v3.26.1
Note 11 - Business Combinations - Acquisition of Conerstone Community Bancorp (Tables)
6 Months Ended
Jun. 30, 2026
Notes Tables  
Business Combination, Recognized Asset Acquired and Liability Assumed [Table Text Block]

Identifiable Assets:

  ( in thousands) 

Cash and cash equivalents

 $51,916 

Investment Securities

  88,067 

Loans

  462,489 

Core deposit intangible

  11,610 

Bank premises and equipment

  12,567 

Bank owned life insurance

  16,399 

Other assets

  16,300 

Total identifiable assets acquired

 $659,348 
     

Liabilities:

    

Deposits:

    

Non-interest bearing

 $88,557 

Interest bearing

    

Savings accounts

  21,797 

Money market accounts

  334,289 

Time accounts

  136,239 

Total deposits

  580,882 
     

FHLB borrowings

  15,000 

Subordinated debentures

  11,623 

Other liabilities

  9,240 

Total liabilities assumed

 $616,745 
     

Net identifiable assets

 $42,603 

Book value of net assets acquired from Cornerstone

 $41,727 
     

Fair value adjustments:

    

Loans (net of Cornerstone's deferred costs/fees and allowance)

  (9,152)

Bank premises and equipment

  (1,123)

Core deposit intangible asset

  11,610 

Subordinated debentures

  379 

Time Deposits

  (556)

Other

  (317)

Total purchase accounting adjustments

 $841 

Deferred tax asset (tax effect of purchase accounting adjustments at 29.56% plus tax on cash paid on termination of stock options)

  35 

Fair value of net identifiable assets acquired from Cornerstone

 $42,603 
     

Merger consideration (cash payments of $16.1 million and $45.2 million in stock)

  61,316 

Less: fair value of net assets acquired from Cornerstone

  (42,603)

Goodwill recognized

 $18,713 
Business Combination, Pro Forma Information [Table Text Block]

Period Ended

 

Net Interest Income

  

Net Income

 
Three Months Ended June 30, 2026 $24,997  $9,289 
Six Months Ended June 30, 2026  49,915   18,896 
Three Months Ended June 30, 2025  23,889   4,248 
Six Months Ended June 30, 2025  48,469   9,368 

Amortization of acquired intangibles

 $1,127 

Accretion of discount on loans

 $1,100 
Accretion of premium on time deposits acquired $655 
Amortization of discount on subordinated debentures $142 

Income tax benefit of adjustments

 $144 
Cornerstone Community Bancorp [Member]  
Notes Tables  
Purchased Financial Assets with Credit Deterioration [Table Text Block]
Par value of Acquired PCD Loans $34,115 
Less Credit Mark (ACL)  (315)
Less: Interest Mark (Non-Credit Discount)  (3,609)
Fair Value (Purchase Price) $30,191