v3.26.1
Allowance For Credit Losses
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
Allowance for Credit Losses Allowance for Credit Losses
 
The following tables summarize the activity in the allowance for credit losses, by portfolio loan classification, for the three and six months ended June 30, 2026 and 2025 (in thousands).  The allocation of a portion of the allowance in one portfolio segment does not preclude its availability to absorb losses in other portfolio segments.
Beginning BalanceCharge-offsRecoveriesProvision for (recovery of) credit lossesEnding Balance
Six months ended June 30, 2026
Commercial and industrial$3,083 $(119)$75 $268 $3,307 
   1-4 Family1,426 (7)23 80 1,522 
   Hotels2,009  220 (289)1,940 
   Multi-family1,238   403 1,641 
   Non Residential Non-Owner Occupied3,102  335 (567)2,870 
   Non Residential Owner Occupied1,777 (850)100 805 1,832 
Commercial real estate9,552 (857)678 432 9,805 
Residential real estate5,909 (281)39 260 5,927 
Home equity608 (108)162 (41)621 
Consumer177 (168)40 130 179 
$19,329 $(1,533)$994 $1,049 $19,839 
Beginning BalanceCharge-offsRecoveries(Recovery of) provision for credit lossesEnding Balance
Six months ended June 30, 2025
Commercial and industrial$4,541 $(30)$52 $(1,553)$3,010 
  1-4 Family1,366 — 33 (9)1,390 
  Hotels2,355 (220)— (1)2,134 
  Multi-family1,390 — — 28 1,418 
  Non Residential Non-Owner Occupied3,001 — 48 81 3,130 
  Non Residential Owner Occupied1,725 — — 29 1,754 
Commercial real estate9,837 (220)81 128 9,826 
Residential real estate5,731 (49)50 (286)5,446 
Home equity643 (98)100 (97)548 
Consumer381 (165)34 21 271 
$21,133 $(562)$317 $(1,787)$19,101 
Beginning BalanceCharge-offsRecoveriesProvision for (recovery of) credit lossesEnding Balance
Three months ended June 30, 2026
Commercial and industrial$3,035 $(115)$70 $317 $3,307 
  1-4 Family1,522 (1)8 (7)1,522 
  Hotels1,945   (5)1,940 
  Multi-family1,209   432 1,641 
  Non Residential Non-Owner Occupied3,086  335 (551)2,870 
  Non Residential Owner Occupied1,811  100 (79)1,832 
Commercial real estate9,573 (1)443 (210)9,805 
Residential real estate5,844 (147)9 221 5,927 
Home equity598 (46)72 (3)621 
Consumer145 (97)20 111 179 
$19,195 $(406)$614 $436 $19,839 
Beginning BalanceCharge-offsRecoveries(Recovery of) provision for credit lossesEnding Balance
Three months ended June 30, 2025
Commercial and industrial$4,761 $— $15 $(1,766)$3,010 
1-4 Family1,420 — (36)1,390 
Hotels2,130 — — 2,134 
Multi-family1,409 — — 1,418 
Non Residential Non-Owner Occupied3,156 — 45 (71)3,130 
Non Residential Owner Occupied1,780 — — (26)1,754 
Commercial real estate9,895 — 51 (120)9,826 
Residential real estate5,420 (49)49 26 5,446 
Home equity593 (97)96 (44)548 
Consumer287 (36)25 (5)271 
$20,956 $(182)$236 $(1,909)$19,101 

Management systematically monitors the loan portfolio and the appropriateness of the allowance for credit losses on a quarterly basis to provide for expected losses inherent in the portfolio. Management assesses the risk in each loan type based on historical trends, the general economic environment of its local markets, individual loan performance and other relevant factors. The Company's estimate of future economic conditions utilized in its provision estimate is primarily dependent on expected unemployment ranges over a two-year period. Beyond two years, a straight line reversion to historical average loss rates is applied over the life of the loan pool in the migration methodology. The vintage methodology applies future average loss rates based on net losses in historical periods where the unemployment rate was within the forecasted range.

Individual credits in excess of $1 million are selected at least annually for detailed loan reviews, which are utilized by management to assess the risk in the portfolio and the appropriateness of the allowance.

