
	For the Three Months Ended June 30,				For the Six Months Ended June 30,
	2026		2025		2026		2025
Basic Net Income Per Share Attributable to Evercore Inc. Common Shareholders
Numerator:
Net income attributable to Evercore Inc. common shareholders	$	95,277	$	97,201	$	396,512	$	243,385




Denominator:
Weighted average Class A Shares outstanding, including vested RSUs	38,631		38,715		38,799		38,717


Basic net income per share attributable to Evercore Inc. common shareholders	$	2.47	$	2.51	$	10.22	$	6.29
Diluted Net Income Per Share Attributable to Evercore Inc. Common Shareholders
Numerator:
Net income attributable to Evercore Inc. common shareholders	$	95,277	$	97,201	$	396,512	$	243,385
Noncontrolling interest related to the assumed exchange of LP Units for Class A Shares(1)	—		—		—		—
Associated corporate taxes related to the assumed elimination of Noncontrolling Interest described above(1)	—		—		—		—


Diluted net income attributable to Evercore Inc. common shareholders	$	95,277	$	97,201	$	396,512	$	243,385
Denominator:
Weighted average Class A Shares outstanding, including vested RSUs	38,631		38,715		38,799		38,717
Assumed exchange of LP Units for Class A Shares(1)	—		—		—		—
Additional shares of the Company's common stock assumed to be issued pursuant to non-vested RSUs, as calculated using the Treasury Stock Method(2)	1,839		1,666		2,045		2,070
Shares that are contingently issuable(3)	664		832		647		849

Diluted weighted average Class A Shares outstanding	41,134		41,213		41,491		41,636


Diluted net income per share attributable to Evercore Inc. common shareholders	$	2.32	$	2.36	$	9.56	$	5.85

(1)The Company has outstanding LP Units, which give the holders the right to receive Class A Shares upon exchange on a one-for-one basis. During the three and six months ended June 30, 2026 and 2025, these LP Units were antidilutive and consequently the effect of their exchange into Class A Shares has been excluded from the calculation of diluted net income per share attributable to Evercore Inc. common shareholders. The units that would have been included in the denominator of the computation of diluted net income per share attributable to Evercore Inc. common shareholders if the effect would have been dilutive were 2,564 and 2,572 for the three and six months ended June 30, 2026, respectively, and 2,321 and 2,323 for the three and six months ended June 30, 2025, respectively. The adjustment to the numerator, diluted net income attributable to Class A common shareholders, if the effect would have been dilutive, would have been $7,014 and $28,717 for the three and six months ended June 30, 2026, respectively, and $6,480 and $16,036 for the three and six months ended June 30, 2025, respectively. In computing this adjustment, the Company assumes that all LP Units are converted into Class A Shares, that all earnings attributable to those shares are attributed to Evercore Inc. and that the Company is subject to the statutory tax rates of a C-Corporation under a conventional corporate tax structure in the U.S. at prevailing corporate tax rates. The Company does not anticipate that the LP Units will result in a dilutive computation in future periods.

(2)During the three and six months ended June 30, 2025, certain shares of the Company's common stock assumed to be issued pursuant to non-vested RSUs, as calculated using the Treasury Stock Method, were antidilutive and consequently the effect of their exchange into Class A Shares has been excluded from the calculation of diluted net income per share attributable to Evercore Inc. common shareholders. The shares that would have been included in the treasury stock method calculation if the effect would have been dilutive were 1,184 and 1,144 for the three and six months ended June 30, 2025, respectively.

(3)The Company has outstanding Class K-P units of Evercore LP ("Class K-P Units") which are contingently exchangeable into Class K LP Units, and ultimately Class A Shares, as they are subject to certain performance thresholds being achieved. The Company also has certain outstanding RSUs and acquisition-related awards which vest contingent upon certain performance thresholds being achieved. See Note 15 for further information. For the purpose of calculating diluted net income per share attributable to Evercore Inc. common shareholders, the Company's Class K-P Units and these certain outstanding RSUs and acquisition-related awards are included in diluted weighted average Class A Shares outstanding, as calculated using the Treasury Stock Method, as of the beginning of the period in which all necessary performance conditions have been satisfied. If all necessary performance conditions have not been satisfied by the end of the period, the number of shares that are included in diluted weighted average Class A Shares outstanding is based on the number of shares that would be issuable if the end of the reporting period were the end of the performance period.

The shares of Class B common stock have no right to receive dividends or a distribution on liquidation or winding up of the Company. The shares of Class B common stock do not share in the earnings of the Company and no earnings are allocable to such class. Accordingly, basic and diluted net income per share of Class B common stock have not been presented.