v3.26.1
Policy Liabilities (Tables)
6 Months Ended
Jun. 30, 2026
Policyholder Account Balance [Abstract]  
Schedule of Liability for Future Policy Benefit, Activity
The following tables summarize balances and changes in the net liability for future policy benefits, before reinsurance, for traditional life long-duration contracts for the three and six month periods ended June 30, 2026 and 2025:
Life
Present value of expected future net premiums
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2025
$4,645,917 $5,622,906 $1,048,447 $440,047 $11,757,317 
Beginning balance at original discount rates4,656,710 5,504,912 1,047,020 430,276 11,638,918 
Effect of changes in assumptions on future cash flows
— — — — — 
Effect of actual variances from expected experience(112,710)(112,667)(13,776)(8,888)(248,041)
Adjusted balance at January 1, 2025
4,544,000 5,392,245 1,033,244 421,388 11,390,877 
Issuances(1)
380,213 257,099 54,393 12,114 703,819 
Interest accrual(2)
113,641 144,532 27,056 11,211 296,440 
Net premiums collected(3)
(281,023)(295,271)(66,699)(21,904)(664,897)
Effect of changes in the foreign exchange rate14,630 — — — 14,630 
Ending balance at original discount rates4,771,461 5,498,605 1,047,994 422,809 11,740,869 
Effect of change from original to current discount rates46,620 183,765 15,168 13,975 259,528 
Balance at June 30, 2025
$4,818,081 $5,682,370 $1,063,162 $436,784 $12,000,397 
Balance at January 1, 2026
$4,792,153 $5,542,616 $1,008,538 $425,338 $11,768,645 
Beginning balance at original discount rates4,710,303 5,321,113 988,843 408,949 11,429,208 
Effect of changes in assumptions on future cash flows
— — — — — 
Effect of actual variances from expected experience(117,931)(150,568)(20,468)(6,473)(295,440)
Adjusted balance at January 1, 2026
4,592,372 5,170,545 968,375 402,476 11,133,768 
Issuances(1)
342,094 236,412 56,143 10,388 645,037 
Interest accrual(2)
111,883 138,540 25,004 10,642 286,069 
Net premiums collected(3)
(284,261)(284,783)(63,093)(21,181)(653,318)
Effect of changes in the foreign exchange rate(10,873)— — — (10,873)
Ending balance at original discount rates4,751,215 5,260,714 986,429 402,325 11,400,683 
Effect of change from original to current discount rates23,922 137,514 5,719 9,761 176,916 
Balance at June 30, 2026
$4,775,137 $5,398,228 $992,148 $412,086 $11,577,599 
(1)Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period.
(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.
(3)Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in force business.
Life
Present value of expected future net premiums
American IncomeDTCLiberty NationalOtherTotal
Balance at April 1, 2025
$4,757,044 $5,686,115 $1,058,696 $440,270 $11,942,125 
Beginning balance at original discount rates4,719,733 5,512,271 1,045,143 426,436 11,703,583 
Effect of changes in assumptions on future cash flows
— — — — — 
Effect of actual variances from expected experience(61,093)(73,750)(5,858)(5,199)(145,900)
Adjusted balance at April 1, 2025
4,658,640 5,438,521 1,039,285 421,237 11,557,683 
Issuances(1)
184,580 135,319 28,611 6,902 355,412 
Interest accrual(2)
57,175 72,325 13,535 5,586 148,621 
Net premiums collected(3)
(141,459)(147,560)(33,437)(10,916)(333,372)
Effect of changes in the foreign exchange rate12,525 — — — 12,525 
Ending balance at original discount rates4,771,461 5,498,605 1,047,994 422,809 11,740,869 
Effect of change from original to current discount rates46,620 183,765 15,168 13,975 259,528 
Balance at June 30, 2025
$4,818,081 $5,682,370 $1,063,162 $436,784 $12,000,397 
Balance at April 1, 2026
$4,740,702 $5,431,703 $990,014 $415,764 $11,578,183 
Beginning balance at original discount rates4,731,583 5,303,589 986,343 406,978 11,428,493 
Effect of changes in assumptions on future cash flows
— — — — — 
Effect of actual variances from expected experience(58,064)(84,834)(10,193)(4,448)(157,539)
Adjusted balance at April 1, 2026
4,673,519 5,218,755 976,150 402,530 11,270,954 
Issuances(1)
175,081 114,943 29,331 5,179 324,534 
Interest accrual(2)
56,068 69,095 12,489 5,296 142,948 
Net premiums collected(3)
(143,018)(142,079)(31,541)(10,680)(327,318)
Effect of changes in the foreign exchange rate(10,435)— — — (10,435)
Ending balance at original discount rates4,751,215 5,260,714 986,429 402,325 11,400,683 
Effect of change from original to current discount rates23,922 137,514 5,719 9,761 176,916 
Balance at June 30, 2026
$4,775,137 $5,398,228 $992,148 $412,086 $11,577,599 
(1)Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period.
