UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Millions |
Total |
Class A shareholders |
Special shareholder |
[1] |
Capital
Class A shareholders
|
Retained earnings
Class A shareholders
|
Ownership changes
Class A shareholders
|
Accumulated other comprehensive income (loss)
Class A shareholders
|
[2] | Preferred securities |
Interest of others in operating subsidiaries |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning balance at Dec. 31, 2024 | $ 17,308 | $ 5,117 | $ 0 | $ 3,989 | $ 1,458 | $ 328 | $ (658) | $ 740 | $ 11,451 | |||||||||||
| Net income (loss) | 391 | 106 | 106 | 26 | 259 | |||||||||||||||
| Other comprehensive income (loss) | 838 | 416 | 416 | 422 | ||||||||||||||||
| Total comprehensive income (loss) | 1,229 | 522 | 106 | 416 | 26 | 681 | ||||||||||||||
| Contributions | 136 | 136 | ||||||||||||||||||
| Distributions and capital paid | [3] | (3,645) | (27) | (27) | (26) | (3,592) | ||||||||||||||
| Ownership changes and other | [3] | (168) | (29) | (29) | (139) | |||||||||||||||
| Unit repurchases | [3] | (157) | (157) | (157) | ||||||||||||||||
| Acquisition of interest | [4] | 618 | 618 | |||||||||||||||||
| Ending balance at Jun. 30, 2025 | 15,321 | 5,426 | 0 | 3,832 | 1,508 | 328 | (242) | 740 | 9,155 | |||||||||||
| Beginning balance at Dec. 31, 2025 | 15,311 | 5,451 | 0 | 3,765 | 1,286 | 603 | (203) | 740 | 9,120 | |||||||||||
| Net income (loss) | 309 | 77 | 77 | 26 | 206 | |||||||||||||||
| Other comprehensive income (loss) | 76 | 35 | 35 | 41 | ||||||||||||||||
| Total comprehensive income (loss) | 385 | 112 | 77 | 35 | 26 | 247 | ||||||||||||||
| Contributions | 305 | 305 | ||||||||||||||||||
| Distributions and capital paid | [3] | (478) | (26) | (26) | (26) | (426) | ||||||||||||||
| Ownership changes and other | 13 | (9) | (1) | [3] | (8) | 22 | ||||||||||||||
| Unit repurchases | [3] | (97) | (97) | (97) | ||||||||||||||||
| Ending balance at Jun. 30, 2026 | $ 15,439 | $ 5,431 | $ 0 | $ 3,668 | $ 1,336 | $ 595 | $ (168) | $ 740 | $ 9,268 | |||||||||||
| ||||||||||||||||||||
| X | ||||||||||
- Definition The amount of change in equity resulting from transactions and other events, other than those changes resulting from transactions with owners in their capacity as owners. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of residual interest in the assets of the entity after deducting all its liabilities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from the acquisition of subsidiaries. [Refer: Total for all subsidiaries [member]] Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity through changes in ownership interests in subsidiaries that do not result in loss of control. [Refer: Total for all subsidiaries [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase in equity through other contributions by owners that the entity does not separately disclose in the same statement or note. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The decrease in equity through distributions to owners that the entity does not separately disclose in the same statement or note. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The increase (decrease) in equity resulting from treasury share transactions. [Refer: Equity; Treasury shares] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The total of income less expenses from continuing and discontinued operations, excluding the components of other comprehensive income. [Refer: Other comprehensive income] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|