| Schedule of Segment Information |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate and Discontinued Operations | | Consolidated Total | | Three Months Ended June 30, 2026 | | | | | | | | | | | | | | | | Revenue from production | $ | 743.0 | | | $ | 183.3 | | | $ | — | | | $ | 926.3 | | | | | | | $ | — | | | $ | 926.3 | | | | | | | | | | | | | | | | | | Gain on sale of assets and other operating income | 1.0 | | | 0.3 | | | — | | | 1.3 | | | | | | | 0.7 | | | 2.0 | | Total revenues and other income | 744.0 | | | 183.6 | | | — | | | 927.6 | | | | | | | 0.7 | | | 928.3 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 69.7 | | | 45.3 | | | 0.3 | | | 115.3 | | | | | | | — | | | 115.3 | | Repair and maintenance | 17.8 | | | 0.7 | | | — | | | 18.5 | | | | | | | — | | | 18.5 | | | Workovers | 6.0 | | | 3.9 | | | — | | | 9.9 | | | | | | | — | | | 9.9 | | Total lease operating expenses | 93.5 | | | 49.9 | | | 0.3 | | | 143.7 | | | | | | | — | | | 143.7 | | | Severance and ad valorem taxes | 14.1 | | | 0.9 | | | — | | | 15.0 | | | | | | | — | | | 15.0 | | | Transportation, gathering and processing | 24.6 | | | 20.7 | | | — | | | 45.3 | | | | | | | — | | | 45.3 | | | | | | | | | | | | | | | | | | | Selling and general expenses | 7.6 | | | 7.0 | | | 2.7 | | | 17.3 | | | | | | | 21.4 | | | 38.7 | | Exploration Expenses | | | | | | | | | | | | | | | | | Geological and geophysical | 10.2 | | | — | | | 1.0 | | | 11.2 | | | | | | | — | | | 11.2 | | Dry holes and previously suspended exploration costs | (0.4) | | | — | | | 13.9 | | | 13.5 | | | | | | | — | | | 13.5 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 5.0 | | | — | | | 9.6 | | | 14.6 | | | | | | | — | | | 14.6 | | | Total exploration expenses | 14.8 | | | — | | | 24.5 | | | 39.3 | | | | | | | — | | | 39.3 | | | Depreciation, depletion and amortization | 220.5 | | | 39.2 | | | — | | | 259.7 | | | | | | | 2.4 | | | 262.1 | | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 11.9 | | | 2.7 | | | 0.2 | | | 14.8 | | | | | | | 0.1 | | | 14.9 | | | | | | | | | | | | | | | | | | Other operating expenses | 16.4 | | | — | | | 0.3 | | | 16.7 | | | | | | | (2.0) | | | 14.7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (0.6) | | | — | | | — | | | (0.6) | | | | | | | (2.3) | | | (2.9) | | Interest expense, net of capitalization | 0.1 | | | (0.1) | | | 0.1 | | | 0.1 | | | | | | | 24.8 | | | 24.9 | | Income tax expense | | | | | | | | | | | | | | | | | Current income tax expense | 1.9 | | | 14.5 | | | — | | | 16.4 | | | | | | | 4.9 | | | 21.3 | | Deferred income tax expense (benefit) | 64.1 | | | (3.2) | | | 1.7 | | | 62.6 | | | | | | | (6.9) | | | 55.7 | | Total income tax expense (benefit) | 66.0 | | | 11.3 | | | 1.7 | | | 79.0 | | | | | | | (2.0) | | | 77.0 | | Other segment costs (income) | 0.9 | | | 0.1 | | | 0.4 | | | 1.4 | | | | | | | (9.3) | | | (7.9) | | Segment income (loss) - including NCI 1 | $ | 274.2 | | | $ | 51.9 | | | $ | (30.2) | | | $ | 295.9 | | | | | | | $ | (32.4) | | | $ | 263.5 | | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 263.2 | | | $ | 64.3 | | | $ | 128.8 | | | $ | 456.3 | | | | | | | $ | 7.1 | | | $ | 463.4 | | Total assets at quarter-end | 6,919.3 | | | 1,979.5 | | | 801.3 | | | 9,700.1 | | | | | | | 578.0 | | 10,278.1 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate and Discontinued Operations | | Consolidated