(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.
(3)Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in force business.
Life
Present value of expected future policy benefits
American IncomeDTCLiberty NationalOtherTotal
Balance at January 1, 2025
$9,870,692 $9,125,112 $3,377,517 $3,960,963 $26,334,284 
Beginning balance at original discount rates9,508,588 8,660,948 3,340,219 3,582,068 25,091,823 
Effect of changes in assumptions on future cash flows— — — — — 
Effect of actual variances from expected experience(123,908)(122,494)(17,717)(12,945)(277,064)
Adjusted balance at January 1, 2025
9,384,680 8,538,454 3,322,502 3,569,123 24,814,759 
Issuances(1)
380,214 257,097 54,393 12,115 703,819 
Interest accrual(2)
256,757 239,097 89,565 107,021 692,440 
Benefit payments(3)
(226,848)(291,899)(107,656)(70,952)(697,355)
Effect of changes in the foreign exchange rate34,732 — — — 34,732 
Ending balance at original discount rates9,829,535 8,742,749 3,358,804 3,617,307 25,548,395 
Effect of change from original to current discount rates404,619 535,396 63,014 391,078 1,394,107 
Balance at June 30, 2025
$10,234,154 $9,278,145 $3,421,818 $4,008,385 $26,942,502 
Balance at January 1, 2026
$10,358,054 $9,205,616 $3,371,175 $4,054,000 $26,988,845 
Beginning balance at original discount rates9,905,431 8,616,929 3,291,890 3,643,392 25,457,642 
Effect of changes in assumptions on future cash flows— — — — — 
Effect of actual variances from expected experience(133,143)(171,791)(25,929)(11,718)(342,581)
Adjusted balance at January 1, 2026
9,772,288 8,445,138 3,265,961 3,631,674 25,115,061 
Issuances(1)
342,093 236,410 56,142 10,387 645,032 
Interest accrual(2)
263,320 237,189 87,650 108,837 696,996 
Benefit payments(3)
(235,113)(269,600)(103,848)(77,065)(685,626)
Effect of changes in the foreign exchange rate(26,770)— — — (26,770)
Ending balance at original discount rates10,115,818 8,649,137 3,305,905 3,673,833 25,744,693 
Effect of change from original to current discount rates338,849 459,950 33,678 355,230 1,187,707 
Balance at June 30, 2026
$10,454,667 $9,109,087 $3,339,583 $4,029,063 $26,932,400 
(1)Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period.
(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.
(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the expected assumptions.
Life
Present value of expected future policy benefits
American IncomeDTCLiberty NationalOtherTotal
Balance at April 1, 2025
$10,112,896 $9,253,740 $3,415,857 $4,009,979 $26,792,472 
Beginning balance at original discount rates9,671,087 8,709,934 3,347,430 3,600,322 25,328,773 
Effect of changes in assumptions on future cash flows— — — — — 
Effect of actual variances from expected experience(68,094)(80,546)(9,006)(7,498)(165,144)
Adjusted balance at April 1, 2025
9,602,993 8,629,388 3,338,424 3,592,824 25,163,629 
Issuances(1)
184,580 135,318 28,612 6,905 355,415 
Interest accrual(2)
129,298 119,903 44,830 53,634 347,665 
Benefit payments(3)
(117,722)(141,860)(53,062)(36,056)(348,700)
Effect of changes in the foreign exchange rate30,386 — — — 30,386 
Ending balance at original discount rates9,829,535 8,742,749 3,358,804 3,617,307 25,548,395 
Effect of change from original to current discount rates404,619 535,396 63,014 391,078 1,394,107 
Balance at June 30, 2025
$10,234,154 $9,278,145 $3,421,818 $4,008,385 $26,942,502 
Balance at April 1, 2026
$10,260,857 $9,059,095 $3,310,768 $3,979,309 $26,610,029 
Beginning balance at original discount rates10,022,164 8,646,842 3,297,638 3,659,701 25,626,345 
Effect of changes in assumptions on future cash flows— — — — — 
Effect of actual variances from expected experience(66,295)(96,067)(13,806)(7,921)(184,089)
Adjusted balance at April 1, 2026
9,955,869 8,550,775 3,283,832 3,651,780 25,442,256 
Issuances(1)
175,079 114,942 29,331 5,178 324,530 
Interest accrual(2)
132,306 118,721 43,853 54,524 349,404 
Benefit payments(3)
(121,541)(135,301)(51,111)(37,649)(345,602)
Effect of changes in the foreign exchange rate(25,895)— — — (25,895)
Ending balance at original discount rates10,115,818 8,649,137 3,305,905 3,673,833 25,744,693 
Effect of change from original to current discount rates338,849 459,950 33,678 355,230 1,187,707 
Balance at June 30, 2026
$10,454,667 $9,109,087 $3,339,583 $4,029,063 $26,932,400 
(1)Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period.
(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.
(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period due to death, surrender, and maturity benefit payments based on the expected assumptions.
