| Schedule of Segment Information |
While intercompany transactions are treated like third-party transactions to determine segment performance, the revenues (and corresponding expenses recognized by the segment that is counterparty to the transaction) are eliminated in consolidation, and therefore, do not themselves impact consolidated results. | | | | | | | | | | | | | | | | | | | | | | | | | Recorded Music | | Music Publishing | | Corporate expenses and eliminations | | Total | | Three Months Ended | (in millions) | | June 30, 2026 | | | | | | | | | Revenues | $ | 1,488 | | | $ | 377 | | | $ | (1) | | | $ | 1,864 | | | Cost of revenue | 777 | | | 235 | | | (2) | | | 1,010 | | | Selling and marketing expense | 159 | | | 2 | | | 3 | | | 164 | | | Distribution expense | 36 | | | — | | | — | | | 36 | | | General and administrative expense | 141 | | | 34 | | | 89 | | | 264 | | | Restructuring & Impairment | 6 | | | — | | | 1 | | | 7 | | | Amortization expense | 43 | | | 35 | | | — | | | 78 | | Net loss on divestitures | — | | | — | | | — | | | — | | | Operating income (loss) | $ | 326 | | | $ | 71 | | | $ | (92) | | | $ | 305 | | | Loss on extinguishment of debt | | | | | | | — | | Interest expense, net | | | | | | | 49 | | Other expense, net | | | | | | | (11) | | Income before income taxes | | | | | | | 267 | | | Depreciation expense (a) | 10 | | | 2 | | | 21 | | | 33 | | | | | | | | | | | June 30, 2025 | | | | | | | | | Revenues | $ | 1,354 | | | $ | 336 | | | $ | (1) | | | $ | 1,689 | | | Cost of revenue | 706 | | | 208 | | | (1) | | | 913 | | | Selling and marketing expense | 161 | | | 1 | | | 5 | | | 167 | | | Distribution expense | 22 | | | — | | | — | | | 22 | | | General and administrative expense | 162 | | | 33 | | | 87 | | | 282 | | | Restructuring & Impairment | 69 | | | — | | | — | | | 69 | | | Amortization expense | 33 | | | 34 | | | — | | | 67 | | | Operating income (loss) | $ | 201 | | | $ | 60 | | | $ | (92) | | | $ | 169 | | | Interest expense, net | | | | | | | 43 | | | Other expense, net | | | | | | | 137 | | | Income before income taxes | | | | | | | (11) | | | Depreciation expense (a) | 14 | | | 1 | | | 14 | | | 29 | | | Recorded Music | | Music Publishing | | Corporate expenses and eliminations | | Total | | Nine Months Ended | (in millions) | | June 30, 2026 | | | | | | | | | Revenues | $ | 4,348 | | | $ | 1,092 | | | $ | (4) | | | $ | 5,436 | | | Cost of revenue | 2,244 | | | 687 | | | (4) | | | 2,927 | | | Selling and marketing expense | 468 | | | 4 | | | 14 | | | 486 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Distribution expense | 97 | | | — | | | — | | | 97 | | | General and administrative expense | 448 | | | 100 | | | 251 | | | 799 | | | Restructuring & Impairment | 34 | | | — | | | 13 | | | 47 | | | Amortization expense | 114 | | | 104 | | | — | | | 218 | | Net loss on divestitures | — | | | — | | | 5 | | | 5 | | | Operating income (loss) | $ | 943 | | | $ | 197 | | | $ | (283) | | | $ | 857 | | | Loss on extinguishment of debt | | | | | | | 7 | | Interest expense, net | | | | | | | 135 | | Other expense, net | | | | | | | (52) | | Income before income taxes | | | | | | | 767 | | | Depreciation expense (a) | 32 | | | 3 | | | 60 | | | 95 | | | | | | | | | | | June 30, 2025 | | | | | | | | | Revenues | $ | 3,874 | | | $ | 969 | | | $ | (4) | | | $ | 4,839 | | | Cost of revenue | 1,991 | | | 612 | | | (5) | | | 2,598 | | | Selling and marketing expense | 461 | | | 3 | | | 18 | | | 482 | | | Distribution expense | 71 | | | — | | | — | | | 71 | | | General and administrative expense | 503 | | | 98 | | | 241 | | | 842 | | | Restructuring & Impairment | 110 | | | — | | | (1) | | | 109 | | | Amortization expense | 96 | | | 89 | | | 1 | | | 186 | | | Operating income (loss) | $ | 642 | | | $ | 167 | | | $ | (258) | | | $ | 551 | | Interest expense, net | | | | | | | 119 | | Other expense, net | | | | | | | 48 | | Income before income taxes | | | | | | | 384 | | | Depreciation expense (a) | 42 | | | 4 | | | 40 | | | 86 | |
(a) Depreciation expense is a component of general and administrative expense.
|