Total | | Three Months Ended June 30, 2025 | | | | | | | | | | | | | | | | Revenue from production | $ | 552.2 | | | $ | 127.9 | | | $ | 2.9 | | | $ | 683.0 | | | | | | | $ | — | | | $ | 683.0 | | | | | | | | | | | | | | | | | | | Gain on sale of assets and other operating income | 1.3 | | | 0.4 | | | — | | | 1.7 | | | | | | | 13.1 | | | 14.8 | | | Total revenues and other income | 553.5 | | | 128.3 | | | 2.9 | | | 684.7 | | | | | | | 13.1 | | | 697.8 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 100.0 | | | 46.6 | | | 0.9 | | | 147.5 | | | | | | | — | | | 147.5 | | Repair and maintenance | 13.9 | | | 1.1 | | | — | | | 15.0 | | | | | | | — | | | 15.0 | | | Workovers | 52.6 | | | 0.5 | | | — | | | 53.1 | | | | | | | — | | | 53.1 | | Total lease operating expenses | 166.5 | | | 48.2 | | | 0.9 | | | 215.6 | | | | | | | — | | | 215.6 | | | Severance and ad valorem taxes | 10.5 | | | 0.3 | | | — | | | 10.8 | | | | | | | — | | | 10.8 | | | Transportation, gathering and processing | 30.3 | | | 23.8 | | | — | | | 54.1 | | | | | | | — | | | 54.1 | | | | | | | | | | | | | | | | | | | Selling and general expenses | 4.8 | | | 5.7 | | | 2.6 | | | 13.1 | | | | | | | 23.8 | | | 36.9 | | Exploration Expenses | | | | | | | | | | | | | | | | | Geological and geophysical | 0.7 | | | — | | | 0.2 | | | 0.9 | | | | | | | — | | | 0.9 | | Dry holes and previously suspended exploration costs | (1.0) | | | — | | | 0.1 | | | (0.9) | | | | | | | — | | | (0.9) | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 3.6 | | | — | | | 6.8 | | | 10.4 | | | | | | | — | | | 10.4 | | | Total exploration expenses | 3.3 | | | — | | | 7.1 | | | 10.4 | | | | | | | — | | | 10.4 | | | Depreciation, depletion and amortization | 218.3 | | | 38.1 | | | 1.2 | | | 257.6 | | | | | | | 1.7 | | | 259.3 | | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 11.6 | | | 2.6 | | | 0.2 | | | 14.4 | | | | | | | — | | | 14.4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other operating expenses | 1.3 | | | 0.7 | | | (1.4) | | | 0.6 | | | | | | | 1.2 | | | 1.8 | | Interest income | (0.5) | | | — | | | — | | | (0.5) | | | | | | | (2.7) | | | (3.2) | | | Interest expense, net of capitalization | — | | | 0.2 | | | — | | | 0.2 | | | | | | | 24.9 | | | 25.1 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 0.7 | | | 0.3 | | | 0.2 | | | 1.2 | | | | | | | (5.0) | | | (3.8) | | Deferred income tax expense (benefit) | 19.2 | | | (2.2) | | | (0.7) | | | 16.3 | | | | | | | (11.5) | | | 4.8 | | Total income tax expense (benefit) | 19.9 | | | (1.9) | | | (0.5) | | | 17.5 | | | | | | | (16.5) | | | 1.0 | | | Other segment costs | 1.0 | | | 0.1 | | | 0.1 | | | 1.2 | | | | | | | 35.3 | | | 36.5 | | Segment income (loss) - including NCI 1 | $ | 86.5 | | | $ | 10.5 | | | $ | (7.3) | | | $ | 89.7 | | | | | | | $ | (54.6) | | | $ | 35.1 | | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 176.2 | | | $ | 45.7 | | | $ | 20.8 | | | $ | 242.6 | | | | | | | $ | 2.7 | | | $ | 245.4 | | Total assets at quarter-end | 6,984.9 | | | 2,038.6 | | | 364.4 | | | 9,387.9 | | | | | | | 451.6 | | | 9,839.5 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate and Discontinued Operations | | Consolidated Total | | Six Months Ended June 30, 2026 | | | | | | | | | | | | | | | | Revenue from production | $ | 1,317.7 | | | $ | 338.1 | | | $ | 2.9 | | | $ | 1,658.7 | | | | | | | $ | — | | | $ | 1,658.7 | | | | | | | | | | | | | | | | | | Gain on sale of assets and other operating income | 1.8 | | | 0.7 | | | — | | | 2.5 | | | | | | | 0.7 | | | 3.2 | | Total revenues and other income | 1,319.5 | | | 338.8 | | | 2.9 | | | 1,661.2 | | | | | | | 0.7 | | | 1,661.9 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 150.5 | | | 87.1 | | | 1.1 | | | 238.7 | | | | | | | — | | | 238.7 | | Repair and maintenance | 30.1 | | | 1.4 | | | — | | | 31.5 | | | | | | | — | | | 31.5 | | | Workovers | 10.7 | | | 6.3 | | | — | | | 17.0 | | | | | | | — | | | 17.0 | | Total lease operating expenses | 191.3 | | | 94.8 | | | 1.1 | | | 287.2 | | | | | | | — | | | 287.2 | | | Severance and ad valorem taxes | 27.0 | | | 1.7 | | | — | | | 28.7 | | | | | | | — | | | 28.7 | | | Transportation, gathering and processing | 49.7 | | | 42.6 | | | — | | | 92.3 | | | | | | | — | | | 92.3 | | | | | | | | | | | | | | | | | | | Selling and general expenses | 13.1 | | | 14.5 | | | 4.7 | | | 32.3 | | | | | | | 41.2 | | | 73.5 | | Exploration Expenses | | | | | | | | | | | | | | | | | Geological and geophysical | 11.0 | | | — | | | 1.8 | | | 12.8 | | | | | | | — | | | 12.8 | | Dry holes and previously suspended exploration costs | (0.4) | | | — | | | 81.0 | | | 80.6 | | | | | | | — | | | 80.6 | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 9.9 | | | — | | | 18.8 | | | 28.7 | | | | | | | — | | | 28.7 | | | Total exploration expenses | 20.5 | | | — | | | 101.6 | | | 122.1 | | | | | | | — | | | 122.1 | | | Depreciation, depletion and amortization | 437.4 | | | 73.2 | | | 1.1 | | | 511.7 | | | | | | | 4.8 | | | 516.5 | | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 23.5 | | | 5.3 | | | 0.4 | | | 29.2 | | | | | | | 0.2 | | | 29.4 | | | | | | | | | | | | | | | | | | Other operating expenses | 20.4 | | | 0.1 | | | 0.6 | | | 21.1 | | | | | | | (2.0) | | | 19.1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (0.8) | | | — | | | — | | | (0.8) | | | | | | | (4.6) | | | (5.4) | | Interest expense, net of capitalization | 0.2 | | | — | | | 0.1 | | | 0.3 | | | | | | | 53.6 | | | 53.9 | | Income tax expense | | | | | | | | | | | | | | | | Current income tax expense | 2.9 | | | 24.2 | | | 0.3 | | | 27.4 | | | | | | | 7.1 | | | 34.5 | | Deferred income tax expense (benefit) | 101.4 | | | (1.6) | | | 5.1 | | | 104.9 | | | | | | | (12.4) | | | 92.5 | | Total income tax expense (benefit) | 104.3 | | | 22.6 | | | 5.4 | | | 132.3 | | | | | | | (5.3) | | | 127.0 | | Other segment costs (income) | 2.0 | | | 0.5 | | | 0.7 | | | 3.2 | | | | | | | (17.8) | | | (14.6) | | Segment income (loss) - including NCI 1 | $ | 430.9 | | | $ | 83.5 | | | $ | (112.8) | | | $ | 401.6 | | | | | | | $ | (69.4) | | | $ | 332.2 | | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 518.0 | | | $ | 126.4 | | | $ | 200.1 | | | $ | 844.5 | | | | | | | $ | 16.4 | | | $ | 860.9 | | Total assets at quarter-end | 6,919.3 | | | 1,979.5 | | | 801.3 | | | 9,700.1 | | | | | | | 578.0 | | 10,278.1 | |
