v3.26.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating Activities    
Net Income (Loss) $ 119,637 $ 109,474
Adjustments to reconcile net income to net cash provided by operating activities:    
PCL (504) 9,970
Depreciation and amortization 20,118 18,485
Net (accretion) amortization of securities (13,399) (11,989)
Gains on sales of loans, net (9,591) (9,850)
Compensation expense, long-term incentive plan 4,579 3,658
Deferred income tax provision 5,300 (925)
Proceeds from sales of loans held for sale 606,454 539,318
Purchases and originations of loans held for sale (620,204) (542,651)
Originations of mortgage servicing rights (9,828) (6,917)
Earnings on bank-owned life insurance (3,795) (3,776)
Net change in other assets 15,361 31,228
Net change in other liabilities (22,157) (20,785)
Other operating activities, net (8,095) 4,786
Net cash from operating activities 83,876 120,026
Investing Activities    
Proceeds from maturities, prepayments and calls of securities held to maturity 78,100 51,921
Proceeds from maturities, prepayments and calls of securities available for sale 106,201 106,553
Purchases of securities available for sale (189,227) (137,765)
Net proceeds from bank-owned life insurance 2,601 642
Net change in member bank stock (5,427) (6,518)
Net change in LHFI (314,251) (384,295)
Proceeds from sale of 1-4 family mortgage loans 63,108 0
Purchases of premises and equipment (13,771) (4,881)
Proceeds from sales of premises and equipment 940 3,533
Proceeds from sales of other real estate 4,486 1,814
Purchases of software (5,102) (4,868)
Net investments in tax credit and other partnerships 2,761 (10,950)
Net cash from investing activities (269,581) (384,814)
Financing Activities    
Net change in deposits 571,431 7,686
Net change in federal funds purchased and securities sold under repurchase agreements (85,000) 132,318
Net change in short-term borrowings (225,001) 250,000
Payments under finance lease obligations (235) (225)
Common stock dividends (29,606) (29,352)
Repurchase and retirement of common stock (40,883) (26,024)
Shares withheld to pay taxes, long-term incentive plan (3,116) (2,464)
Net cash from financing activities 187,590 331,939
Net change in cash and cash equivalents 1,885 67,151
Cash and cash equivalents at beginning of period 668,007 567,251
Cash and cash equivalents at end of period $ 669,892 $ 634,402