| Schedule of Revenue and Operating Income by Segment |
The following tables present revenue, significant expenses and Adjusted EBITDA by segment for the three and six months ended June 30, 2026 and 2025. | | | | | | | | | | | | | | | | | | | | | | | | | In millions | For the three months ended June 30, 2026 | | Self-Service Banking | | Network | | T&T | | Total | | Segment Revenue | $ | 741 | | | $ | 316 | | | $ | 41 | | | $ | 1,098 | | Other (1) | | | | | | | 5 | | | Consolidated Revenue | | | | | | | $ | 1,103 | | | Less: | | | | | | | | Adjusted cost of products (2) | 158 | | | 10 | | | 1 | | | 169 | | Adjusted cost of services (2) | 338 | | | 202 | | | 28 | | | 568 | | Adjusted SG&A and R&D expenses (2) | 52 | | | 21 | | | 5 | | | 78 | | Other segment items (3) | (19) | | | (23) | | | — | | | (42) | | | Total Segment Adjusted EBITDA | $ | 212 | | | $ | 106 | | | $ | 7 | | | $ | 325 | | | Reconciliation of Segment Adjusted EBITDA to Net income attributable to Atleos | | | | | | | | | Segment Adjusted EBITDA | | | | | | | $ | 325 | | | Less unallocated amounts | | | | | | | | | Corporate income and expenses not allocated to segments | | | | | | | 73 | | | Other income and expenses not allocated to segments | | | | | | | (2) | | | Interest expense | | | | | | | 62 | | | Interest income | | | | | | | (2) | | | Income tax expense | | | | | | | 25 | | | Depreciation and amortization expense | | | | | | | 45 | | | Amortization of acquisition-related intangibles | | | | | | | 24 | | | Stock-based compensation expense | | | | | | | 10 | | | | | | | | | | | Acquisition-related costs | | | | | | | 8 | | | Transformation and restructuring | | | | | | | 10 | | | | | | | | | | Voyix indemnification expense (4) | | | | | | | 3 | | Other (income) expense items, net (5) | | | | | | | 4 | | | Net income attributable to Atleos | | | | | | | $ | 65 | |
| | | | | | | | | | | | | | | | | | | | | | | | | In millions | For the three months ended June 30, 2025 | | Self-Service Banking | | Network | | T&T | | Total | | Segment Revenue | $ | 732 | | | $ | 319 | | | $ | 41 | | | $ | 1,092 | | Other (1) | | | | | | | 10 | | | Consolidated Revenue | | | | | | | $ | 1,102 | | | Less: | | | | | | | | Adjusted cost of products (2) | 189 | | | 13 | | | 1 | | | 203 | | Adjusted cost of services (2) | 328 | | | 226 | | | 28 | | | 582 | | Adjusted SG&A and R&D expenses (2) | 42 | | | 20 | | | 4 | | | 66 | | Other segment items (3) | (15) | | | (26) | | | (1) | | | (42) | | | Total Segment Adjusted EBITDA | $ | 188 | | | $ | 86 | | | $ | 9 | | | $ | 283 | | | Reconciliation of Segment Adjusted EBITDA to Net income attributable to Atleos | | | | | | | | | Segment Adjusted EBITDA | | | | | | | $ | 283 | | | Less unallocated amounts | | | | | | | | | Corporate income and expenses not allocated to segments | | | | | | | 79 | | | Other income and expenses not allocated to segments | | | | | | | 1 | | | Interest expense | | | | | | | 69 | | | Interest income | | | | | | | (1) | | | Income tax expense | | | | | | | 19 | | | Depreciation and amortization expense | | | | | | | 44 | | | Amortization of acquisition-related intangibles | | | | | | | 24 | | | Stock-based compensation expense | | | | | | | 8 | | | Separation costs | | | | | | | 6 | | | Acquisition-related costs | | | | | | | 1 | | | Transformation and restructuring | | | | | | | (11) | | | | | | | | | | Voyix indemnification expense (4) | | | | | | | 1 | | Other (income) expense items, net (5) | | | | | | | 4 | | | Net income attributable to Atleos | | | | | | | $ | 39 | |
| | | | | | | | | | | | | | | | | | | | | | | | | In millions | For the six months ended June 30, 2026 | | Self-Service Banking | | Network | | T&T | | Total | | Segment Revenue | $ | 1,438 | | | $ | 617 | | | $ | 81 | | | $ | 2,136 | | Other (1) | | | | | | | 10 | | | Consolidated Revenue | | | | | | | $ | 2,146 | | | Less: | | | | | | | | Adjusted cost of products (2) | 323 | | | 18 | | | 3 | | | 344 | | Adjusted cost of services (2) | 677 | | | 409 | | | 56 | | | 1,142 | | Adjusted SG&A and R&D expenses (2) | 103 | | | 46 | | | 8 | | | 157 | | Other segment items (3) | (36) | | | (46) | | | — | | | (82) | | | Total Segment Adjusted EBITDA | $ | 371 | | | $ | 190 | | | $ | 14 | | | $ | 575 | | | Reconciliation of Segment Adjusted EBITDA to Net income attributable to Atleos | | | | | | | | | Segment Adjusted EBITDA | | | | | | | $ | 575 | | | Less unallocated amounts | | | | | | | | | Corporate income and expenses not allocated to segments | | | | | | | 152 | | | Other income and expenses not allocated to segments | | | | | | | (3) | | | Interest expense | | | | | | | 125 | | | Interest income | | | | | | | (4) | | | Income tax expense | | | | | | | 36 | | | Depreciation and amortization expense | | | | | | | 89 | | | Amortization of acquisition-related intangibles | | | | | | | 48 | | | Stock-based compensation expense | | | | | | | 17 | | | | | | | | | | | Acquisition-related costs | | | | | | | 10 | | | Transformation and restructuring | | | | | | | 5 | | | | | | | | | | Voyix indemnification expense (4) | | | | | | | 6 | | Other (income) expense items, net (5) | | | | | | | 7 | | | Net income attributable to Atleos | | | | | | | $ | 87 | |