Non-Performing Loans

Interest income on loans is accrued and credited to operations based upon the principal amount outstanding, using methods that generally result in level rates of return.  Loan origination fees, and certain direct costs, are deferred and amortized as an adjustment to the yield over the term of the loan.  The accrual of interest generally is discontinued when a loan becomes 90 days past due as to principal or interest for all loan types.  However, any loan may be placed on non-accrual status if the
Company receives information that indicates a borrower is unable to meet the contractual terms of its respective loan agreement. Other indicators considered for placing a loan on non-accrual status include the borrower’s involvement in bankruptcies, foreclosures, repossessions, litigation and any other situation resulting in doubt as to whether full collection of contractual principal and interest is attainable.  When interest accruals are discontinued, unpaid interest recognized in income in the current year is reversed, and interest accrued in prior years is charged to the allowance for credit losses.  Management may elect to continue the accrual of interest when the net realizable value of collateral exceeds the principal balance and related accrued interest, and the loan is in the process of collection.

Generally for all loan classes, interest income during the period the loan is non-performing is recorded on a cash basis after recovery of principal is reasonably assured.  Cash payments received on nonperforming loans are typically applied directly against the outstanding principal balance until the loan is fully repaid.  Generally, loans are restored to accrual status when the obligation is brought current, the borrower has performed in accordance with the contractual terms for a reasonable period of time, and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

The following table presents the amortized cost basis of loans on non-accrual status and loans past due over 90 days still accruing as of June 30, 2026 (in thousands):

Non-accrual With NoNon-accrual WithLoans Past Due
Allowance forAllowance forOver 90 Days
Credit LossesCredit LossesStill Accruing
Commercial & Industrial$352 $25 $ 
   1-4 Family 429  
   Hotels   
   Multi-family   
   Non Residential Non-Owner Occupied 37  
   Non Residential Owner Occupied4,530 1,326  
Commercial Real Estate4,530 1,792  
Residential Real Estate 3,186 60 
Home Equity 132 22 
Consumer   
Total$4,882 $5,135 $82 
The following table presents the amortized cost basis of loans on non-accrual status and loans past due over 90 days still accruing as of December 31, 2025 (in thousands):

Non-accrual With NoNon-accrual WithLoans Past Due
Allowance forAllowance forOver 90 Days
Credit LossesCredit LossesStill Accruing
Commercial & Industrial$427 $130 $— 
   1-4 Family— 136 — 
   Hotels1,422 — — 
   Multi-family— — — 
   Non Residential Non-Owner Occupied— 234 — 
   Non Residential Owner Occupied5,505 1,151 — 
Commercial Real Estate6,927 1,521 — 
Residential Real Estate— 4,497 109 
Home Equity— 308 — 
Consumer— — — 
Total$7,354 $6,456 $109 

The Company recognized no interest income on non-accrual loans during each of the three and six months ended June 30, 2026 and 2025.

As of June 30, 2026, the Company had one commercial and industrial loan and three owner occupied commercial real estate loans that were considered individually evaluated collateral-dependent loans totaling $4.9 million. The company had one commercial and industrial loan, one hotel loan, and three owner occupied commercial real estate individually evaluated collateral dependent loans recorded at $7.4 million as of December 31, 2025. Changes in the fair value of the collateral for collateral dependent loans are reported as a provision for credit loss or a recovery of credit loss in the period of change.

Generally, all loan types are considered past due when the contractual terms of a loan are not met and the borrower is 30 days or more past due on a payment.  Furthermore, residential and home equity loans are generally subject to charge-off when the loan becomes 120 days past due, depending on the estimated fair value of the collateral less cost to dispose, versus the outstanding loan balance.  Commercial loans are generally charged off when the loan becomes 120 days past due.  Open-end consumer loans are generally charged off when the loan becomes 90 days past due.
The following tables present the aging of the amortized cost basis in past-due loans as of June 30, 2026 and December 31, 2025 by class of loan (in thousands):
June 30, 2026
30-5960-8990+TotalCurrentNon-Total
Past DuePast DuePast DuePast DueLoansaccrualLoans
Commercial and industrial$ $ $ $ $453,745 $377 $454,122 
   1-4 Family131   131 222,741 429 223,301 
   Hotels    396,079  396,079 
   Multi-family    231,946  231,946 
   Non Residential Non-Owner Occupied    765,321 37 765,358 
   Non Residential Owner Occupied401   401 247,214 5,856 253,471 
Commercial real estate532   532 1,863,301 6,322 1,870,155 
Residential real estate6,512 711 60 7,283 1,896,065 3,186 1,906,534 
Home Equity633 55 22 710 230,215 132 231,057 
Consumer118 2  120 39,786  39,906 
Total$7,795 $768 $82 $8,645 $4,483,112 $10,017 $4,501,774 

