| Schedule of Reconciliation of Reportable Segment Revenues |
The following table presents the reconciliation of reportable segment revenues: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2026 | | 2025 | | | ESS | | PCS | | Total | | ESS | | PCS | | Total | | | | | | | | | | | | | | Three Months Ended June 30, | | (in thousands) | | Revenues from external customers | | $ | 97,660 | | | $ | 73,162 | | | $ | 170,822 | | | $ | 125,547 | | | $ | 77,910 | | | $ | 203,457 | | | Intersegment revenue | | 2,766 | | | 2,265 | | | 5,031 | | | 2,690 | | | 3,541 | | | 6,231 | | | Total segment revenue | | $ | 100,426 | | | $ | 75,427 | | | $ | 175,853 | | | $ | 128,237 | | | $ | 81,451 | | | $ | 209,688 | | | Elimination of intersegment revenue | | | | | | (5,031) | | | | | | | (6,231) | | | Total consolidated revenue | | | | | | $ | 170,822 | | | | | | | $ | 203,457 | | | | | | | | | | | | | | | Six Months Ended June 30, | | | | | | | | | | | | | | Revenues from external customers | | $ | 198,350 | | | $ | 143,793 | | | $ | 342,143 | | | $ | 233,088 | | | $ | 168,799 | | | $ | 401,887 | | | Intersegment revenue | | 8,015 | | | 5,884 | | | 13,899 | | | 4,808 | | | 6,773 | | | 11,581 | | | Total segment revenue | | $ | 206,365 | | | $ | 149,677 | | | $ | 356,042 | | | $ | 237,896 | | | $ | 175,572 | | | $ | 413,468 | | | Elimination of intersegment revenue | | | | | | (13,899) | | | | | | | (11,581) | | | Total consolidated revenue | | | | | | $ | 342,143 | | | | | | | $ | 401,887 | | | | | | | | | | | | | | |
|
| Schedule of Reconciliation of Segment Performance |
The following table presents the reconciliation of segment performance: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | ESS | | PCS | | Total | | ESS | | PCS | | Total | | | | | | | | | | | | | | (in thousands) | Revenues from external customers(a) | $ | 97,660 | | | $ | 73,162 | | | | | $ | 125,547 | | | $ | 77,910 | | | | | Cost of sales | (64,585) | | | (44,939) | | | | | (94,696) | | | (56,849) | | | | | Selling, general and administrative expenses | (29,868) | | | (27,536) | | | | | (18,166) | | | (8,656) | | | | | Research and development expenses | (442) | | | (329) | | | | | (721) | | | 72 | | | | Restructuring and other expenses(b) | (261) | | | (4,743) | | | | | (1,072) | | | — | | | | | Total segment operating income (loss) | $ | 2,504 | | | $ | (4,385) | | | $ | (1,881) | | | $ | 10,892 | | | $ | 12,477 | | | $ | 23,369 | | Unallocated corporate costs(c) | | | | | (2,950) | | | | | | | (2,619) | | | Foreign currency gain (loss) | | | | | (591) | | | | | | | 2,948 | | | Other non-operating income (loss) | | | | | (158) | | | | | | | 334 | | | Interest expense | | | | | (3,945) | | | | | | | (9,106) | | | Income (loss) before income taxes | | | | | $ | (9,525) | | | | | | | $ | 14,926 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | ESS | | PCS | | Total | | ESS | | PCS | | Total | | | | | | | | | | | | | | (in thousands) | Revenues from external customers(a) | $ | 198,350 | | | $ | 143,793 | | | | | $ | 233,088 | | | $ | 168,799 | | | | | Cost of sales | (132,845) | | | (93,312) | | | | | (170,410) | | | (123,018) | | | | | Selling, general and administrative expenses | (45,376) | | | (43,890) | | | | | (38,064) | | | (23,245) | | | | | Research and development expenses | (685) | | | (500) | | | | | (1,235) | | | (445) | | | | Restructuring and other expenses(b) | (261) | | | (4,743) | | | | | (3,951) | | | (392) | | | | | Total segment operating income (loss) | $ | 19,183 | | | $ | 1,348 | | | $ | 20,531 | | | $ | 19,428 | | | $ | 21,699 | | | $ | 41,127 | | Unallocated corporate costs(c) | | | | | (6,199) | | | | | | | (4,370) | | | Foreign currency gain (loss) | | | | | (2,819) | | | | | | | 6,941 | | | Other non-operating income (loss) | | | | | (413) | | | | | | | 647 | | | Interest expense | | | | | (10,898) | | | | | | | (18,285) | | | Income (loss) before income taxes | | | | | $ | 202 | | | | | | | $ | 26,060 | |
(a)As the CODM does not regularly review intersegment revenue, it is excluded from the determination of total segment operating income. The CODM uses revenue from external customers to assess performance and allocate resources. (b) Restructuring and other expenses consist of severance costs primarily related to workforce reductions and impairment of right-of-use assets. (c) Unallocated corporate costs include certain centralized corporate stewardship costs that are not allocable to the segments and are included in Selling, general and administrative expenses in our Condensed Consolidated Statements of Income.
|