Life
Net liability for future policy benefits as of June 30, 2025
American IncomeDTCLiberty NationalOtherTotal
Net liability for future policy benefits at original discount rates
$5,058,074 $3,244,144 $2,310,810 $3,194,498 $13,807,526 
Effect of changes in discount rate assumptions357,999 351,631 47,846 377,103 1,134,579 
Other adjustments(1)
75 — — 35 110 
Net liability for future policy benefits, after other adjustments, at current discount rates
5,416,148 3,595,775 2,358,656 3,571,636 14,942,215 
Reinsurance recoverable
(177)— (7,984)(14)(8,175)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates
$5,415,971 $3,595,775 $2,350,672 $3,571,622 $14,934,040 
(1)Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).



Life
Net liability for future policy benefits as of June 30, 2026
American IncomeDTCLiberty NationalOtherTotal
Net liability for future policy benefits at original discount rates
$5,364,603 $3,388,423 $2,319,476 $3,271,508 $14,344,010 
Effect of changes in discount rate assumptions314,927 322,436 27,959 345,469 1,010,791 
Other adjustments(1)
103 130 — 24 257 
Net liability for future policy benefits, after other adjustments, at current discount rates
5,679,633 3,710,989 2,347,435 3,617,001 15,355,058 
Reinsurance recoverable
(194)— (8,223)(12)(8,429)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates
$5,679,439 $3,710,989 $2,339,212 $3,616,989 $15,346,629 
(1)Other adjustments include the effects of flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).
The following tables summarize balances and changes in the net liability for future policy benefits for long-duration health contracts for the three and six month periods ended June 30, 2026 and 2025:
Health
Present value of expected future net premiums
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2025
$3,885,530 $1,734,875 $337,119 $223,247 $133,377 $6,314,148 
Beginning balance at original discount rates3,948,856 1,867,873 338,275 225,141 131,919 6,512,064 
Effect of changes in assumptions on future cash flows
— — — — — — 
Effect of actual variances from expected experience(3,085)(27,223)(17,307)(9,744)(299)(57,658)
Adjusted balance at January 1, 2025
3,945,771 1,840,650 320,968 215,397 131,620 6,454,406 
Issuances(1)
228,892 135,477 26,889 20,650 11,434 423,342 
Interest accrual(2)
95,079 39,696 8,053 5,305 3,403 151,536 
Net premiums collected(3)
(163,600)(100,206)(26,730)(13,457)(6,971)(310,964)
Effect of changes in the foreign exchange rate— — — 1,274 — 1,274 
Ending balance at original discount rates4,106,142 1,915,617 329,180 229,169 139,486 6,719,594 
Effect of change from original to current discount rates5,981 (104,771)2,671 661 3,582 (91,876)
Balance at June 30, 2025
$4,112,123 $1,810,846 $331,851 $229,830 $143,068 $6,627,718 
Balance at January 1, 2026
$5,330,081 $1,822,012 $336,843 $248,400 $207,323 $7,944,659 
Beginning balance at original discount rates5,273,275 1,895,803 331,414 245,300 201,449 7,947,241 
Effect of changes in assumptions on future cash flows
— — — — — — 
Effect of actual variances from expected experience(17,009)(20,847)(15,128)(6,934)84 (59,834)
Adjusted balance at January 1, 2026
5,256,266 1,874,956 316,286 238,366 201,533 7,887,407 
Issuances(1)
413,747 139,050 24,517 17,422 4,836 599,572 
Interest accrual(2)
125,360 40,179 7,624 5,700 4,558 183,421 
Net premiums collected(3)
(202,309)(106,621)(26,592)(14,065)(8,092)(357,679)
Effect of changes in the foreign exchange rate— — — (936)— (936)
Ending balance at original discount rates5,593,064 1,947,564 321,835 246,487 202,835 8,311,785 
Effect of change from original to current discount rates(9,826)(92,906)706 429 3,299 (98,298)
Balance at June 30, 2026
$5,583,238 $1,854,658 $322,541 $246,916 $206,134 $8,213,487 
(1)Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period.
(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.
(3)Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in force business.
