| Schedule of Net Sales and Expenses by Reporting Segment |
The following tables show net sales, segment expenses, Segment Adjusted Operating Income (Loss) and other segment information for the Company’s reportable segments. The segment expenses do not include non-comparable items that are excluded in the calculation of Segment Adjusted Operating Income (Loss): Net Sales and Expenses by Reportable Segment | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | (in millions) | Turbos & Thermal Technologies | | Drivetrain & Morse Systems | | PowerDrive Systems | | Battery Energy Systems | | Inter-segment eliminations | | Total | | Net sales - customers | $ | 1,440 | | | $ | 1,450 | | | $ | 658 | | | $ | 100 | | | $ | — | | | $ | 3,648 | | | Net sales - inter-segment | 2 | | | 5 | | | 7 | | | — | | | (14) | | | — | | | Net sales | $ | 1,442 | | | $ | 1,455 | | | $ | 665 | | | $ | 100 | | | $ | (14) | | | $ | 3,648 | | | | | | | | | | | | | | | Cost of sales | 1,137 | | | 1,134 | | | 586 | | | 84 | | | | | | | Selling, general and administrative expenses - R&D, net | 48 | | | 32 | | | 82 | | | 9 | | | | | | | Selling, general and administrative expenses - Other | 32 | | | 11 | | | 25 | | | 9 | | | | | | Other segment items1 | — | | | 1 | | | 1 | | | — | | | | | | | | | | | | | | | | | | | Segment Adjusted Operating Income (Loss) | $ | 225 | | | $ | 277 | | | $ | (29) | | | $ | (2) | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | (in millions) | Turbos & Thermal Technologies | | Drivetrain & Morse Systems | | PowerDrive Systems | | Battery Energy Systems | | Inter-segment eliminations | | Total | | Net sales - customers | $ | 2,872 | | | $ | 2,868 | | | $ | 1,239 | | | $ | 202 | | | $ | — | | | $ | 7,181 | | | Net sales - inter-segment | 3 | | | 9 | | | 13 | | | — | | | (25) | | | — | | | Net sales | $ | 2,875 | | | $ | 2,877 | | | $ | 1,252 | | | $ | 202 | | | $ | (25) | | | $ | 7,181 | | | | | | | | | | | | | | | Cost of sales | 2,283 | | | 2,253 | | | 1,099 | | | 172 | | | | | | | Selling, general and administrative expenses - R&D, net | 91 | | | 65 | | | 172 | | | 18 | | | | | | | Selling, general and administrative expenses - Other | 62 | | | 22 | | | 49 | | | 16 | | | | | | Other segment items1 | — | | | — | | | (3) | | | — | | | | | | | | | | | | | | | | | | | Segment Adjusted Operating Income (Loss) | $ | 439 | | | $ | 537 | | | $ | (65) | | | $ | (4) | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | (in millions) | Turbos & Thermal Technologies | | Drivetrain & Morse Systems | | PowerDrive Systems | | Battery Energy Systems | | Inter-segment eliminations | | Total | | Net sales - customers | $ | 1,480 | | | $ | 1,424 | | | $ | 575 | | | $ | 159 | | | $ | — | | | $ | 3,638 | | | Net sales - inter-segment | 1 | | | 5 | | | 6 | | | — | | | (12) | | | — | | | Net sales | $ | 1,481 | | | $ | 1,429 | | | $ | 581 | | | $ | 159 | | | $ | (12) | | | $ | 3,638 | | | | | | | | | | | | | | | Cost of sales | 1,181 | | | 1,129 | | | 510 | | | 151 | | | | | | | Selling, general and administrative expenses - R&D, net | 44 | | | 32 | | | 93 | | | 10 | | | | | | | Selling, general and administrative expenses - Other | 28 | | | 8 | | | 15 | | | 9 | | | | | | Other segment items1 | 1 | | | — | | | (4) | | | 1 | | | | | | | | | | | | | | | | | | | Segment Adjusted Operating Income (Loss) | $ | 227 | | | $ | 260 | | | $ | (33) | | | $ | (12) | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | (in millions) | Turbos & Thermal Technologies | | Drivetrain & Morse Systems | | PowerDrive Systems | | Battery Energy Systems | | Inter-segment eliminations | | Total | | Net sales - customers | $ | 2,934 | | | $ | 2,780 | | | $ | 1,130 | | | $ | 309 | | | $ | — | | | $ | 7,153 | | | Net sales - inter-segment | 1 | | | 10 | | | 12 | | | — | | | (23) | | | — | | | Net sales | $ | 2,935 | | | $ | 2,790 | | | $ | 1,142 | | | $ | 309 | | | $ | (23) | | | $ | 7,153 | | | | | | | | | | | | | | | Cost of sales | 2,332 | | | 2,208 | | | 1,002 | | | 301 | | | | | | | Selling, general and administrative expenses - R&D, net | 85 | | | 61 | | | 192 | | | 21 | | | | | | | Selling, general and administrative expenses - Other | 55 | | | 18 | | | 29 | | | 20 | | | | | | Other segment items1 | 1 | | | — | | | (5) | | | 1 | | | | | | | | | | | | | | | | | | | Segment Adjusted Operating Income (Loss) | $ | 462 | | | $ | 503 | | | $ | (76) | | | $ | (34) | | | | | |
