| Schedule of Segment Financial Information |
Segment financial information is included in the following tables for the periods presented (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | As of June 30, 2026 | | Local Media | | Tennis | | Other & Corporate | | Eliminations | | Consolidated | | Assets | | $ | 4,144 | | | $ | 281 | | | $ | 1,056 | | | $ | — | | | $ | 5,481 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the three months ended June 30, 2026 | | Local Media | | Tennis | | Other & Corporate | | Eliminations | | Consolidated | | Revenue | | $ | 731 | | | $ | 70 | | | $ | 53 | | | $ | (14) | | (b) | $ | 840 | | | Media programming and production expenses | | 381 | | | 43 | | | — | | | — | | | 424 | | | Media selling, general and administrative expenses | | 176 | | | 19 | | | 35 | | | (13) | | | 217 | | | Depreciation of property and equipment and amortization of definite-lived intangibles and other assets | | 58 | | | 6 | | | 4 | | | — | | | 68 | | | Amortization of program costs | | 18 | | | — | | | — | | | — | | | 18 | | | Corporate general and administrative expenses | | 23 | | | — | | | 22 | | | — | | | 45 | | | | | | | | | | | | | | Loss on asset dispositions and other, net | | 5 | | | — | | | — | | | — | | | 5 | | | | | | | | | | | | | | Other segment items (a) | | 2 | | | — | | | 12 | | | (1) | | | 13 | | | Operating income (loss) | | $ | 68 | | | $ | 2 | | | $ | (20) | | | $ | — | | | $ | 50 | | | | | | | | | | | | | | Interest expense including amortization of debt discount and deferred financing costs | | $ | 80 | | | $ | — | | | $ | — | | | $ | — | | | $ | 80 | | | Loss from equity method investments | | — | | | (1) | | | (2) | | | — | | | (3) | | | Gain on extinguishment of debt | | 13 | | | — | | | — | | | — | | | 13 | | | Other income, net | | — | | | — | | | 55 | | | — | | | 55 | | | Income before income taxes | | | | | | | | | | $ | 35 | | | | | | | | | | | | | | For the three months ended June 30, 2025 | | Local Media | | Tennis | | Other & Corporate | | Eliminations | | Consolidated | | Revenue | | $ | 679 | | | $ | 68 | | | $ | 46 | | | $ | (9) | | (b) | $ | 784 | | | Media programming and production expenses | | 380 | | | 39 | | | 1 | | | — | | | 420 | | | Media selling, general and administrative expenses | | 162 | | | 15 | | | 31 | | | (8) | | | 200 | | | Depreciation of property and equipment and amortization of definite-lived intangibles and other assets | | 54 | | | 5 | | | — | | | — | | | 59 | | | Amortization of program costs | | 17 | | | — | | | — | | | — | | | 17 | | | Corporate general and administrative expenses | | 27 | | | 1 | | | 17 | | | — | | | 45 | | | | | | | | | | | | | | (Gain) loss on asset dispositions and other, net | | (28) | | | — | | | 37 | | | — | | | 9 | | | | | | | | | | | | | | Other segment items (a) | | 2 | | | — | | | 12 | | | (1) | | | 13 | | | Operating income (loss) | | $ | 65 | | | $ | 8 | | | $ | (52) | | | $ | — | | | $ | 21 | | | | | | | | | | | | | | Interest expense including amortization of debt discount and deferred financing costs | | $ | 82 | | | $ | — | | | $ | — | | | $ | — | | | $ | 82 | | | Loss from equity method investments | | — | | | (1) | | | — | | | — | | | (1) | | | Gain on extinguishment of debt | | 4 | | | — | | | — | | | — | | | 4 | | | Other income (expense), net | | 3 | | | — | | | (21) | | | — | | | (18) | | | Loss before income taxes | | | | | | | | | | $ | (76) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | For the six months ended June 30, 2026 | | Local Media | | Tennis | | Other & Corporate | | Eliminations | | Consolidated | | Revenue | | $ | 1,432 | | | $ | 140 | | | $ | 99 | | | $ | (24) | | (b) | $ | 1,647 | | | Media programming and production expenses | | 763 | | | 73 | | | — | | | — | | | 836 | | | Media selling, general and administrative expenses | | 347 | | | 38 | | | 69 | | | (23) | | | 431 | | | Depreciation of property and equipment and amortization of definite-lived intangibles and other assets | | 118 | | | 11 | | | 4 | | | — | | | 133 | | | Amortization of program costs | | 36 | | | — | | | — | | | — | | | 36 | | | Corporate general and administrative expenses | | 57 | | | 1 | | | 36 | | | — | | | 94 | | | | | | | | | | | | | | Loss on asset dispositions and other, net | | 4 | | | — | | | 8 | | | — | | | 12 | | | | | | | | | | | | | | Other segment items (a) | | 4 | | | — | | | 25 | | | (1) | | | 28 | | | Operating income (loss) | | $ | 103 | | | $ | 17 | | | $ | (43) | | | $ | — | | | $ | 77 | | | | | | | | | | | | | | Interest expense including amortization of debt discount and deferred financing costs | | $ | 165 | | | $ | — | | | $ | — | | | $ | — | | | $ | 165 | | | Loss from equity method investments | | — | | | (1) | | | (3) | | | — | | | (4) | | | Gain on extinguishment of debt | | 13 | | | — | | | — | | | — | | | 13 | | | Other income (expense), net | | 4 | | | — | | | (27) | | | — | | | (23) | | | Loss before income taxes | | | | | | | | | | $ | (102) | | | | | | | | | | | | | | For the six months ended June 30, 2025 | | Local Media | | Tennis | | Other & Corporate | | Eliminations | | Consolidated | | Revenue | | $ | 1,373 | | | $ | 136 | | | $ | 67 | | | $ | (16) | | (b) | $ | 1,560 | | | Media programming and production expenses | | 770 | | | 66 | | | 2 | | | — | | | 838 | | | Media selling, general and administrative expenses | | 332 | | | 33 | | | 42 | | | (15) | | | 392 | | | Depreciation of property and equipment and amortization of definite-lived intangibles and other assets | | 110 | | | 10 | | | 1 | | | — | | | 121 | | | Amortization of program costs | | 36 | | | — | | | — | | | — | | | 36 | | | Corporate general and administrative expenses | | 64 | | | 1 | | | 32 | | | — | | | 97 | | | | | | | | | | | | | | (Gain) loss on asset dispositions and other, net | | (20) | | | — | | | 37 | | | — | | | 17 | | | | | | | | | | | | | | Other segment items (a) | | 4 | | | — | | | 21 | | | (1) | | | 24 | | | Operating income (loss) | | $ | 77 | | | $ | 26 | | | $ | (68) | | | $ | — | | | $ | 35 | | | | | | | | | | | | | | Interest expense including amortization of debt discount and deferred financing costs | | $ | 226 | | | $ | — | | | $ | — | | | $ | — | | | $ | 226 | | | Loss from equity method investments | | — | | | (2) | | | (5) | | | — | | | (7) | | | Gain on extinguishment of debt | | 6 | | | — | | | — | | | — | | | 6 | | | Other income (expense), net | | 6 | | | — | | | (90) | | | — | | | (84) | | | Loss before income taxes | | | | | | | | | | $ | (276) | |
(a)Other segment items relate primarily to non-media expenses. (b)Includes $9 million and $17 million for the three and six months ended June 30, 2026, respectively, and $5 million and $9 million for the three and six months ended June 30, 2025, respectively, of revenue for services provided by other to local media, which is eliminated in consolidation.
|