | | | | | | | Commercial and industrial | | | $ | 550 | | $ | 37 | | | $ | 1 | | $ | 17 | | $ | — | | $ | 7 | | $ | 612 | | 0.32 | % | | | Commercial real estate | | | 268 | | 35 | | | — | | — | | — | | — | | 303 | | 0.97 | % | | | Total commercial | | | $ | 818 | | $ | 72 | | | $ | 1 | | $ | 17 | | $ | — | | $ | 7 | | $ | 915 | | 0.40 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Six months ended June 30 Dollars in millions | | | Term Extension | Payment Delay | | Interest Rate Reduction and Term Extension | Payment Delay and Term Extension | Interest Rate Reduction, Payment Delay and Term Extension | Other | Total | % of Loan Class | | | 2026 | | | | | | | | | | | | | | Commercial and industrial | | | $ | 579 | | $ | 132 | | | $ | 2 | | $ | 12 | | $ | — | | $ | 96 | | $ | 821 | | 0.36 | % | | | Commercial real estate | | | 955 | | 50 | | | — | | 44 | | — | | — | | 1,049 | | 2.92 | % | | | | | | | | | | | | | | | | Total commercial | | | $ | 1,534 | | $ | 182 | | | $ | 2 | | $ | 56 | | $ | — | | $ | 96 | | $ | 1,870 | | 0.71 | % | | | 2025 | | | | | | | | | | | | | | Commercial and industrial | | | $ | 788 | | $ | 31 | | | $ | 2 | | $ | 24 | | $ | 14 | | $ | 54 | | $ | 913 | | 0.48 | % | | | Commercial real estate | | | 550 | | 35 | | | — | | — | | — | | 14 | | 599 | | 1.92 | % | | | Total commercial | | | $ | 1,338 | | $ | 66 | | | $ | 2 | | $ | 24 | | $ | 14 | | $ | 68 | | $ | 1,512 | | 0.67 | % | | | | | | | | | | | | | | |
(a)The unfunded lending related commitments on FDMs granted during the six months ended June 30, 2026 and 2025 were $0.6 billion and $0.4 billion, respectively. (b)Excludes the amortized cost basis of modified loans that were paid off, charged off or otherwise liquidated as of the period end date. Table 55 presents the weighted average financial effect of commercial FDMs granted during the three and six months ended June 30, 2026 and 2025:
Table 55: Financial Effect of Commercial FDMs (a) | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30 Dollars in millions | | 2026 | | 2025 | | | | | | Amortized cost basis (b) | Financial effect | | Amortized cost basis (b) | Financial effect | | | | | | Weighted-average term extension (months) | | | | | | | | | | | | Commercial and industrial | | $358 | 16 | | $568 | 11 | | | | | | Commercial real estate | | $729 | 14 | | $268 | 16 | | | | | | Interest rate reduction | | | | | | | | | | | | Commercial and industrial | | $1 | 4.61% | | $1 | 5.50% | | | | | | | | | | | | | | | | | Weighted-average payment delay (months) | | | | | | | | | | | | Commercial and industrial | | $117 | 4 | | $54 | 5 | | | | | | Commercial real estate | | $32 | 6 | | $35 | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30 Dollars in millions | | 2026 | | 2025 | | | | | | Amortized cost basis (b) | Financial effect | | Amortized cost basis (b) | Financial effect | | | | | | Weighted-average term extension (months) | | | | | | | | | | | | Commercial and industrial | | $593 | 15 | | $828 | 17 | | | | | | Commercial real estate | | $999 | 15 | | $550 | 16 | | | | | | Interest rate reduction | | | | | | | | | | | | Commercial and industrial | | $2 | 4.07% | | $16 | 1.17% | | | | | | | | | | | | | | | | | Weighted-average payment delay (months) | | | | | | | | | | | | Commercial and industrial | | $144 | 8 | | $69 | 12 | | | | | | Commercial real estate | | $94 | 7 | | $35 | 6 | | | | |