Health
Present value of expected future net premiums
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at April 1, 2025
$3,993,693 $1,777,351 $332,931 $227,273 $138,383 $6,469,631 
Beginning balance at original discount rates4,005,620 1,888,954 331,182 226,852 135,412 6,588,020 
Effect of changes in assumptions on future cash flows
— — — — — — 
Effect of actual variances from expected experience25,129 (13,323)(6,587)(4,863)1,116 1,472 
Adjusted balance at April 1, 2025
4,030,749 1,875,631 324,595 221,989 136,528 6,589,492 
Issuances(1)
111,268 70,716 14,233 10,209 4,770 211,196 
Interest accrual(2)
48,210 20,056 3,962 2,662 1,723 76,613 
Net premiums collected(3)
(84,085)(50,786)(13,610)(6,743)(3,535)(158,759)
Effect of changes in the foreign exchange rate— — — 1,052 — 1,052 
Ending balance at original discount rates4,106,142 1,915,617 329,180 229,169 139,486 6,719,594 
Effect of change from original to current discount rates5,981 (104,771)2,671 661 3,582 (91,876)
Balance at June 30, 2025
$4,112,123 $1,810,846 $331,851 $229,830 $143,068 $6,627,718 
Balance at April 1, 2026
$5,423,604 $1,818,022 $328,101 $245,651 $206,901 $8,022,279 
Beginning balance at original discount rates5,452,371 1,918,528 327,215 246,382 204,304 8,148,800 
Effect of changes in assumptions on future cash flows
— — — — — — 
Effect of actual variances from expected experience5,481 (7,955)(8,117)(3,626)293 (13,924)
Adjusted balance at April 1, 2026
5,457,852 1,910,573 319,098 242,756 204,597 8,134,876 
Issuances(1)
178,610 70,633 12,425 8,842 29 270,539 
Interest accrual(2)
63,559 20,251 3,743 2,856 2,267 92,676 
Net premiums collected(3)
(106,957)(53,893)(13,431)(7,052)(4,058)(185,391)
Effect of changes in the foreign exchange rate— — — (915)— (915)
Ending balance at original discount rates5,593,064 1,947,564 321,835 246,487 202,835 8,311,785 
Effect of change from original to current discount rates(9,826)(92,906)706 429 3,299 (98,298)
Balance at June 30, 2026
$5,583,238 $1,854,658 $322,541 $246,916 $206,134 $8,213,487 
(1)Issuances represent the present value, using the original discount rate, of the expected net premiums related to new policies issued during each respective period.
(2)The interest accrual is the interest earned on the beginning present value of the expected net premiums, as well as the interest on actual net premiums earned during the period, using the original interest rate.
(3)Net premiums collected represent the product of the current period net premium ratio and the gross premiums collected during the period on the in force business.
Health
Present value of expected future policy benefits
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at January 1, 2025
$3,960,432 $3,336,546 $804,695 $355,303 $129,277 $8,586,253 
Beginning balance at original discount rates4,026,860 3,712,044 791,141 348,711 127,975 9,006,731 
Effect of changes in assumptions on future cash flows— — — — — — 
Effect of actual variances from expected experience(6,629)(30,870)(15,255)(12,205)(124)(65,083)
Adjusted balance at January 1, 2025
4,020,231 3,681,174 775,886 336,506 127,851 8,941,648 
Issuances(1)
228,111 135,476 26,531 20,650 11,392 422,160 
Interest accrual(2)
97,069 78,270 20,796 8,951 3,403 208,489 
Benefit payments(3)
(192,355)(79,732)(50,278)(11,126)(8,370)(341,861)
Effect of changes in the foreign exchange rate— — — 2,431 — 2,431 
Ending balance at original discount rates4,153,056 3,815,188 772,935 357,412 134,276 9,232,867 
Effect of change from original to current discount rates1,250 (324,147)22,309 9,954 3,256 (287,378)
Balance at June 30, 2025
$4,154,306 $3,491,041 $795,244 $367,366 $137,532 $8,945,489 
Balance at January 1, 2026
$5,345,453 $3,586,908 $793,855 $393,599 $196,732 $10,316,547 
Beginning balance at original discount rates5,296,183 3,845,648 765,964 380,082 191,272 10,479,149 
Effect of changes in assumptions on future cash flows— — — — — — 
Effect of actual variances from expected experience(23,121)(25,479)(11,994)(8,547)(1,148)(70,289)
Adjusted balance at January 1, 2026
5,273,062 3,820,169 753,970 371,535 190,124 10,408,860 
Issuances(1)
413,043 139,051 24,199 17,421 4,815 598,529 
Interest accrual(2)
126,014 81,642 19,832 9,606 4,558 241,652 
Benefit payments(3)
(226,539)(84,885)(49,267)(14,485)(9,458)(384,634)
Effect of changes in the foreign exchange rate— — — (1,842)— (1,842)
Ending balance at original discount rates5,585,580 3,955,977 748,734 382,235 190,039 10,862,565 
Effect of change from original to current discount rates(17,453)(294,093)15,704 9,022 3,015 (283,805)
Balance at June 30, 2026
$5,568,127 $3,661,884 $764,438 $391,257 $193,054 $10,578,760 
(1)Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period.
(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.
(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period based on the expected assumptions.
