| Schedule Reportable and Operating Segment Disaggregated Revenue |
The following illustrates reportable and operating segment disaggregated revenue as required by Accounting Standards Codification 606, “Revenue from Contracts with Customers,” for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Nine months ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | U.S. Healthcare Solutions | | $ | 74,860,763 | | | $ | 71,342,873 | | | $ | 219,837,666 | | | $ | 210,717,432 | | | International Healthcare Solutions: | | | | | | | | | | Alliance Healthcare | | 6,601,430 | | | 6,229,963 | | | 19,648,593 | | | 18,001,154 | | | Other Healthcare Solutions | | 1,079,026 | | | 1,023,433 | | | 3,221,585 | | | 2,907,916 | | | Total International Healthcare Solutions | | 7,680,456 | | | 7,253,396 | | | 22,870,178 | | | 20,909,070 | | | Other: | | | | | | | | | | Animal Health | | 1,519,782 | | | 1,471,692 | | | 4,426,888 | | | 4,214,709 | | | Other non-strategic businesses | | 733,548 | | | 635,772 | | | 2,010,960 | | | 1,851,617 | | | Total Other | | 2,253,330 | | | 2,107,464 | | | 6,437,848 | | | 6,066,326 | | | Intersegment eliminations | | (39,712) | | | (40,201) | | | (102,923) | | | (88,563) | | | Revenue | | $ | 84,754,837 | | | $ | 80,663,532 | | | $ | 249,042,769 | | | $ | 237,604,265 | |
|
| Schedule of Reportable Segment Operating Income |
The following illustrates reportable segment cost of goods sold information for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Nine months ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | U.S. Healthcare Solutions | | $ | 72,484,221 | | | $ | 69,531,741 | | | $ | 213,325,288 | | | $ | 205,570,117 | | | International Healthcare Solutions | | 6,858,416 | | | 6,517,889 | | | 20,444,427 | | | 18,693,060 | | | Other | | 1,924,740 | | | 1,792,348 | | | 5,473,147 | | | 5,115,156 | | | Intersegment eliminations | | (35,382) | | | (38,784) | | | (90,105) | | | (84,516) | | | Total segment cost of goods sold | | $ | 81,231,995 | | | $ | 77,803,194 | | | $ | 239,152,757 | | | $ | 229,293,817 | |
The following illustrates reportable segment operating expenses information for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Nine months ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | U.S. Healthcare Solutions | | $ | 1,410,364 | | | $ | 977,482 | | | $ | 3,716,570 | | | $ | 2,681,771 | | | International Healthcare Solutions | | 656,188 | | | 598,232 | | | 1,941,946 | | | 1,758,957 | | | Other | | 219,854 | | | 228,012 | | | 672,915 | | | 673,886 | | | Intersegment eliminations | | (1,650) | | | (1,719) | | | (5,568) | | | (4,069) | | | Total segment operating expenses | | $ | 2,284,756 | | | $ | 1,802,007 | | | $ | 6,325,863 | | | $ | 5,110,545 | |
The following illustrates reportable segment operating income information for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Nine months ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | U.S. Healthcare Solutions | | $ | 966,178 | | | $ | 833,650 | | | $ | 2,795,808 | | | $ | 2,465,544 | | | International Healthcare Solutions | | 165,852 | | | 137,275 | | | 483,805 | | | 457,053 | | | Other | | 108,736 | | | 87,104 | | | 291,786 | | | 277,284 | | | Intersegment eliminations | | (2,680) | | | 302 | | | (7,250) | | | 22 | | | Total segment operating income | | $ | 1,238,086 | | | $ | 1,058,331 | | | $ | 3,564,149 | | | $ | 3,199,903 | |
The following illustrates depreciation and amortization by reportable segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Nine months ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | U.S. Healthcare Solutions | | $ | 111,563 | | | $ | 74,322 | | | $ | 277,809 | | | $ | 207,383 | | | International Healthcare Solutions | | 36,433 | | | 35,354 | | | 109,177 | | | 99,813 | | | Other | | 4,295 | | | 19,450 | | | 33,564 | | | 58,373 | | | Acquisition-related intangibles amortization | | 117,208 | | | 124,869 | | | 358,642 | | | 426,736 | | | Total depreciation and amortization | | $ | 269,499 | | | $ | 253,995 | | | $ | 779,192 | | | $ | 792,305 | |
The following illustrates capital expenditures by reportable segment for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Nine months ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | U.S. Healthcare Solutions | | $ | 146,601 | | | $ | 109,704 | | | $ | 309,550 | | | $ | 210,198 | | | International Healthcare Solutions | | 62,271 | | | 59,509 | | | 153,263 | | | 168,179 | | | Other | | 17,167 | | | 14,003 | | | 48,220 | | | 39,792 | | | Total capital expenditures | | $ | 226,039 | | | $ | 183,216 | | | $ | 511,033 | | | $ | 418,169 | |
|
| Schedule of Reconciliation of Total Segment Operating Income to Income Before Income Taxes |
The following reconciles total segment operating income to income before income taxes for the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, | | Nine months ended June 30, | | (in thousands) | | 2026 | | 2025 | | 2026 | | 2025 | | Total segment operating income | | $ | 1,238,086 | | | $ | 1,058,331 | | | $ | 3,564,149 | | | $ | 3,199,903 | | | Gains from antitrust litigation settlements | | 5,494 | | | 9,495 | | | 34,184 | | | 231,011 | | | LIFO credit | | 94,304 | | | 52,058 | | | 381,896 | | | 19,913 | | Türkiye highly inflationary impact | | (15,405) | | | (14,776) | | | (38,447) | | | (36,410) | | | Acquisition-related intangibles amortization | | (117,208) | | | (124,869) | | | (358,642) | | | (426,736) | | | Litigation and opioid-related credit (expenses), net | | 88,643 | | | (17,974) | | | 160,936 | | | (46,263) | | | Acquisition and divestiture-related deal and integration expenses | | (113,069) | | | (52,838) | | | (355,652) | | | (190,930) | | | Restructuring and other expenses, net | | (60,628) | | | (41,773) | | | (115,667) | | | (140,390) | | | Impairment of assets, including goodwill | | — | | | — | | | (249,498) | | | — | | | Operating income | | 1,120,217 | | | 867,654 | | | 3,023,259 | | | 2,610,098 | | | Other income, net | | (16,882) | | | (110,417) | | | (1,123,921) | | | (48,997) | | | Interest expense, net | | 140,705 | | | 81,794 | | | 353,574 | | | 213,715 | | | Income before income taxes | | $ | 996,394 | | | $ | 896,277 | | | $ | 3,793,606 | | | $ | 2,445,380 | |
|