| Schedule of Total Revenues, Significant Expenses, Operating Income and Net Income by Segment |
The Company’s revenues, significant expenses, operating income, and net income by segment for the three months ended June 30, 2026, and 2025 are summarized in the following table (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | | | | | | | Bitcoin Mining | | | | Consolidated | | Revenue - bitcoin mining | | $ | 24,837 | | | | | $ | 24,837 | | | Costs and operating (expenses) income | | | | | | | | Cost of revenue | | (15,046) | | | | | | | Depreciation and amortization | | (19,365) | | | | | | | Change in fair value of power purchase agreement | | (5,900) | | | | | | | Unrealized gain on fair value of bitcoin | | 16,901 | | | | | | | Realized loss on sale of bitcoin | | (23,509) | | | | | | | | | | | | | Other segment items(1) | | 2,384 | | | | | | Segment operating loss | | (19,698) | | | | | (19,698) | | Adjustments(2) | | | | | | (58,838) | | | Operating loss | | | | | | (78,536) | | | Interest income | | | | | | 35,861 | | | Interest expense | | | | | | (66,736) | | Other non-operating items(3) | | | | | | (157,751) | | | Loss before taxes | | | | | | $ | (267,162) | | | | | | | | | | Three Months Ended June 30, 2025 | | Bitcoin Mining | | | | Consolidated | | | | | | | | | Revenue - bitcoin mining | | $ | 43,565 | | | | | $ | 43,565 | | | Costs and operating (expenses) income | | | | | | | | Cost of revenue | | (15,330) | | | | | | | Depreciation and amortization | | (44,086) | | | | | | | Change in fair value of power purchase agreement | | (15,480) | | | | | | Unrealized gain on fair value of bitcoin | | 17,143 | | | | | | | Realized loss on sale of bitcoin | | (3,639) | | | | | | | Equity in losses of equity method investees | | (1,701) | | | | | | Other segment items(1) | | (978) | | | | | | | Segment operating loss | | (20,506) | | | | | (20,506) | | Adjustments(2) | | | | | | (24,737) | | | Operating loss | | | | | | (45,243) | | | Interest income | | | | | | 296 | | | Interest expense | | | | | | (1,137) | | Other non-operating items(3) | | | | | | 1,220 | | | Loss before taxes | | | | | | $ | (44,864) | | | | | | | | | (1) Other segment items included in Bitcoin Mining include Power sales, and Other losses. | | (2) Other operating items included in adjustments include Compensation and benefits, and General and administrative. | | (3) Other non-operating items include Change in fair value of warrant liability, and Other expense. |
The Company’s revenues, significant expenses, operating income, and net income by segment for the six months ended June 30, 2026, and 2025 are summarized in the following table (in thousands): | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | | | | | | | | | | Bitcoin Mining | | | | Consolidated | | | | Revenue - bitcoin mining | | $ | 59,675 | | | | | $ | 59,675 | | | | | Costs and operating (expenses) income | | | | | | | | | | Cost of revenue | | (32,751) | | | | | | | | | Depreciation and amortization | | (38,379) | | | | | | | | | Change in fair value of power purchase agreement | | (34,130) | | | | | | | | | Unrealized gain on fair value of bitcoin | | 20,661 | | | | | | | | Realized loss on sale of bitcoin | | (47,732) | | | | | | | | | Equity in losses of equity method investees | | (1,601) | | | | | | | | Other segment items(1) | | (13,266) | | | | | | | | Segment operating loss | | (87,523) | | | | | (87,523) | | | | Adjustments(2) | | | | | | (105,582) | | | | | Operating loss | | | | | | (193,105) | | | | | Interest income | | | | | | 67,451 | | | | | Interest expense | | | | | | (125,894) | | | | Other non-operating items(3) | | | | | | (129,523) | | | | | Loss before taxes | | | | | | $ | (381,071) | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | | | | | | | | | | Bitcoin Mining | | | | Consolidated | | | | Revenue - bitcoin mining | | $ | 92,524 | | | | | $ | 92,524 | | | | | Costs and operating (expenses) income | | | | | | | | | | Cost of revenue | | (30,224) | | | | | | | | | Depreciation and amortization | | (87,553) | | | | | | | | | Change in fair value of power purchase agreement | | (8,150) | | | | | | | | | Unrealized loss on fair value of bitcoin | | (3,035) | | | | | | | | | Realized gains on sale of bitcoin | | 8,557 | | | | | | | | | Equity in losses of equity method investees | | (6,993) | | | | | | | | Other segment items(1) | | (466) | | | | | | | | | Segment operating loss | | (35,340) | | | | | (35,340) | | | | Adjustments(2) | | | | | | (47,991) | | | | | Operating loss | | | | | | (83,331) | | | | | Interest income | | | | | | 486 | | | | | Interest expense | | | | | | (1,914) | | | | Other non-operating items(3) | | | | | | 1,064 | | | | | Loss before taxes | | | | | | $ | (83,695) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1) Other segment items included in Bitcoin Mining include Power sales, and Other losses. | | (2) Other operating items included in adjustments include Compensation and benefits, and General and administrative. | | | | (3) Other non-operating items include Change in fair value of warrant liability, and Other expense. | | |
|