December 31, 2025
30-5960-8990+TotalCurrentNon-Total
Past DuePast DuePast DuePast DueLoansaccrualLoans
Commercial and industrial$279 $— $— $279 $453,139 $557 $453,975 
   1-4 Family— — 210,089 136 210,232 
   Hotels— — — — 397,186 1,422 398,608 
   Multi-family— — — — 237,424 — 237,424 
   Non Residential Non-Owner Occupied193 — — 193 767,153 234 767,580 
   Non Residential Owner Occupied91 — — 91 246,651 6,656 253,398 
Commercial real estate291 — — 291 1,858,503 8,448 1,867,242 
Residential real estate5,652 700 109 6,461 1,899,102 4,497 1,910,060 
Home Equity715 57 — 772 223,621 308 224,701 
Consumer308 — — 308 47,045 — 47,353 
Total$7,245 $757 $109 $8,111 $4,481,410 $13,810 $4,503,331 

Loan Restructurings

The Company evaluates all loan restructurings in accordance with ASU No. 2022-02 for loan modifications to determine if the restructuring results in a new loan or a continuation of the existing loan. Loan modifications to borrowers experiencing financial difficulty that result in a direct change in the timing or amount of contractual cash flows include situations where there is principal forgiveness, interest rate reductions, other-than-insignificant payment delays, term extensions, and combinations of the listed modifications. Therefore, the disclosures related to loan restructurings are only for modifications that directly affect cash flows.
A loan that is considered a restructured loan may be subject to the individually evaluated loan analysis. Otherwise, the restructured loan will remain in the appropriate segment in the allowance for credit losses model and associated reserves will be adjusted based on changes in the discounted cash flows resulting from the modification of the restructured loan.

The following tables present the amortized cost basis of restructured loans by modification type and loan classification for the three and six months ended June 30, 2026 and 2025 (in thousands, except percentages):

For the six months ended June 30,
20262025
Term Extension
Percentage of Total by Loan Classification (1)
Term Extension
Percentage of Total by Loan Classification (1)
Commercial and industrial$352 0.1 %$502 0.1 %
   1-4 Family  — — 
   Hotels   — — 
   Multi-family  — — 
Non Residential Non-Owner Occupied — — 
Non Residential Owner Occupied4,530 1.8 5,759 2.4 
Commercial real estate4,530 0.2 5,759 0.3 
Residential real estate  — — 
Home equity  — — 
Consumer  — — 
Total$4,882 0.1 %$6,261 0.1 %

For the three months ended June 30,
20262025
Term Extension
Percentage of Total by Loan Classification (1)
Term Extension
Percentage of Total by Loan Classification (1)
Commercial and industrial$352 0.1 %$5020.1 %
   1-4 Family  0— 
   Hotels   0— 
   Multi-family  0— 
Non Residential Non-Owner Occupied 0— 
Non Residential Owner Occupied4,530 1.8 5,7592.4 
Commercial real estate4,530 0.2 5,7590.3 
Residential real estate  0— 
Home equity  0— 
Consumer  0— 
Total$4,882 0.1 %$6,2610.1 %

1.Based on the amortized cost basis of the restructured loans, divided by the period end amortized cost basis of the corresponding class of financing receivable.
The following tables presents a summary of financial impact of loan modifications by loan classification for the three and six months ended June 30, 2026 and 2025 (in thousands, except percentages):


Six months ended June 30,
20262025
Weighted Average Term Extension
(in years)
Weighted Average Term Extension
(in years)
Commercial and industrial0.20.5
   1-4 Family00
   Hotels 00
   Multi-family00
Non Residential Non-Owner Occupied00
Non Residential Owner Occupied0.20.5
Commercial real estate0.20.5
Residential real estate00
Home equity00
Consumer00


For the three months ended June 30,
20262025
Weighted Average Term Extension
(in years)
Weighted Average Term Extension
(in years)
Commercial and industrial0.20.8
   1-4 Family00
   Hotels 00
   Multi-family00
Non Residential Non-Owner Occupied00
Non Residential Owner Occupied0.20.8
Commercial real estate0.20.8
Residential real estate00
Home equity00
Consumer00

As of June 30, 2026 and December 31, 2025, there were no unfunded commitments to borrowers with loan modifications.

