v3.26.1
STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (554,629) $ (1,373,104)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation expense and warrant expense 1,139,284 1,113,334
Depreciation and amortization 407,561 426,844
Loss on disposal of fixed assets 406,269
Non-cash leasing charges (2,931)
Changes in operating assets and liabilities:    
Decrease/(Increase) in accounts receivable 944,529 805,133
Decrease/(Increase) in other receivables (507,257) 47,979
Decrease/(Increase) in inventory (832,996) (1,144,175)
Decrease/(Increase) in prepaid expenses and other assets 285,887 317,897
Increase/(Decrease) in accounts payable 645,116 (555,430)
Increase/(Decrease) in accrued payroll and related taxes 275,860 (122,459)
Increase/(Decrease) in other liabilities (16,654) 74,833
Increase/(Decrease) in accrued expenses (1,959,263) (288,659)
NET CASH FLOWS FROM OPERATING ACTIVITIES 230,776 (697,807)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of property and equipment (154,070) (472,252)
Purchases of intangible assets (461,035) (3,400)
Capitalized software development costs (52,147)
NET CASH FLOWS FROM INVESTING ACTIVITIES (667,252) (475,652)
CASH FLOWS FROM FINANCING ACTIVITIES    
Payments on insurance finance indebtedness (271,152)
Payments for taxes related to net share settlement of equity awards (81,059) (27,536)
Payments on finance lease liability, net of asset (66,973) (54,084)
NET CASH FLOWS FROM FINANCING ACTIVITIES (148,032) (352,772)
NET DECREASE IN CASH AND CASH EQUIVALENTS (584,508) (1,526,231)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 8,872,212 9,580,947
CASH AND CASH EQUIVALENTS, END OF PERIOD 8,287,704 8,054,716
Cash paid during the years for:    
Interest 4,732 7,563
Income Taxes $ 5,800 $ 17,356