| Schedule of Differences Between Financial Statement Tax Expense and Amounts Computed by Applying Statutory Federal Income Tax Rate |
Differences between financial statement tax expense and amounts computed by applying the statutory federal income tax rate of 21% to income before income taxes for the six months ended June 30, 2026 were as follows: | | | | | | | | | | | | | | | | | | (dollars in thousands) | | 2026 | | | | Federal statutory rate | | $ | 14,125 | | | 21.0 | % | | | | | | Effect of: | | | | | | | | | | State and local income taxes, net of federal benefits | | 365 | | | 0.5 | | | | | | | Tax credits, net of amortization and losses | | 30 | | | 0.1 | | | | | | | Nontaxable or nondeductible items: | | | | | | | | | | Tax exempt income | | (1,738) | | | (2.6) | | | | | | | Bank owned life insurance | | (571) | | | (0.8) | | | | | | | Long-term incentive plan and deferred compensation | | 0 | | | 0.0 | | | | | | | Nondeductible compensation expense | | 59 | | | 0.1 | | | | | | | Other nondeductible expenses | | 135 | | | 0.2 | | | | | | | Other | | (60) | | | (0.1) | | | | | | | Total income tax expense | | $ | 12,345 | | | 18.4 | % | | | | |
|
| Schedule of Deferred Tax Assets and Liabilities |
The net deferred tax asset recorded in the consolidated balance sheet at June 30, 2026 and December 31, 2025 consisted of the following: | | | | | | | | | | | | | | (dollars in thousands) | | June 30, 2026 | | December 31, 2025 | | Deferred tax assets: | | | | | | Bad debts | | $ | 17,982 | | | $ | 17,574 | | | Pension and deferred compensation liability | | 2,581 | | | 2,430 | | | Nonaccrual loan interest | | 535 | | | 1,403 | | | Long-term incentive plan | | 2,716 | | | 2,685 | | | Lease liability | | 2,917 | | | 2,370 | | | Deferred loan fees | | 545 | | | 540 | | | Net operating loss carryforward | | 1,531 | | | 1,900 | | | Other | | 860 | | | 733 | | | | 29,667 | | | 29,635 | | | Deferred tax liabilities: | | | | | | Depreciation | | 5,117 | | | 5,333 | | | Loan servicing rights | | 424 | | | 433 | | | State taxes | | 1,026 | | | 1,096 | | | Intangible assets | | 1,266 | | | 1,266 | | | REIT spillover dividend | | 1,750 | | | 1,750 | | | Prepaid expenses | | 1,189 | | | 1,155 | | | Lease right of use | | 2,917 | | | 2,370 | | | Other | | 267 | | | 247 | | | | 13,956 | | | 13,650 | | | Valuation allowance | | 0 | | 0 | | | Net deferred tax asset | | $ | 15,711 | | | $ | 15,985 | |
|