v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from operating activities:          
Net income (loss) $ 226 $ (5,487) $ 231 $ (5,951)  
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation, depletion and amortization     16,277 13,293  
Provision for deferred income taxes     2,095 1,596  
Loss on extinguishment of debt 0 0 944 0  
Stock-based compensation     1,151 3,639  
Derivative mark-to-market adjustments and settlements     220 341  
Net (gain) loss on sale or disposal of assets     (13) 36  
Decrease in earn-out liability     0 360  
Accretion of asset retirement obligations     258 239 $ 485
Amortization of debt issuance costs 339 99 482 195  
Impairment loss 650 377 1,093 2,424  
Non-cash expense - RINs from equity method investment     7,201 0  
Income from equity method investment (3,772) 0 (7,092) 0 (1,485)
Accounts receivable     3,613 629  
Royalty offset long term receivable     (2,921) (2,645)  
Critical spare inventory     (204) (1,030)  
Prepaid insurance and expenses     (1,371) (2,003)  
Income tax payables     (606) (606)  
Accounts payable and Accrued liabilities     8,935 7,247  
Other     152 (418)  
Net cash provided by operating activities     30,445 17,346  
Cash flows from investing activities:          
Capital expenditures (24,693) (33,666) (55,560) (45,298)  
Capital contributions to equity method investments     0 (2,150) (4,000)
Cash collateral deposits     0 2  
Proceeds from sale of assets     33 0  
Net cash used in investing activities     (55,527) (47,446)  
Cash flows from financing activities:          
Repayments of long-term debt     (44,000) (6,000)  
Borrowings of long-term debt     155,000 20,000  
Repayments of revolver     (105,000) 0  
Borrowings of revolver     20,000 0  
Debt extinguishment costs     (944) 0  
Debt issuance costs     (5,644) 0  
Common stock issuance     0 4  
Treasury stock purchase     0 (354)  
Finance lease payments     (30) (36)  
Net cash provided in financing activities     19,382 13,614  
Net decrease in cash and cash equivalents and restricted cash     (5,700) (16,486)  
Cash and cash equivalents and restricted cash at beginning of period     24,190 46,004 46,004
Cash and cash equivalents and restricted cash at end of period 18,490 29,518 18,490 29,518 24,190
Reconciliation of cash, cash equivalents, and restricted cash at end of period:          
Cash and cash equivalents 15,757 29,133 15,757 29,133 23,752
Restricted cash and cash equivalents - current 8 8 8 8 8
Restricted cash and cash equivalents - non-current 2,725 377 2,725 377 430
Reconciliation of cash, cash equivalents, and restricted cash at end of year $ 18,490 $ 29,518 18,490 29,518 24,190
Supplemental cash flow information:          
Cash paid for interest, net of $4,426 and $64 capitalized respectively     3,178 2,501  
Cash paid for income taxes     202 569  
Accrual for purchase of property, plant and equipment included in accounts payable and accrued liabilities     17,275 19,367  
Non-cash RIN distribution from equity method investment     $ 7,201 $ 0 $ 1,661