(a)Excludes the financial effects of modifications for loans that were paid off, charged off or otherwise liquidated as of the period end date. (b)The amortized cost basis presented in Table 55 includes combination modification categories in addition to the standalone modification categories presented in Table 54. Primarily due to this reason, the amortized cost basis presented in Table 55 may not agree to the amortized cost basis presented alongside the standalone modification categories in Table 54. Amortized cost basis is as of the period end date. The following table presents the performance, as of the period end date, of commercial FDMs granted during the twelve months preceding June 30, 2026 and 2025:Table 56: Delinquency Status of Commercial FDMs (a) (b) | | | | | | | | | | | | | | | | | | | | | Twelve months ended June 30 Dollars in millions | Current or Less Than 30 Days Past Due | 30-59 Days Past Due | 60-89 Days Past Due | 90 Days or More Past Due | Nonperforming Loans | Total | | 2026 | | | | | | | | Commercial | | | | | | | | Commercial and industrial | $ | 1,703 | | $ | 4 | | $ | — | | $ | — | | $ | 242 | | $ | 1,949 | | | Commercial real estate | 1,383 | | — | | — | | — | | 191 | | 1,574 | | | | | | | | | | Total commercial | $ | 3,086 | | $ | 4 | | $ | — | | $ | — | | $ | 433 | | $ | 3,523 | | | 2025 | | | | | | | | Commercial | | | | | | | | Commercial and industrial | $ | 1,118 | | $ | 9 | | $ | 4 | | $ | — | | $ | 106 | | $ | 1,237 | | | Commercial real estate | 711 | | — | | — | | — | | 301 | | 1,012 | | | Total commercial | $ | 1,829 | | $ | 9 | | $ | 4 | | $ | — | | $ | 407 | | $ | 2,249 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a)Represents amortized cost basis. (b)Loans in our Payment Delay category are reported as past due in accordance with their contractual terms. Once contractually modified, these loans are reported as past due in accordance with their restructured terms. The following table presents information about our consumer FDMs:
Table 57: Consumer FDMs (a)(b) | | | | | | | | | | | | | | | | Three months ended June 30 | Six months ended June 30 | | Dollars in millions | 2026 | 2025 | 2026 | 2025 | | Modifications by type (c) | | | | | | Payment delay | $ | 59 | | $ | 65 | | $ | 93 | | $ | 91 | | | Repayment plan | 15 | | 18 | | 29 | | 35 | | | Other (d) | 12 | | 12 | | 23 | | 22 | | | Total consumer | $ | 86 | | $ | 95 | | $ | 145 | | $ | 148 | | | Percentage of portfolio segment | 0.08 | % | 0.10 | % | 0.14 | % | 0.15 | % | | Financial effects (c) (e) | | | | | | Weighted-average payment delay (months) | 8 | 6 | 9 | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Twelve months ended June 30 | | Dollars in millions | 2026 | 2025 | | Delinquency status (f) | | | | Current or less than 30 days past due | $ | 57 | | $ | 56 | | | 30-59 days past due | 4 | | 4 | | | 60-89 days past due | 3 | | 4 | | | 90 days or more past due | 6 | | 7 | | | Nonperforming loans | 155 | | 167 | | | Total | $ | 225 | | $ | 238 | |
(a)Represents amortized cost basis. (b)The unfunded lending related commitments on consumer FDMs granted were immaterial during the three and six months ended June 30, 2026 and 2025. (c)Excludes the amortized cost basis and financial effect of modified loans that were paid off, charged-off or otherwise liquidated as of the period end date. (d)Represents all other modifications and includes trial modifications and loans where we have received notification that a borrower has filed for Chapter 7 bankruptcy relief, but specific instructions as to the terms of the relief have not been formally ruled upon by the court. (e)Repayment plans are excluded from financial effects because of varying terms offered in these plans. Credit card and unsecured lines of credit programs both offer short-term and fully-amortized repayment plans, impacting terms and interest rates. Home equity programs offer a fixed payment plan, establishing a modified monthly payment based primarily on the borrower’s financial situation and the current market environment. (f)Loans in our Payment Delay category are reported as past due in accordance with their contractual terms. Once contractually modified, these loans are reported as past due in accordance with their restructured terms.