Additionally, the Company monitors the performance of the loans that are modified to borrowers experiencing financial difficulty for subsequent payment defaults. No loans with modifications made during the three and six months ended June 30, 2026 and 2025 experienced a subsequent payment default in the last twelve months.
The following table presents an aging of loan modifications by loan classification (in thousands, except percentages):

As of June 30, 2026Current30-59
Past Due
60-89
Past Due
90+
Past Due
Total (1)
Commercial and industrial$352 $ $ $ $352 
   1-4 Family     
   Hotels      
   Multi-family     
Non Residential Non-Owner Occupied    
Non Residential Owner Occupied4,530    4,530 
Commercial real estate4,530    4,530 
Residential real estate     
Home equity     
Consumer     
Total$4,882 $ $ $ $4,882 
.

As of June 30, 2025Current30-59
Past Due
60-89
Past Due
90+
Past Due
Total (1)
Commercial and industrial$502 $— $— $— $502 
   1-4 Family— — — — — 
   Hotels — — — — — 
   Multi-family— — — — — 
Non Residential Non-Owner Occupied— — — — — 
Non Residential Owner Occupied5,759 — — — 5,759 
Commercial real estate5,759 — — — 5,759 
Residential real estate— — — — — 
Home equity— — — — — 
Consumer— — — — — 
Total$6,261 $— $— $— $6,261 

1.Based on the amortized cost basis as of period-end.

Credit Quality Indicators
 
All commercial loans within the portfolio are subject to internal risk rating.  All non-commercial loans are evaluated based on payment history.  The Company’s internal risk ratings for commercial loans are:  Exceptional, Good, Acceptable, Pass/Watch, Special Mention, Substandard and Doubtful.  Each internal risk rating is defined in the loan policy using the following criteria:  balance sheet yields; ratios and leverage; cash flow spread and coverage; prior history; capability of management; market position/industry; potential impact of changing economic, legal, regulatory or environmental conditions; purpose; structure; collateral support; and guarantor support.  Risk grades are generally assigned by the primary lending officer and are periodically evaluated by the Company’s internal loan review process.  Based on an individual loan’s risk grade, estimated loss percentages are applied to the outstanding balance of the loan to determine the amount of expected loss.
 
The Company categorizes loans into risk categories based on relevant information regarding the customer’s debt service ability, capacity and overall collateral position, along with other economic trends and historical payment performance.  The risk rating for each credit is updated when the Company receives current financial information, the loan is reviewed by the Company’s internal loan review and credit administration departments, or the loan becomes delinquent or impaired.  The risk grades are updated a minimum of annually for loans rated Exceptional, Good, Acceptable, or Pass/Watch.  Loans rated Special Mention, Substandard or Doubtful are reviewed at least quarterly.  The Company uses the following definitions for its risk ratings:
Risk RatingDescription
Pass Ratings:
(a) ExceptionalLoans classified as exceptional are secured with liquid collateral conforming to the internal loan policy.  Loans rated within this category pose minimal risk of loss to the bank.
(b) GoodLoans classified as good have similar characteristics that include a strong balance sheet, satisfactory debt service coverage ratios, strong management and/or guarantors, and little exposure to economic cycles. Loans in this category generally have a low chance of loss to the bank.
(c) AcceptableLoans classified as acceptable have acceptable liquidity levels, adequate debt service coverage ratios, experienced management, and have average exposure to economic cycles.  Loans within this category generally have a low risk of loss to the bank.
(d) Pass/watchLoans classified as pass/watch have erratic levels of leverage and/or liquidity, cash flow is volatile and the borrower is subject to moderate economic risk.  A borrower in this category poses a low to moderate risk of loss to the bank.
Special mentionLoans classified as special mention have a potential weakness(es) that deserves management’s close attention.  The potential weakness could result in deterioration of the loan repayment or the bank’s credit position at some future date.  A loan rated in this category poses a moderate loss risk to the bank.
SubstandardLoans classified as substandard reflect a customer with a well-defined weakness that jeopardizes the liquidation of the debt.  Loans in this category have the possibility that the bank will sustain some loss if the deficiencies are not corrected and the bank’s collateral value is weakened by the financial deterioration of the borrower.
DoubtfulLoans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristics that make collection of the full contract amount highly improbable.  Loans rated in this category are most likely to cause the bank to have a loss due to a collateral shortfall or a negative capital position.
Based on the most recent analysis performed, the risk category of loans by class of loans at June 30, 2026 and December 31, 2025 is as follows (in thousands):

Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Commercial and industrial
Pass$39,264 $59,874 $39,890 $41,023 $14,201 $74,296 $151,756 $420,304 
Special mention145 22 68 2 50  100 387 
Substandard  881 203 847 24,745 6,755 33,431 
Total$39,409 $59,896 $40,839 $41,228 $15,098 $99,041 $158,611 $454,122 
YTD Gross Charge-offs$ $31 $30 $10 $ $30 $18 $119 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Commercial and industrial
Pass$60,202 $56,657 $48,193 $20,197 $53,099 $45,845 $162,715 $446,908 
Special mention— 70 — — — 97 170 
Substandard31 131 129 863 42 1,876 3,825 6,897 
Total$60,233 $56,858 $48,325 $21,060 $53,141 $47,721 $166,637 $453,975 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Commercial real estate -
1-4 Family
Pass$29,695 $41,247 $25,328 $21,349 $31,597 $56,238 $11,956 $217,410 
Special mention 196   1,310 874  2,380 
Substandard 120 297  1,772 1,322  3,511 
Total$29,695 $41,563 $25,625 $21,349 $34,679 $58,434 $11,956 $223,301 
YTD Gross Charge-offs$ $ $ $ $ $7 $ $7 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Commercial real estate -
1-4 Family
Pass$45,278 $28,636 $22,740 $33,247 $24,891 $38,622 $11,332 $204,746 
Special mention198 — — 1,313 — 552 — 2,063 
Substandard124 156 — 1,791 402 950 — 3,423 
Total$45,600 $28,792 $22,740 $36,351 $25,293 $40,124 $11,332 $210,232 

Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Commercial real estate -
Hotels
Pass$20,941 $64,855 $45,492 $39,280 $72,328 $125,229 $2,709 $370,834 
Special mention     3,298  3,298 
Substandard     21,947  21,947 
Total$20,941 $64,855 $45,492 $39,280 $72,328 $150,474 $2,709 $396,079 
YTD Gross Charge-offs$ $ $ $ $ $ $ $ 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Commercial real estate -
Hotels
Pass$65,210 $46,074 $40,372 $74,317 $27,289 $118,006 $223 $371,491 
Special mention— — — — — 3,405 — 3,405 
Substandard— — — — — 23,712 — 23,712 
Total$65,210 $46,074 $40,372 $74,317 $27,289 $145,123 $223 $398,608 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Commercial real estate -
Multi-family
Pass$9,986 $33,672 $58,715 $5,346 $14,352 $106,115 $1,686 $229,872 
Special mention        
Substandard    530 1,544  2,074 
Total$9,986 $33,672 $58,715 $5,346 $14,882 $107,659 $1,686 $231,946 
YTD Gross Charge-offs$ $ $ $ $ $ $ $ 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Commercial real estate -
Multi-family
Pass$40,029 $58,642 $6,130 $14,573 $18,000 $97,497 $1,572 $236,443 
Special mention— — — — — — — — 
Substandard— — — 534 447 — — 981 
Total$40,029 $58,642 $6,130 $15,107 $18,447 $97,497 $1,572 $237,424 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Commercial real estate -
Non Residential Non-Owner Occupied
Pass$54,366 $121,225 $88,179 $105,457 $108,734 $280,884 $2,236 $761,081 
Special mention 524    241  765 
Substandard542     2,970  3,512 
Total$54,908 $121,749 $88,179 $105,457 $108,734 $284,095 $2,236 $765,358 
YTD Gross Charge-offs$ $ $ $ $ $ $ $ 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Commercial real estate -
Non Residential Non-Owner Occupied
Pass$123,220 $85,038 $106,086 $110,438 $83,342 $224,742 $6,963 $739,829 
Special mention532 — — 543 82 23,388 — 24,545 
Substandard— — — — 133 3,073 — 3,206 
Total$123,752 $85,038 $106,086 $110,981 $83,557 $251,203 $6,963 $767,580 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Commercial real estate -
Non Residential Owner Occupied
Pass$11,794 $46,874 $19,615 $36,975 $27,176 $88,727 $5,313 $236,474 
Special mention 78  345  432  855 
Substandard 56 450 4,265 749 10,257 365 16,142 
Total$11,794 $47,008 $20,065 $41,585 $27,925 $99,416 $5,678 $253,471 
YTD Gross Charge-offs$ $ $ $ $ $850 $ $850 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Commercial real estate -
Non Residential Owner Occupied
Pass$49,404 $20,878 $41,108 $27,864 $33,863 $57,089 $4,188 $234,394 
Special mention82 — 350 — — 1,904 — 2,336 
Substandard— 456 3,536 1,052 794 10,477 353 16,668 
Total$49,486 $21,334 $44,994 $28,916 $34,657 $69,470 $4,541 $253,398 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Commercial real estate -
Total
Pass$126,782 $307,873 $237,330 $208,407 $254,186 $657,193 $23,900 $1,815,671 
Special mention 798  345 1,310 4,846  7,299 
Substandard542 176 747 4,265 3,051 38,039 365 47,185 
Total$127,324 $308,847 $238,077 $213,017 $258,547 $700,078 $24,265 $1,870,155 
YTD Gross Charge-offs$ $ $ $ $ $857 $ $857 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Commercial real estate -
Total
Pass$323,141 $239,267 $216,436 $260,438 $187,384 $535,957 $24,277 $1,786,900 
Special mention812 — 350 1,857 82 29,249 — 32,350 
Substandard124 613 3,536 3,378 1,776 38,212 353 47,992 
Total$324,077 $239,880 $220,322 $265,673 $189,242 $603,418 $24,630 $1,867,242 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Residential real estate
Performing$102,545 $277,646 $184,662 $167,024 $302,459 $794,698 $74,314 $1,903,348 
Non-performing303 96  77 120 2,510 80 3,186 
Total$102,848 $277,742 $184,662 $167,101 $302,579 $797,208 $74,394 $1,906,534 
YTD Gross Charge-offs$ $ $ $ $30 $251 $ $281 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Residential real estate
Performing$287,972 $199,389 $183,010 $317,677 $256,267 $590,122 $71,126 $1,905,563 
Non-performing$157 $111 $846 $43 $478 $2,777 $85 $4,497 
Total$288,129 $199,500 $183,856 $317,720 $256,745 $592,899 $71,211 $1,910,060 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Home equity
Performing$13,673 $28,628 $24,136 $17,566 $7,945 $9,294 $129,683 $230,925 
Non-performing      132 132 
Total$13,673 $28,628 $24,136 $17,566 $7,945 $9,294 $129,815 $231,057 
YTD Gross Charge-offs$ $ $ $ $ $ $108 $108 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Home equity
Performing$30,143 $26,449 $19,898 $9,319 $3,813 $6,764 $128,007 $224,393 
Non-performing— — — — — — 308 308 
Total$30,143 $26,449 $19,898 $9,319 $3,813 $6,764 $128,315 $224,701 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
June 30, 2026
20262025202420232022PriorCost BasisTotal
Consumer
Performing$5,685 $9,081 $7,365 $9,523 $4,718 $1,139 $2,395 $39,906 
Non-performing        
Total$5,685 $9,081 $7,365 $9,523 $4,718 $1,139 $2,395 $39,906 
YTD Gross Charge-offs$ $29 $48 $29 $ $56 $6 $168 
Revolving
Term LoansLoans
Amortized Cost Basis by Origination Year and Risk LevelAmortized
December 31, 2025
20252024202320222021PriorCost BasisTotal
Consumer
Performing$13,622 $9,475 $12,776 $6,541 $1,127 $1,301 $2,511 $47,353 
Non-performing— — — — — — — — 
Total$13,622 $9,475 $12,776 $6,541 $1,127 $1,301 $2,511 $47,353