| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | |
For the three months ended September 30, | |
For the nine months ended September 30, |
| | |
2025 | |
2024 | |
2025 | |
2024 |
| | |
| |
| |
| |
|
| Numerator: | |
| |
| |
| |
|
| Net income (loss) | |
$ | 384,747 | | |
$ | (83,703 | ) | |
$ | 196,495 | | |
$ | (258,892 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Denominator: | |
| | | |
| | | |
| | | |
| | |
| Basic – weighted average shares outstanding | |
| 35,311,829 | | |
| 78,076,881 | | |
| 42,398,398 | | |
| 78,170,883 | |
| Effect of dilutive securities: | |
| | | |
| | | |
| | | |
| | |
| Convertible note | |
| 74,184 | | |
| — | | |
| 74,184 | | |
| — | |
| Series A preferred shares | |
| 178,950,000 | | |
| — | | |
| 178,950,000 | | |
| — | |
| Diluted – weighted average shares outstanding | |
| 214,336,013 | | |
| 78,076,881 | | |
| 221,422,582 | | |
| 78,170,883 | |
| | |
| | | |
| | | |
| | | |
| | |
| Earnings (loss) per share: | |
| | | |
| | | |
| | | |
| | |
| Earnings (loss) per share: Basic | |
$ | 0.01 | | |
$ | (0.00 | )* | |
$ | 0.01 | | |
$ | (0.00 | )* |
| Earnings (loss) per share: Diluted | |
$ | 0.00 | * | |
$ | (0.00 | )* | |
$ | 0.00 | * | |
$ | (0.00 | )* |