| Schedule of EPS, basic |
The calculation of basic and diluted earnings per share for the three and nine months ended June 30, 2026 and 2025, is as follows (amounts in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Nine Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Numerators: | | | | | | | | | | Net income attributable to The RMR Group Inc. | | $ | 3,197 | | | $ | 4,186 | | | $ | 16,394 | | | $ | 14,182 | | | Less: income attributable to unvested participating securities | | (136) | | | (101) | | | (420) | | | (310) | | Net income attributable to The RMR Group Inc. used in calculating basic EPS | | 3,061 | | | 4,085 | | | 15,974 | | | 13,872 | | | Effect of dilutive securities: | | | | | | | | | | Add back: income attributable to unvested participating securities | | — | | | — | | | — | | | 310 | | Add back: net income attributable to noncontrolling interest in The RMR Group LLC (1) | | — | | | — | | | — | | | 17,259 | | Add back: income tax expense | | — | | | — | | | — | | | 5,607 | | Less: income tax expense assuming redemption of noncontrolling interest’s Class A Units for Class A Common Shares (2) | | — | | | — | | | — | | | (11,037) | | | Net income used in calculating diluted EPS | | $ | 3,061 | | | $ | 4,085 | | | $ | 15,974 | | | $ | 26,011 | | | | | | | | | | | | Denominators: | | | | | | | | | | Common shares outstanding | | 17,092 | | | 16,870 | | | 17,092 | | | 16,870 | | | Less: unvested participating securities and incremental impact of weighted average | | (301) | | | (210) | | | (330) | | | (240) | | Weighted average common shares outstanding - basic | | 16,791 | | | 16,660 | | | 16,762 | | | 16,630 | | | Effect of dilutive securities: | | | | | | | | | | Add: assumed redemption of noncontrolling interest’s Class A Units for Class A Common Shares | | — | | | — | | | — | | | 15,000 | | | Add: incremental unvested shares | | — | | | — | | | — | | | 3 | | | Weighted average common shares outstanding - diluted | | 16,791 | | | 16,660 | | | 16,762 | | | 31,633 | | | | | | | | | | | Net income attributable to The RMR Group Inc. per common share - basic | | $ | 0.18 | | | $ | 0.25 | | | $ | 0.95 | | | $ | 0.83 | | | Net income attributable to The RMR Group Inc. per common share - diluted | | $ | 0.18 | | | $ | 0.25 | | | $ | 0.95 | | | $ | 0.82 | |
(1)Net loss attributable to other noncontrolling interests is not adjusted when calculating diluted earnings per share. (2)Income tax expense assumes the hypothetical conversion of the noncontrolling interest in RMR LLC, which results in an estimated tax rate of 29.8% for the nine months ended June 30, 2025.
|
| Schedule of EPS, diluted |
The calculation of basic and diluted earnings per share for the three and nine months ended June 30, 2026 and 2025, is as follows (amounts in thousands, except per share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Nine Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Numerators: | | | | | | | | | | Net income attributable to The RMR Group Inc. | | $ | 3,197 | | | $ | 4,186 | | | $ | 16,394 | | | $ | 14,182 | | | Less: income attributable to unvested participating securities | | (136) | | | (101) | | | (420) | | | (310) | | Net income attributable to The RMR Group Inc. used in calculating basic EPS | | 3,061 | | | 4,085 | | | 15,974 | | | 13,872 | | | Effect of dilutive securities: | | | | | | | | | | Add back: income attributable to unvested participating securities | | — | | | — | | | — | | | 310 | | Add back: net income attributable to noncontrolling interest in The RMR Group LLC (1) | | — | | | — | | | — | | | 17,259 | | Add back: income tax expense | | — | | | — | | | — | | | 5,607 | | Less: income tax expense assuming redemption of noncontrolling interest’s Class A Units for Class A Common Shares (2) | | — | | | — | | | — | | | (11,037) | | | Net income used in calculating diluted EPS | | $ | 3,061 | | | $ | 4,085 | | | $ | 15,974 | | | $ | 26,011 | | | | | | | | | | | | Denominators: | | | | | | | | | | Common shares outstanding | | 17,092 | | | 16,870 | | | 17,092 | | | 16,870 | | | Less: unvested participating securities and incremental impact of weighted average | | (301) | | | (210) | | | (330) | | | (240) | | Weighted average common shares outstanding - basic | | 16,791 | | | 16,660 | | | 16,762 | | | 16,630 | | | Effect of dilutive securities: | | | | | | | | | | Add: assumed redemption of noncontrolling interest’s Class A Units for Class A Common Shares | | — | | | — | | | — | | | 15,000 | | | Add: incremental unvested shares | | — | | | — | | | — | | | 3 | | | Weighted average common shares outstanding - diluted | | 16,791 | | | 16,660 | | | 16,762 | | | 31,633 | | | | | | | | | | | Net income attributable to The RMR Group Inc. per common share - basic | | $ | 0.18 | | | $ | 0.25 | | | $ | 0.95 | | | $ | 0.83 | | | Net income attributable to The RMR Group Inc. per common share - diluted | | $ | 0.18 | | | $ | 0.25 | | | $ | 0.95 | | | $ | 0.82 | |
(1)Net loss attributable to other noncontrolling interests is not adjusted when calculating diluted earnings per share. (2)Income tax expense assumes the hypothetical conversion of the noncontrolling interest in RMR LLC, which results in an estimated tax rate of 29.8% for the nine months ended June 30, 2025.
|