Debt (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Debt Disclosure [Abstract] |
|
| Schedule of Long-term Debt |
Current and long term debt as of June 30, 2026 and December 31, 2025 consisted of the following: | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (in thousands) | | Convertible Senior Notes | $ | — | | | $ | 205,067 | | Less: Unamortized debt issuance costs | — | | | (252) | | Net carrying value of Convertible Senior Notes | — | | | 204,815 | | | | | | 2024 Term Loan B Facility | 358,638 | | | 360,454 | | Less: Unamortized debt discount and issuance costs | (8,238) | | | (9,157) | | Net carrying value of 2024 Term Loan B Facility | 350,400 | | | 351,297 | | | | | | Balance Sheet Presentation: | | | | Debt, current, net of debt issuance costs | 3,632 | | | 208,447 | | Debt, non-current, net of debt discount and issuance costs | 346,768 | | | 347,665 | | Total debt | $ | 350,400 | | | $ | 556,112 | | |
|
| Schedule of Maturities of Principle Amount of Long-Term Debt |
Maturities of the principal amount of the Company's debt were as follows as of June 30, 2026 (in thousands): | | | | | | | Fiscal Year | | | Remaining 2026 | $ | 1,816 | | | 2027 | 3,632 | | | 2028 | 3,632 | | | 2029 | 3,632 | | | 2030 | 3,632 | | | Thereafter | 342,294 | | | Total | $ | 358,638 | |
The estimated remaining amortization expense for the 2024 Term Loan B Facility debt discount and debt issuance costs was as follows as of June 30, 2026 (in thousands): | | | | | | | | | | | | | Fiscal Year | Debt Discount | | Debt Issuance Costs | | Remaining 2026 | $ | 427 | | | $ | 488 | | | 2027 | 847 | | | 968 | | | 2028 | 839 | | | 958 | | | 2029 | 830 | | | 948 | | | 2030 | 821 | | | 938 | | | Thereafter | 81 | | | 93 | | | Total | $ | 3,845 | | | $ | 4,393 | |
|
| Schedule of Interest Expense and Interest Income |
The following table sets forth interest expense related to the Convertible Senior Notes for the three and six months ended June 30, 2026 and 2025 (in thousands, except interest rates): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | | | | | Contractual interest expense | $ | — | | | $ | 128 | | | $ | 107 | | | $ | 256 | | | Amortization of debt issuance costs | — | | | 294 | | | 252 | | | 587 | | | Total interest expense | $ | — | | | $ | 422 | | | $ | 359 | | | $ | 843 | | | Effective interest rate | — | % | | 0.82 | % | | 0.82 | % | | 0.82 | % |
The following table sets forth interest expense related to the 2024 Term Loan B Facility and the 2021 Term Loan B Facility (in thousands, except interest rates): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | | | | | | | | Contractual interest expense | $ | 6,107 | | | $ | 6,722 | | | $ | 12,132 | | | $ | 13,952 | | | Amortization of debt discount | 214 | | | 216 | | | 429 | | | 472 | | | Amortization of debt issuance costs | 245 | | | 247 | | | 490 | | | 529 | | | Total interest expense | $ | 6,566 | | | $ | 7,185 | | | $ | 13,051 | | | $ | 14,953 | | | Effective interest rate | 7.30 | % | | 7.91 | % | | 7.25 | % | | 8.23 | % |
The following includes interest expense and interest income, as presented within interest expense, net in the condensed consolidated statement of operations (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Six Months Ended | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | Interest expense | $ | 7,595 | | | $ | 7,801 | | | $ | 14,603 | | | $ | 16,221 | | Interest income | (1,281) | | | (2,730) | | | (3,732) | | | (5,973) | | Interest expense, net | $ | 6,314 | | | $ | 5,071 | | | $ | 10,871 | | | $ | 10,248 | |
|
| Schedule of Debt |
The following table summarizes the amount outstanding under the Company's 2024 Term Loan B Facility at June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | | (in thousands) | 2024 Term Loan B Facility | $ | 358,638 | | | $ | 360,454 | | | Unamortized debt discount | (3,845) | | | (4,275) | | | | Unamortized debt issuance costs | (4,393) | | | (4,882) | | | 2024 Term Loan B Facility, net of debt discount and issuance costs | $ | 350,400 | | | $ | 351,297 | | | | |
|