| | | | | | | | | | | | | | | | | | | | | | | | | In millions | For the six months ended June 30, 2025 | | Self-Service Banking | | Network | | T&T | | Total | | Segment Revenue | $ | 1,355 | | | $ | 618 | | | $ | 84 | | | $ | 2,057 | | Other (1) | | | | | | | 24 | | | Consolidated Revenue | | | | | | | $ | 2,081 | | | Less: | | | | | | | | Adjusted cost of products (2) | 326 | | | 23 | | | 2 | | | 351 | | Adjusted cost of services (2) | 630 | | | 430 | | | 57 | | | 1,117 | | Adjusted SG&A and R&D expenses (2) | 89 | | | 43 | | | 9 | | | 141 | | Other segment items (3) | (30) | | | (50) | | | (1) | | | (81) | | | Total Segment Adjusted EBITDA | $ | 340 | | | $ | 172 | | | $ | 17 | | | $ | 529 | | | Reconciliation of Segment Adjusted EBITDA to Net income attributable to Atleos | | | | | | | | | Segment Adjusted EBITDA | | | | | | | $ | 529 | | | Less unallocated amounts | | | | | | | | | Corporate income and expenses not allocated to segments | | | | | | | 155 | | | Other income and expenses not allocated to segments | | | | | | | (1) | | | Interest expense | | | | | | | 136 | | | Interest income | | | | | | | (2) | | | Income tax expense | | | | | | | 28 | | | Depreciation and amortization expense | | | | | | | 86 | | | Amortization of acquisition-related intangibles | | | | | | | 47 | | | Stock-based compensation expense | | | | | | | 17 | | | Separation costs | | | | | | | 8 | | | Acquisition-related costs | | | | | | | 1 | | | Transformation and restructuring | | | | | | | (10) | | | | | | | | | | Voyix indemnification expense (4) | | | | | | | 5 | | Other (income) expense items, net (5) | | | | | | | 6 | | | Net income attributable to Atleos | | | | | | | $ | 53 | |
(1) Other revenue represents certain other immaterial business operations, including commerce-related operations in countries that Voyix exited that are aligned to Atleos, that do not represent a reportable segment. Other also includes revenues from commercial agreements with Voyix. (2) Adjusted cost of products, Adjusted cost of services and Adjusted SG&A and R&D expenses are determined by excluding, as applicable: acquisition-related costs, including costs related to the Brink’s transaction; pension settlements, pension curtailments and pension special termination benefits; separation-related costs; amortization of acquisition-related intangibles; transformation and restructuring charges (which includes integration, severance, divestiture and other exit and disposal costs); and other non-recurring or unusual items from the cost of products, cost of services, selling, general and administrative expenses (“SG&A”), and research and development expenses (“R&D”) as presented on the statement of operations. These amounts are presented consistent with how they are viewed by the CODM. The costs are calculated consistent with our definition of Adjusted EBITDA, which is our measure of segment profit or loss, except that these amounts include depreciation and amortization expense. We believe these measures are useful for investors because they may provide a more complete understanding of our underlying operational performance, as well as consistency and comparability with past reports of financial results. (3) Primarily includes an adjustment for depreciation and amortization expense to reconcile segment results to Adjusted EBITDA, which is our segment measure of profit or loss. (4) Represents our indemnification of certain legal and environmental remediation-related costs shared with Voyix. Refer to Note 8, “Commitments and Contingencies”, for further details on these matters. (5) Includes certain income and expense items reported within Other income (expense), net on the Condensed Consolidated Statements of Operations, such as bank fees, the components of pension, postemployment and postretirement expense other than service cost, and the impact of foreign currency exchange rate fluctuations. Additional amounts reported in Other income (expense), net are separately captured in this reconciliation. Therefore, Other (income) expense items, net shown here will not agree to total Other income (expense), net on the Condensed Consolidated Statements of Operations.
|
| Schedule of Revenues from Products and Services |
The following table presents recurring revenue and all other products and services revenue that we recognize at a point in time: | | | | | | | | | | | | | | | | | | | | | | | | | In millions | Three months ended June 30, | | Six months ended June 30, | | 2026 | | 2025 | | 2026 | | 2025 | Recurring revenue (1) | $ | 776 | | | $ | 772 | | | $ | 1,530 | | | $ | 1,513 | | | All other products and services | 327 | | | 330 | | | 616 | | | 568 | | | Total revenue | $ | 1,103 | | | $ | 1,102 | | | $ | 2,146 | | | $ | 2,081 | |
(1)Recurring revenue includes all revenue streams from contracts where there is a predictable revenue pattern that will occur at regular intervals with a relatively high degree of certainty. This includes hardware and software maintenance revenue, processing revenue, interchange and network revenue, Bitcoin-related revenue, and certain professional services arrangements, as well as term-based software license arrangements that include customer termination rights.
|