Segment Reporting (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Segment Reporting [Abstract] |
|
| Disaggregation of Revenue |
The following tables present the Company's revenues disaggregated by segment and geography based on the billing address of the Company's customers: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | (In thousands) | U.S. (a) | | Int’l (b) | | Total | | U.S. (a) | | Int’l (b) | | Total | | OEM Segment: | | | | | | | | | | | | | RV OEMs: | | | | | | | | | | | | | Travel trailers and fifth-wheels | $ | 277,881 | | | $ | 4,468 | | | $ | 282,349 | | | $ | 437,205 | | | $ | 4,721 | | | $ | 441,926 | | | Motorhomes | 28,156 | | | 25,615 | | | 53,771 | | | 36,514 | | | 24,858 | | | 61,372 | | | Adjacent Industries OEMs | 289,204 | | | 49,469 | | | 338,673 | | | 285,949 | | | 50,312 | | | 336,261 | | | Total OEM Segment net sales | 595,241 | | | 79,552 | | | 674,793 | | | 759,668 | | | 79,891 | | | 839,559 | | | Aftermarket Segment: | | | | | | | | | | | | | Total Aftermarket Segment net sales | 265,752 | | | 28,130 | | | 293,882 | | | 243,292 | | | 24,399 | | | 267,691 | | | Total net sales | $ | 860,993 | | | $ | 107,682 | | | $ | 968,675 | | | $ | 1,002,960 | | | $ | 104,290 | | | $ | 1,107,250 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | (In thousands) | U.S. (a) | | Int’l (b) | | Total | | U.S. (a) | | Int’l (b) | | Total | | OEM Segment: | | | | | | | | | | | | | RV OEMs: | | | | | | | | | | | | | Travel trailers and fifth-wheels | $ | 715,216 | | | $ | 9,139 | | | $ | 724,355 | | | $ | 903,558 | | | $ | 9,562 | | | $ | 913,120 | | | Motorhomes | 68,925 | | | 52,684 | | | 121,609 | | | 72,703 | | | 48,277 | | | 120,980 | | | Adjacent Industries OEMs | 582,475 | | | 99,168 | | | 681,643 | | | 531,480 | | | 97,534 | | | 629,014 | | | Total OEM Segment net sales | 1,366,616 | | | 160,991 | | | 1,527,607 | | | 1,507,741 | | | 155,373 | | | 1,663,114 | | | Aftermarket Segment: | | | | | | | | | | | | | Total Aftermarket Segment net sales | 481,184 | | | 50,401 | | | 531,585 | | | 443,015 | | | 46,711 | | | 489,726 | | | Total net sales | $ | 1,847,800 | | | $ | 211,392 | | | $ | 2,059,192 | | | $ | 1,950,756 | | | $ | 202,084 | | | $ | 2,152,840 | |
(a) Net sales to customers in the United States of America (b) Net sales to customers domiciled in countries outside of the United States of America
|
| Schedule Of Information Relating To Segments |
Corporate expenses are allocated between the segments based upon net sales. Accretion related to contingent consideration and other non-segment items are included in the segment to which they relate. Information relating to segments follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Three Months Ended June 30, 2025 | | (In thousands) | OEM | | Aftermarket | | Total | | OEM | | Aftermarket | | Total | Net sales to external customers(1) | $ | 674,793 | | | $ | 293,882 | | | $ | 968,675 | | | $ | 839,559 | | | $ | 267,691 | | | $ | 1,107,250 | | Cost of sales(2) | 500,960 | | | 166,571 | | | 667,531 | | | 665,422 | | | 171,807 | | | 837,229 | | | Gross profit | 173,833 | | | 127,311 | | | 301,144 | | | 174,137 | | | 95,884 | | | 270,021 | | | Selling, general and administrative expenses | 129,750 | | | 75,434 | | | 205,184 | | | 122,453 | | | 59,764 | | | 182,217 | | | Operating profit | $ | 44,083 | | | $ | 51,877 | | | $ | 95,960 | | | $ | 51,684 | | | $ | 36,120 | | | $ | 87,804 | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Six Months Ended June 30, 2025 | | (In thousands) | OEM | | Aftermarket | | Total | | OEM | | Aftermarket | | Total | Net sales to external customers(1) | $ | 1,527,607 | | | $ | 531,585 | | | $ | 2,059,192 | | | $ | 1,663,114 | | | $ | 489,726 | | | $ | 2,152,840 | | Cost of sales(2) | 1,159,349 | | | 325,034 | | | 1,484,383 | | | 1,311,902 | | | 319,168 | | | 1,631,070 | | | Gross profit | 368,258 | | | 206,551 | | | 574,809 | | | 351,212 | | | 170,558 | | | 521,770 | | | Selling, general and administrative expenses | 247,671 | | | 136,019 | | | 383,690 | | | 237,555 | | | 115,094 | | | 352,649 | | | Operating profit | $ | 120,587 | | | $ | 70,532 | | | $ | 191,119 | | | $ | 113,657 | | | $ | 55,464 | | | $ | 169,121 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) The OEM and Aftermarket Segments included an $84.9 million and $3.9 million, respectively, reduction in net sales to external customers during each of the three and six months ended June 30, 2026, consisting of the amount of IEEPA Tariffs refunds expected to be passed through to customers. See "Tariff Refunds" in Note 2 - Summary of Significant Accounting Policies for further information. (2) The OEM and Aftermarket Segments included an $86.4 million and $18.4 million, respectively, reduction in cost of sales during each of the three and six months ended June 30, 2026, which is the total expected amount of refunds of IEEPA Tariffs, both received and receivable. See "Tariff Refunds" in Note 2 - Summary of Significant Accounting Policies for further information.
|
| Revenue Disaggregated by Product |
The following table presents the Company's revenue disaggregated by product: | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Six Months Ended June 30, | | (In thousands) | 2026 | | 2025 | | 2026 | | 2025 | | OEM Segment: | | | | | | | | | Chassis, chassis parts, and slide-out mechanisms | $ | 190,836 | | | $ | 230,542 | | | $ | 428,797 | | | $ | 473,462 | | | Windows and doors | 217,151 | | | 225,251 | | | 452,710 | | | 454,772 | | | Furniture and mattresses | 100,192 | | | 130,909 | | | 236,949 | | | 244,089 | | | Axles, ABS, and suspension solutions | 76,770 | | | 93,918 | | | 160,686 | | | 182,528 | | | Appliances | 28,981 | | | 87,441 | | | 108,388 | | | 165,091 | | | Other | 60,863 | | | 71,498 | | | 140,077 | | | 143,172 | | | Total OEM Segment net sales | 674,793 | | | 839,559 | | | 1,527,607 | | | 1,663,114 | | | Total Aftermarket Segment net sales | 293,882 | | | 267,691 | | | 531,585 | | | 489,726 | | | Total net sales | $ | 968,675 | | | $ | 1,107,250 | | | $ | 2,059,192 | | | $ | 2,152,840 | |
|