Health
Present value of expected future policy benefits
United AmericanFamily HeritageLiberty NationalAmerican IncomeDTCTotal
Balance at April 1, 2025
$4,051,322 $3,430,602 $799,440 $362,540 $133,563 $8,777,467 
Beginning balance at original discount rates4,066,655 3,761,470 778,662 352,443 130,822 9,090,052 
Effect of changes in assumptions on future cash flows— — — — — — 
Effect of actual variances from expected experience18,426 (15,115)(4,250)(6,009)1,067 (5,881)
Adjusted balance at April 1, 2025
4,085,081 3,746,355 774,412 346,434 131,889 9,084,171 
Issuances(1)
110,710 70,717 14,054 10,209 4,762 210,452 
Interest accrual(2)
49,086 39,514 10,326 4,496 1,722 105,144 
Benefit payments(3)
(91,821)(41,398)(25,857)(5,806)(4,097)(168,979)
Effect of changes in the foreign exchange rate— — — 2,079 — 2,079 
Ending balance at original discount rates4,153,056 3,815,188 772,935 357,412 134,276 9,232,867 
Effect of change from original to current discount rates1,250 (324,147)22,309 9,954 3,256 (287,378)
Balance at June 30, 2025
$4,154,306 $3,491,041 $795,244 $367,366 $137,532 $8,945,489 
Balance at April 1, 2026
$5,416,679 $3,573,366 $770,261 $388,886 $194,911 $10,344,103 
Beginning balance at original discount rates5,454,228 3,898,901 755,268 382,027 192,496 10,682,920 
Effect of changes in assumptions on future cash flows— — — — — — 
Effect of actual variances from expected experience4,265 (9,984)(3,842)(4,571)(314)(14,446)
Adjusted balance at April 1, 2026
5,458,493 3,888,917 751,426 377,456 192,182 10,668,474 
Issuances(1)
178,252 70,634 12,259 8,841 28 270,014 
Interest accrual(2)
63,754 41,155 9,845 4,810 2,267 121,831 
Benefit payments(3)
(114,919)(44,729)(24,796)(7,067)(4,438)(195,949)
Effect of changes in the foreign exchange rate— — — (1,805)— (1,805)
Ending balance at original discount rates5,585,580 3,955,977 748,734 382,235 190,039 10,862,565 
Effect of change from original to current discount rates(17,453)(294,093)15,704 9,022 3,015 (283,805)
Balance at June 30, 2026
$5,568,127 $3,661,884 $764,438 $391,257 $193,054 $10,578,760 
(1)Issuances represent the present value, using the original discount rate, of the expected future policy benefits related to new policies issued during each respective period.
(2)The interest accrual is the interest earned on the beginning present value of the expected future policy benefits, as well as the interest on actual benefits and expenses paid during the period, using the original interest rate.
(3)Benefit payments represent the release of the present value, using the original discount rate, of the actual future policy benefits incurred during the period based on the expected assumptions.
Health
Net liability for future policy benefits as of June 30, 2025
United AmericanFamily HeritageLiberty NationalAmerican IncomeDirect to ConsumerTotal
Net liability for future policy benefits at original discount rates
$46,914 $1,899,571 $443,755 $128,243 $(5,210)$2,513,273 
Effect of changes in discount rate assumptions(4,731)(219,376)19,638 9,293 (326)(195,502)
Other adjustments(1)
45,814 16 10,861 702 6,259 63,652 
Net liability for future policy benefits, after other adjustments, at current discount rates
87,997 1,680,211 474,254 138,238 723 2,381,423 
Reinsurance recoverable
(2,376)— (890)— — (3,266)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates
$85,621 $1,680,211 $473,364 $138,238 $723 $2,378,157 
(1)Other adjustments include the effects of capping and flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).

Health
Net liability for future policy benefits as of June 30, 2026
United AmericanFamily HeritageLiberty NationalAmerican IncomeDirect to ConsumerTotal
Net liability for future policy benefits at original discount rates
(7,484)2,008,413 426,899 135,748 (12,796)2,550,780 
Effect of changes in discount rate assumptions(7,627)(201,187)14,998 8,593 (284)(185,507)
Other adjustments(1)
82,714 96 13,388 692 13,635 110,525 
Net liability for future policy benefits, after other adjustments, at current discount rates
67,603 1,807,322 455,285 145,033 555 2,475,798 
Reinsurance recoverable
(1,788)— (601)— — (2,389)
Net liability for future policy benefits, after reinsurance recoverable, at current discount rates
$65,815 $1,807,322 $454,684 $145,033 $555 $2,473,409 
(1)Other adjustments include the effects of flooring the liability (guidance requires an amount not less than zero at the calculation level of the liability for future policy benefits).