|
| Rollforward of Allowance for Credit Losses |
We maintain the ACL related to loans at levels that we believe to be appropriate to absorb expected credit losses in the portfolios as of the balance sheet date. See Note 1 Accounting Policies in our 2025 Form 10-K for a discussion of the methodologies used to determine this allowance. A rollforward of the ACL related to loans follows:
Table 58: Rollforward of Allowance for Credit Losses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30 | | | Six months ended June 30 | | 2026 | 2025 | | | 2026 | 2025 | | In millions | Commercial | Consumer | Total | Commercial | Consumer | Total | | | Commercial | Consumer | Total | Commercial | Consumer | Total | | Allowance for loan and lease losses | | | | | | | | | | | | | Beginning balance | $ | 3,269 | | $ | 1,394 | | $ | 4,663 | | $ | 3,205 | | $ | 1,339 | | $ | 4,544 | | | | $ | 3,089 | | $ | 1,321 | | $ | 4,410 | | $ | 3,148 | | $ | 1,338 | | $ | 4,486 | | | Acquisition PCD reserves | — | | — | | — | | — | | — | | — | | | | 53 | | 40 | | 93 | | — | | — | | — | | | Acquisition PSL reserves | — | | — | | — | | — | | — | | — | | | | 184 | | 45 | | 229 | | — | | — | | — | | | Beginning balance, adjusted | 3,269 | | 1,394 | | 4,663 | | 3,205 | | 1,339 | | 4,544 | | | | 3,326 | | 1,406 | | 4,732 | | 3,148 | | 1,338 | | 4,486 | | | Charge-offs | (165) | | (159) | | (324) | | (163) | | (161) | | (324) | | | | (313) | | (320) | | (633) | | (294) | | (342) | | (636) | | | Recoveries | 36 | | 62 | | 98 | | 61 | | 65 | | 126 | | | | 74 | | 125 | | 199 | | 108 | | 125 | | 233 | | | Acquired loan charge-offs (a) | — | | — | | — | | — | | — | | — | | | | (10) | | (35) | | (45) | | — | | — | | — | | | Net (charge-offs) | (129) | | (97) | | (226) | | (102) | | (96) | | (198) | | | | (249) | | (230) | | (479) | | (186) | | (217) | | (403) | | | Provision for credit losses | 114 | | 99 | | 213 | | 121 | | 50 | | 171 | | | | 181 | | 220 | | 401 | | 259 | | 172 | | 431 | | | Other | — | | 2 | | 2 | | 6 | | — | | 6 | | | | (4) | | 2 | | (2) | | 9 | | — | | 9 | | | Ending balance | $ | 3,254 | | $ | 1,398 | | $ | 4,652 | | $ | 3,230 | | $ | 1,293 | | $ | 4,523 | | | | $ | 3,254 | | $ | 1,398 | | $ | 4,652 | | $ | 3,230 | | $ | 1,293 | | $ | 4,523 | | | Allowance for unfunded lending related commitments (b) | | | | | | | | | | | | | Beginning balance | $ | 693 | | $ | 139 | | $ | 832 | | $ | 528 | | $ | 146 | | $ | 674 | | | | $ | 681 | | $ | 137 | | $ | 818 | | $ | 580 | | $ | 139 | | $ | 719 | | | Provision for (recapture of) credit losses | (23) | | 3 | | (20) | | 87 | | (3) | | 84 | | | | (11) | | 5 | | (6) | | 34 | | 4 | | 38 | | | Other | — | | (3) | | (3) | | 1 | | — | | 1 | | | | — | | (3) | | (3) | | 2 | | — | | 2 | | | Ending balance | $ | 670 | | $ | 139 | | $ | 809 | | $ | 616 | | $ | 143 | | $ | 759 | | | | $ | 670 | | $ | 139 | | $ | 809 | | $ | 616 | | $ | 143 | | $ | 759 | | Allowance for credit losses at June 30 (c) | $ | 3,924 | | $ | 1,537 | | $ | 5,461 | | $ | 3,846 | | $ | 1,436 | | $ | 5,282 | | | | $ | 3,924 | | $ | 1,537 | | $ | 5,461 | | $ | 3,846 | | $ | 1,436 | | $ | 5,282 | |
(a)Amounts for the six months ended June 30, 2026 include $45 million attributable to FirstBank, which represents the charge-off of certain loans previously charged off by FirstBank, which were written up upon acquisition to unpaid principal balance as required by purchase accounting. (b)See Note 9 Commitments for additional information about the underlying commitments related to this allowance. (c)Represents the ALLL plus allowance for unfunded lending related commitments and excludes allowances for investment securities and other financial assets, which together totaled $99 million and $88 million at June 30, 2026 and 2025, respectively.
|