v3.26.1
Schedule of Segment NOI Reconciled to Consolidated Statement of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Segment Reporting [Line Items]        
Rental revenue $ 5,367 $ 2,002 $ 9,602 $ 3,741
Property expenses (4,953) (3,971) (9,955) (6,675)
General and administrative (1,201) (1,179) (2,996) (2,795)
Interest expense (5,575) (2,868) (10,860) (7,226)
Depreciation and amortization (3,090) (1,862) (6,167) (3,779)
Interest income 191 251 401 499
Operating Segments [Member]        
Segment Reporting [Line Items]        
Rental revenue 5,367 2,002 9,602 3,741
Property expenses (4,101) [1] (3,144) [1] (8,254) [2] (5,023) [2]
Total Segment NOI 1,266 (1,142) 1,348 (1,282)
Operating Segments [Member] | Commercial Segment [Member]        
Segment Reporting [Line Items]        
Rental revenue 292 216 517 514
Property expenses (493) [1] (676) [1] (982) [2] (1,033) [2]
Total Segment NOI (201) (460) (465) (519)
Operating Segments [Member] | Mixed-Use Segment [Member]        
Segment Reporting [Line Items]        
Rental revenue 5,075 1,786 9,085 3,227
Property expenses (3,608) [1] (2,468) [1] (7,272) [2] (3,990) [2]
Total Segment NOI 1,467 (682) 1,813 (763)
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]        
Segment Reporting [Line Items]        
Management fees, included in Property expenses (852) (827) (1,701) (1,652)
General and administrative (1,201) (1,179) (2,996) (2,795)
Interest expense (5,575) (2,868) (10,860) (7,226)
Depreciation and amortization (3,090) (1,862) (6,167) (3,779)
Interest income 191 251 401 499
Other income (expense) 5 (6) 46 (21)
Net loss $ (9,256) $ (7,633) $ (19,929) $ (16,256)
[1] Excludes management fees incurred to our Manager (see Note 4 – Related Party Arrangements).
[2] Excludes management fees incurred to our Manager (see Note 4 – Related Party Arrangements).