_______________ | | | 1 Other segment items include other income and expenses to derive Segment Adjusted Operating Income (Loss). |
|
| Schedule of Segment Earnings Before Interest and Income Taxes |
Segment Adjusted Operating Income (Loss) | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (in millions) | 2026 | | 2025 | | 2026 | | 2025 | | Turbos & Thermal Technologies | $ | 225 | | | $ | 227 | | | $ | 439 | | | $ | 462 | | | Drivetrain & Morse Systems | 277 | | | 260 | | | 537 | | | 503 | | | PowerDrive Systems | (29) | | | (33) | | | (65) | | | (76) | | | Battery Energy Systems | (2) | | | (12) | | | (4) | | | (34) | | | Segment Adjusted Operating Income | 471 | | | 442 | | | 907 | | | 855 | | | Corporate, including stock-based compensation | 58 | | | 69 | | | 122 | | | 130 | | | Restructuring expense (Note 5) | 21 | | | 17 | | | 39 | | | 48 | | | Intangible asset amortization expense | 14 | | | 16 | | | 30 | | | 33 | | Accelerated depreciation1 | 7 | | | 21 | | | 9 | | | 21 | | | | | | | | | | Adjustments associated with Spin-Off related balances2 | (1) | | | 2 | | | 1 | | | (1) | | | Impairment charges | — | | | 3 | | | — | | | 42 | | | Write-off of customer incentive asset | — | | | 7 | | | — | | | 7 | | | Costs to exit charging business (Note 3) | — | | | 6 | | | — | | | 32 | | Chief Executive Officer ("CEO") transition compensation2 | — | | | 6 | | | — | | | 6 | | Loss on sale of assets2 | — | | | 5 | | | — | | | 5 | | | Loss on sale of businesses | — | | | — | | | — | | | 1 | | Merger and acquisition expense, net2 | — | | | — | | | (2) | | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | Other non-comparable items | 2 | | | 1 | | | 2 | | | 3 | | | Equity in affiliates’ earnings, net of tax | (10) | | | (8) | | | (16) | | | (18) | | | Unrealized gain on equity securities | (4) | | | (1) | | | (3) | | | (1) | | | Interest expense, net | 10 | | | 12 | | | 21 | | | 24 | | | Other postretirement expense | 2 | | | 2 | | | 4 | | | 5 | | | Earnings before income taxes and noncontrolling interest | $ | 372 | | | $ | 284 | | | $ | 700 | | | $ | 516 | |
_______________ | | | 1 Accelerated depreciation represents charges related to property, plant and equipment that were decommissioned or are in the process of being decommissioned. | 2 Refer to Note 7, “Other Operating (Income) Expense, Net,” to the Condensed Consolidated Financial Statements for more information. | Segment information | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Depreciation and amortization | | Long-lived asset expenditures1 | | Total assets | | (in millions) | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | June 30, 2026 | | December 31, 2025 | | Turbos & Thermal Technologies | | $ | 39 | | | $ | 42 | | | $ | 46 | | | $ | 28 | | | $ | 3,861 | | | $ | 3,743 | | | Drivetrain & Morse Systems | | 46 | | | 70 | | | 27 | | | 17 | | | 3,806 | | | 3,795 | | | PowerDrive Systems | | 51 | | | 45 | | | 20 | | | 24 | | | 3,254 | | | 3,163 | | | Battery Energy Systems | | 6 | | | 15 | | | 1 | | | 4 | | | 428 | | | 460 | | | Total | | 142 | | | 172 | | | 94 | | | 73 | | | 11,349 | | | 11,161 | | Corporate2 | | 7 | | | 7 | | | 2 | | | 4 | | | 2,585 | | | 2,608 | | | Consolidated | | $ | 149 | | | $ | 179 | | | $ | 96 | | | $ | 77 | | | $ | 13,934 | | | $ | 13,769 | | | | | | | | | | | | | | | | | Depreciation and amortization | | Long-lived asset expenditures1 | | | | | | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | | | | | Turbos & Thermal Technologies | | $ | 79 | | | $ | 82 | | | $ | 104 | | | $ | 69 | | | | | | | Drivetrain & Morse Systems | | 92 | | | 119 | | | 56 | | | 41 | | | | | | | PowerDrive Systems | | 97 | | | 88 | | | 72 | | | 68 | | | | | | | Battery Energy Systems | | 12 | | | 31 | | | 3 | | | 12 | | | | | | | Total | | 280 | | | 320 | | | 235 | | | 190 | | | | | | | Corporate | | 14 | | | 14 | | | 4 | | | 6 | | | | | | | Consolidated | | $ | 294 | | | $ | 334 | | | $ | 239 | | | $ | 196 | | | | | |
_______________ | | | 1 Long-lived asset expenditures include capital expenditures, excluding customer advances, and tooling outlays. | 2 Corporate assets include cash and cash equivalents, investments and long-term receivables and deferred income taxes. |
|