The following tables include the total remeasurement gain or loss, bifurcated between the gain or loss due to differences between actual and expected experience for the three and six month periods ended June 30, 2026 and 2025:
Three Months Ended
June 30,
Six Months Ended
June 30,
2026202520262025
Life Remeasurement Gain (Loss)—Experience:
American Income$7,936 $6,672 $14,996 $10,851 
Direct to Consumer11,015 6,609 20,834 9,589 
Liberty National1,685 1,432 2,639 1,614 
Other2,847 2,032 3,954 3,216 
Total Life Remeasurement Gain (Loss)—Experience
23,483 16,745 42,423 25,270 
Life Remeasurement Gain (Loss)—Assumption Updates:
American Income— — — — 
Direct to Consumer— — — — 
Liberty National— — — — 
Other— — — — 
Total Life Remeasurement Gain (Loss)—Assumption Updates(1)
— — — — 
Total Life Remeasurement Gain (Loss)
23,483 16,745 42,423 25,270 
Health Remeasurement Gain (Loss)—Experience:
United American(170)1,938 1,753 (1,882)
Family Heritage2,001 1,640 4,559 3,476 
Liberty National(1,434)(821)(600)362 
American Income875 1,089 1,531 2,338 
Direct to Consumer22 32 67 28 
Total Health Remeasurement Gain (Loss)—Experience
1,294 3,878 7,310 4,322 
Health Remeasurement Gain (Loss)—Assumption Updates:
United American— — — — 
Family Heritage— — — — 
Liberty National— — — — 
American Income— — — — 
Direct to Consumer— — — — 
Total Health Remeasurement Gain (Loss)—Assumption Updates(1)
— — — — 
Total Health Remeasurement Gain (Loss)
$1,294 $3,878 $7,310 $4,322 
Changes to the judgments, assumptions, and methods used in measuring the liability for future policy benefits occur annually, unless otherwise necessary. There were no changes to the judgments, assumptions, and methods used in measuring the liability for future policy benefits during the six months ended June 30, 2026 and 2025.
The following table reconciles the liability for future policy benefits to the Condensed Consolidated Balance Sheets as of June 30, 2026 and 2025:
At Original Discount RatesAt Current Discount Rates
As of June 30,As of June 30,
2026202520262025
Life(1):
American Income$5,364,702 $5,058,139 $5,679,633 $5,416,148 
Direct to Consumer3,388,555 3,244,145 3,710,989 3,595,775 
Liberty National2,319,476 2,310,810 2,347,435 2,358,656 
Other3,271,530 3,194,531 3,617,001 3,571,636 
Net liability for future policy benefits—long duration life14,344,263 13,807,625 15,355,058 14,942,215 
Health(1):
United American69,893 88,003 67,603 87,997 
Family Heritage2,008,581 1,899,578 1,807,322 1,680,211 
Liberty National439,682 454,025 455,285 474,254 
American Income136,419 128,924 145,033 138,238 
Direct to Consumer533 708 555 723 
Net liability for future policy benefits—long duration health2,655,108 2,571,238 2,475,798 2,381,423 
Deferred profit liability189,461 181,140 189,461 181,140 
Deferred annuity550,688 615,897 550,688 615,897 
Interest sensitive life706,527 717,140 706,527 717,140 
Other8,862 8,939 8,863 8,940 
Total future policy benefits
$18,454,909 $17,901,979 $19,286,395 $18,846,755 
The following tables provide the weighted-average original and current discount rates for the liability for future policy benefits and the additional insurance liabilities as of June 30, 2026 and 2025:
As of June 30,
20262025
Original discount rateCurrent discount rateOriginal discount rateCurrent discount rate
Life
American Income5.7 %5.5 %5.7 %5.4 %
Direct to Consumer6.0 %5.5 %6.0 %5.5 %
Liberty National5.6 %5.5 %5.6 %5.5 %
Other6.2 %5.6 %6.2 %5.5 %
Health
United American5.1 %5.2 %5.1 %5.1 %
Family Heritage4.2 %5.4 %4.2 %5.3 %
Liberty National5.8 %5.4 %5.8 %5.3 %
American Income5.8 %5.3 %5.8 %5.2 %
Direct to Consumer5.1 %5.2 %5.1 %5.1 %
The following table provides the weighted-average durations of the liability for future policy benefits and the additional insurance liabilities as of June 30, 2026 and 2025:
As of June 30,
20262025
At original discount ratesAt current discount ratesAt original discount ratesAt current discount rates
Life
American Income22.1221.9822.6022.42
Direct to Consumer18.4419.2419.0719.86
Liberty National15.2915.1415.3515.18
Other15.3916.0415.8316.53
Health
United American12.4211.1511.6810.49
Family Heritage16.2414.9015.2814.00
Liberty National9.609.429.419.22
American Income13.2413.1612.4512.37
Direct to Consumer12.4211.1511.6810.49
The following tables summarize the amount of gross premiums and interest related to long duration life and health contracts that are recognized on the Condensed Consolidated Statements of Operations for the three and six month periods ended June 30, 2026 and 2025