1 Includes results attributable to a noncontrolling interest in MP GOM. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exploration and Production | | | | | | | | | (Millions of dollars) | United States 1 | | Canada | | Other | | Total E&P | | | | | | Corporate and Discontinued Operations | | Consolidated Total | | Six Months Ended June 30, 2025 | | | | | | | | | | | | | | | | Revenue from production | $ | 1,059.7 | | | $ | 293.2 | | | $ | 2.9 | | | $ | 1,355.8 | | | | | | | $ | — | | | $ | 1,355.8 | | | | | | | | | | | | | | | | | | | Gain on sale of assets and other operating income | 3.3 | | | 0.8 | | | — | | | 4.1 | | | | | | | 3.6 | | | 7.7 | | Total revenues and other income | 1,063.0 | | | 294.0 | | | 2.9 | | | 1,359.9 | | | | | | | 3.6 | | | 1,363.5 | | Lease operating expenses | | | | | | | | | | | | | | | | Lease operating expenses and taxes other than income | 200.3 | | | 91.9 | | | 1.2 | | | 293.4 | | | | | | | — | | | 293.4 | | Repair and maintenance | 24.1 | | | 2.6 | | | — | | | 26.7 | | | | | | | — | | | 26.7 | | | Workovers | 99.7 | | | 0.8 | | | — | | | 100.5 | | | | | | | — | | | 100.5 | | Total lease operating expenses | 324.1 | | | 95.3 | | | 1.2 | | | 420.6 | | | | | | | — | | | 420.6 | | | Severance and ad valorem taxes | 18.8 | | | 0.7 | | | — | | | 19.5 | | | | | | | — | | | 19.5 | | | Transportation, gathering and processing | 59.0 | | | 43.9 | | | — | | | 102.9 | | | | | | | — | | | 102.9 | | | | | | | | | | | | | | | | | | | Selling and general expenses | 6.8 | | | 11.7 | | | 4.5 | | | 23.0 | | | | | | | 44.8 | | | 67.8 | | Exploration Expenses | | | | | | | | | | | | | | | | | Geological and geophysical | 3.9 | | | — | | | 0.5 | | | 4.4 | | | | | | | — | | | 4.4 | | Dry holes and previously suspended exploration costs | (0.8) | | | — | | | 0.1 | | | (0.7) | | | | | | | — | | | (0.7) | | Other exploratory costs, including undeveloped lease amortization and delay lease rentals | 6.3 | | | 0.1 | | | 14.8 | | | 21.2 | | | | | | | — | | | 21.2 | | | Total exploration expenses | 9.4 | | | 0.1 | | | 15.4 | | | 24.9 | | | | | | | — | | | 24.9 | | | Depreciation, depletion and amortization | 377.6 | | | 70.5 | | | 1.3 | | | 449.4 | | | | | | | 4.1 | | | 453.5 | | | | | | | | | | | | | | | | | | | Accretion of asset retirement obligations | 23.0 | | | 5.1 | | | 0.4 | | | 28.5 | | | | | | | — | | | 28.5 | | | | | | | | | | | | | | | | | | | Other operating expenses | 4.0 | | | 1.7 | | | (1.3) | | | 4.4 | | | | | | | 3.1 | | | 7.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Interest Income | (0.9) | | | — | | | — | | | (0.9) | | | | | | | (6.0) | | | (6.9) | | Interest expense, net of capitalization | — | | | — | | | 0.1 | | | 0.1 | | | | | | | 48.5 | | | 48.6 | | Income tax expense | | | | | | | | | | | | | | | | | Current income tax expense (benefit) | 1.3 | | | 14.0 | | | 0.2 | | | 15.5 | | | | | | | (2.9) | | | 12.6 | | Deferred income tax expense (benefit) | 43.7 | | | (1.6) | | | (0.7) | | | 41.4 | | | | | | | (20.2) | | | 21.2 | | Total income tax expense (benefit) | 45.0 | | | 12.4 | | | (0.5) | | | 56.9 | | | | | | | (23.1) | | | 33.8 | | Other segment costs | 1.8 | | | 0.6 | | | 0.3 | | | 2.7 | | | | | | | 35.6 | | | 38.3 | | Segment income (loss) - including NCI 1 | $ | 194.4 | | | $ | 52.0 | | | $ | (18.5) | | | $ | 227.9 | | | | | | | $ | (103.4) | | | $ | 124.5 | | | | | | | | | | | | | | | | | | | Additions to property, plant, equipment | $ | 493.2 | | | $ | 101.1 | | | $ | 56.1 | | | $ | 650.4 | | | | | | | $ | 7.0 | | | $ | 657.4 | | Total assets at quarter-end | 6,984.9 | | | 2,038.6 | | | 364.4 | | | 9,387.9 | | | | | | | 451.6 | | | 9,839.5 | |
1 Includes results attributable to a noncontrolling interest in MP GOM.
|