Life
Six Months Ended
June 30, 2026
Six Months Ended
June 30, 2025
Gross
Premiums
Required Interest
Expense
Gross
Premiums
Required Interest
Expense
American Income$924,861 $151,437 $882,738 $143,116 
Direct to Consumer483,267 98,620 486,442 94,526 
Liberty National198,832 62,480 191,631 62,224 
Other98,490 98,195 100,108 95,333 
Total$1,705,450 $410,732 $1,660,919 $395,199 
Life
Three Months Ended
June 30, 2026
Three Months Ended
June 30, 2025
Gross
Premiums
Interest
Expense
Gross
Premiums
Interest
Expense
American Income$465,980 $76,237 $445,289 $72,123 
Direct to Consumer241,656 49,612 243,572 47,559 
Liberty National99,688 31,292 96,331 31,175 
Other49,127 49,228 50,194 48,048 
Total$856,451 $206,369 $835,386 $198,905 
Health
Six Months Ended
June 30, 2026
Six Months Ended
June 30, 2025
Gross
Premiums
Required Interest
Expense
Gross
Premiums
Required Interest
Expense
United American$296,358 $583 $239,422 $1,867 
Family Heritage249,412 41,462 228,210 38,574 
Liberty National94,674 12,160 95,221 12,690 
American Income59,589 3,906 59,543 3,646 
Direct to Consumer10,182 — 8,350 — 
Total$710,215 $58,111 $630,746 $56,777 
Health
Three Months Ended
June 30, 2026
Three Months Ended
June 30, 2025
Gross
Premiums
Interest
Expense
Gross
Premiums
Interest
Expense
United American$157,317 $163 $123,026 $818 
Family Heritage126,273 20,904 115,856 19,458 
Liberty National47,243 6,077 47,468 6,335 
American Income29,788 1,955 29,789 1,834 
Direct to Consumer5,141 — 4,214 — 
Total$365,762 $29,099 $320,353 $28,445 
Schedule of Undiscounted and Discounted Expected Future Gross Premiums and Expected Future Benefits And Expenses
The following tables provide the undiscounted and discounted expected future gross premiums, expected future net premiums, and expected future policy benefits, at both original and current discount rates, for life and health contracts as of June 30, 2026 and 2025:
Life
As of June 30, 2026As of June 30, 2025
Not discountedAt original discount ratesAt current discount ratesNot discountedAt original discount ratesAt current discount rates
American Income
PV of expected future gross premiums$27,141,808 $15,293,634 $15,460,145 $26,323,656 $14,880,435 $15,115,288 
PV of expected future net premiums8,435,850 4,751,215 4,775,137 8,440,381 4,771,461 4,818,081 
PV of expected future policy benefits33,867,034 10,115,818 10,454,667 32,858,954 9,829,535 10,234,154 
DTC
PV of expected future gross premiums$17,184,687 $9,003,407 $9,227,482 $17,465,145 $9,138,361 $9,430,064 
PV of expected future net premiums9,983,044 5,260,714 5,398,228 10,454,351 5,498,605 5,682,370 
PV of expected future policy benefits25,645,454 8,649,137 9,109,087 26,022,344 8,742,749 9,278,145 
Liberty National
PV of expected future gross premiums$5,055,775 $2,941,856 $2,923,681 $4,928,564 $2,871,400 $2,869,264 
PV of expected future net premiums1,739,597 986,429 992,148 1,848,910 1,047,994 1,063,162 
PV of expected future policy benefits9,071,350 3,305,905 3,339,583 9,159,106 3,358,804 3,421,818 
Other
PV of expected future gross premiums$3,412,424 $1,757,383 $1,853,837 $3,571,030 $1,820,383 $1,938,264 
PV of expected future net premiums823,718 402,325 412,086 869,582 422,809 436,784 
PV of expected future policy benefits12,248,940 3,673,833 4,029,063 12,451,064 3,617,307 4,008,385 
Total
PV of expected future gross premiums$52,794,694 $28,996,280 $29,465,145 $52,288,395 $28,710,579 $29,352,880 
PV of expected future net premiums20,982,209 11,400,683 11,577,599 21,613,224 11,740,869 12,000,397 
PV of expected future policy benefits80,832,778 25,744,693 26,932,400 80,491,468 25,548,395 26,942,502 
Health
As of June 30, 2026As of June 30, 2025
Not discountedAt original discount ratesAt current discount ratesNot discountedAt original discount ratesAt current discount rates
United American
PV of expected future gross premiums$13,529,278 $8,168,981 $8,153,609 $9,701,771 $5,974,711 $5,982,760 
PV of expected future net premiums9,271,574 5,593,064 5,583,238 6,674,188 4,106,142 4,112,123 
PV of expected future policy benefits9,360,545 5,585,580 5,568,127 6,782,252 4,153,056 4,154,306 
Family Heritage
PV of expected future gross premiums$7,855,732 $4,546,335 $4,345,127 $7,545,828 $4,365,220 $4,145,063 
PV of expected future net premiums3,350,379 1,947,564 1,854,658 3,293,461 1,915,617 1,810,846 
PV of expected future policy benefits7,843,369 3,955,977 3,661,884 7,465,105 3,815,188 3,491,041 
Liberty National
PV of expected future gross premiums$1,965,930 $1,249,002 $1,272,494 $2,006,456 $1,276,610 $1,309,873 
PV of expected future net premiums482,498 321,835 322,541 489,624 329,180 331,851 
PV of expected future policy benefits1,324,987 748,734 764,438 1,353,104 772,935 795,244 
American Income
PV of expected future gross premiums$1,993,118 $1,053,728 $1,081,418 $1,795,279 $1,005,844 $1,036,573 
PV of expected future net premiums465,807 246,487 246,916 408,732 229,169 229,830 
PV of expected future policy benefits826,833 382,235 391,257 728,196 357,412 367,366 
Direct to Consumer
PV of expected future gross premiums$425,902 $254,873 $259,508 $256,043 $163,050 $167,656 
PV of expected future net premiums340,104 202,835 206,134 220,022 139,486 143,068 
PV of expected future policy benefits312,948 190,039 193,054 214,895 134,276 137,532 
Total
PV of expected future gross premiums$25,769,960 $15,272,919 $15,112,156 $21,305,377 $12,785,435 $12,641,925 
PV of expected future net premiums13,910,362 8,311,785 8,213,487 11,086,027 6,719,594 6,627,718 
PV of expected future policy benefits19,668,682 10,862,565 10,578,760 16,543,552 9,232,867 8,945,489 
Schedule of Policyholder Account Balance
The following table summarizes the balances of, and changes in, policyholders’ account balances as of June 30, 2026 and 2025:
Policyholders' Account Balances
20262025
Interest Sensitive Life
Deferred Annuity(1)
Other Policy-holders' FundsInterest Sensitive Life
Deferred Annuity(1)
Other Policy-holders' Funds
Balance at January 1,
$711,687 $580,669 $532,047 $723,389 $656,573 $468,604 
Issuances— 473 — — 347 — 
Premiums and deposits received9,882 6,972 255,930 10,400 6,953 148,520 
Policy charges(5,564)— — (5,878)— — 
Surrenders and withdrawals(11,511)(27,905)(211,943)(12,074)(32,065)(126,908)
Benefit payments(13,814)(18,648)— (16,332)(25,926)— 
Interest credited13,518 9,481 11,413 13,758 10,561 10,903 
Other2,329 (354)(9,507)3,877 (546)(8,973)
Balance at June 30,
$706,527 $550,688 $577,940 $717,140 $615,897 $492,146 
(1) At June 30, 2026 and 2025, $377 million and $427 million, respectively, has been reinsured with third-party reinsurers under existing reinsurance agreements.
Policyholders' Account Balances
20262025
Interest Sensitive Life
Deferred Annuity(1)
Other Policy-holders' FundsInterest Sensitive Life
Deferred Annuity(1)
Other Policy-holders' Funds
Balance at April 1,
$708,729 $568,078 $576,452 $720,269 $636,219 $463,148 
Issuances— 287 — — 176 — 
Premiums and deposits received
4,833 2,903 69,116 5,150 3,187 61,635 
Policy charges(2,760)— — (2,892)— — 
Surrenders and withdrawals(5,884)(14,183)(68,625)(6,108)(15,534)(33,780)
Benefit payments(6,563)(10,872)— (8,003)(13,095)— 
Interest credited6,754 4,738 5,809 6,883 5,188 5,460 
Other1,418 (263)(4,812)1,841 (244)(4,317)
Balance at June 30,
$706,527 $550,688 $577,940 $717,140 $615,897 $492,146 

Weighted-average credit rate3.87 %3.43 %4.09 %3.89 %3.36 %4.65 %
Net amount at risk$1,512,781 N/AN/A$1,609,774 N/AN/A
Cash surrender value$662,772 $550,688 $577,940 $671,517 $615,897 $492,146 
(1) At June 30, 2026 and 2025, $377 million and $427 million, respectively, has been reinsured with third-party reinsurers under existing reinsurance agreements.
Schedule of Policyholder Account Balance, Guaranteed Minimum Crediting Rate
The following tables present the policyholders' account balances by range of guaranteed minimum crediting rates and the related range of difference, if any, in basis points between rates being credited to policyholders and the respective guaranteed minimums as of June 30, 2026 and 2025:
At June 30, 2026
Range of guaranteed minimum crediting ratesInterest Sensitive Life
Deferred Annuity(1)
Other Policyholders' Funds
At guaranteed minimum:
Less than 3.00%
$— $2,090 $485,407 
3.00%-3.99%
29,413 378,618 3,170 
4.00%-4.99%
587,960 169,980 54,836 
Greater than 5.00%
89,154 — 34,527 
Total
$706,527 $550,688 $577,940 
(1) At June 30, 2026, $377 million has been reinsured with third-party reinsurers under existing reinsurance agreements.



At June 30, 2025
Range of guaranteed minimum crediting ratesInterest Sensitive Life
Deferred Annuity(1)
Other Policyholders' Funds
At guaranteed minimum:
Less than 3.00%
$— $2,244 $398,451 
3.00%-3.99%
29,395 436,884 3,140 
4.00%-4.99%
598,244 176,769 55,368 
Greater than 5.00%
89,501 — 35,187 
Total
$717,140 $615,897 $492,146 
(1) At June 30, 2025, $427 million has been reinsured with third-party reinsurers under existing reinsurance agreements.