v3.26.1
FINANCING RECEIVABLES
6 Months Ended
Jun. 30, 2026
Receivables [Abstract]  
FINANCING RECEIVABLES

NOTE 6 - FINANCING RECEIVABLES

The following table shows the activity in the allowance for credit losses for the six months ended June 30, 2026 and the year ended December 31, 2025 (in thousands):

 

 

 

Six Months Ended June 30, 2026

 

 

Year Ended December 31, 2025

 

Allowance for credit losses at beginning of period

 

$

20,398

 

 

$

32,847

 

Provision for (reversal of) credit losses

 

 

716

 

 

 

(7,749

)

Charge-offs

 

 

 

 

 

(4,700

)

Allowance for credit losses at end of period

 

$

21,114

 

 

$

20,398

 

 

 

During the three months ended June 30, 2026, the Company recorded a provision for expected credit losses of $1.7 million, primarily attributable to a decline in macroeconomic factors. During the six months ended June 30, 2026, the Company recorded a net provision for expected credit losses of $716,000, primarily attributable to a decline in macroeconomic factors, offset by net improvements in the modeled credit risk of the Company's loan portfolio and loan payoffs.

In addition to the Company’s general estimate of credit losses, the Company may also be required to individually evaluate collateral-dependent loans for credit losses if it has determined that foreclosure or sale of the loan or the underlying collateral is probable. At both June 30, 2026 and December 31, 2025, based on the Company's evaluation, no loans were identified for individual evaluation.

Credit quality indicators

Commercial Real Estate Loans

CRE loans are collateralized by a diversified mix of real estate properties and are assessed for credit quality based on the collective evaluation of several factors, including but not limited to: collateral performance relative to underwritten plan, time since origination, current implied and/or re-underwritten loan-to-collateral value ("LTV") ratios, loan structure and exit plan. Depending on the loan’s performance against these various factors, loans are rated on a scale from 1 to 5, with loans rated 1 representing loans with the highest credit quality and loans rated 5 representing loans with the lowest credit quality. Loans are typically rated a 2 at origination. The factors evaluated provide general criteria to monitor credit migration in the Company’s loan portfolio; as such, a loan’s rating may improve or worsen, depending on new information received.

The criteria set forth below should be used as general guidelines and, therefore, not every loan will have all of the characteristics described in each category below.

 

 

 

 

 

Risk Rating

Risk Characteristics

1

• Property performance has surpassed underwritten expectations.

• Occupancy is stabilized, the property has had a history of consistently high occupancy, and the property has a diverse and high-quality tenant mix.

2

• Property performance is consistent with underwritten expectations and covenants and performance criteria are being met or exceeded.

• Occupancy is stabilized, near stabilized or is on track with underwriting.

3

• Property performance lags behind underwritten expectations.

• Occupancy is not stabilized and the property has some tenancy rollover.

4

• Property performance significantly lags behind underwritten expectations. Performance criteria and loan covenants have required occasional waivers.

• Occupancy is not stabilized and the property has a large amount of tenancy rollover.

5

• Property performance is significantly worse than underwritten expectations. The loan is not in compliance with loan covenants and performance criteria and may be in default. Expected sale proceeds would not be sufficient to pay off the loan at maturity.

• The property has a material vacancy rate and significant rollover of remaining tenants.

• An updated appraisal is required upon designation and updated on an as-needed basis.

 

All CRE loans are evaluated for any credit deterioration by debt asset management and certain finance personnel on at least a quarterly basis. Mezzanine loans and preferred equity investments may experience greater credit risks due to their nature as subordinated investments.

For the purpose of calculating the quarterly provision for credit losses under CECL, the Company pools CRE loans based on the underlying collateral property type and utilizes a probability of default and loss given default methodology for approximately one year after which it immediately reverts to a historical mean loss ratio.

Credit risk profiles of CRE loans at amortized cost were as follows (in thousands, except amounts in the footnote):

 

 

Rating 1

 

 

Rating 2

 

 

Rating 3

 

 

Rating 4

 

 

Rating 5

 

 

Total (1)

 

At June 30, 2026:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans

 

$

 

 

$

1,274,938

 

 

$

456,735

 

 

$

381,664

 

 

$

5,614

 

 

$

2,118,951

 

Preferred equity investment

 

 

 

 

 

9,928

 

 

 

 

 

 

 

 

 

 

 

 

9,928

 

Total

 

$

 

 

$

1,284,866

 

 

$

456,735

 

 

$

381,664

 

 

$

5,614

 

 

$

2,128,879

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans

 

$

28,137

 

 

$

938,416

 

 

$

470,871

 

 

$

377,904

 

 

$

5,614

 

 

$

1,820,942

 

Preferred equity investment

 

 

 

 

 

9,425

 

 

 

 

 

 

 

 

 

 

 

 

9,425

 

Total

 

$

28,137

 

 

$

947,841

 

 

$

470,871

 

 

$

377,904

 

 

$

5,614

 

 

$

1,830,367

 

 

(1)
The total amortized cost of CRE loans excluded accrued interest receivable of $33.6 million and $27.2 million at June 30, 2026 and December 31, 2025, respectively.

Credit risk profiles of CRE loans by origination year at amortized cost were as follows (in thousands, except amounts in the footnotes):

 

 

 

2026

 

 

2025 (1)

 

 

2024 (2)

 

 

2023

 

 

2022

 

 

Prior

 

 

Total (3)

 

At June 30, 2026:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rating 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Rating 2

 

 

410,951

 

 

 

635,848

 

 

 

28,605

 

 

 

29,384

 

 

 

 

 

 

170,150

 

 

 

1,274,938

 

Rating 3

 

 

16,605

 

 

 

 

 

 

 

 

 

 

 

 

214,457

 

 

 

225,673

 

 

 

456,735

 

Rating 4

 

 

 

 

 

140,683

 

 

 

88,001

 

 

 

15,996

 

 

 

91,783

 

 

 

45,201

 

 

 

381,664

 

Rating 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,614

 

 

 

5,614

 

Total whole loans

 

 

427,556

 

 

 

776,531

 

 

 

116,606

 

 

 

45,380

 

 

 

306,240

 

 

 

446,638

 

 

 

2,118,951

 

Preferred equity investment (rating 2)

 

 

 

 

 

9,928

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,928

 

Total loans

 

$

427,556

 

 

$

786,459

 

 

$

116,606

 

 

$

45,380

 

 

$

306,240

 

 

$

446,638

 

 

$

2,128,879

 

Current Period Gross Write-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2025 (1)

 

 

2024 (2)

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Total (3)

 

At December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans: (4)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rating 1

 

$

 

 

$

 

 

$

 

 

$

 

 

$

28,137

 

 

$

 

 

$

28,137

 

Rating 2

 

 

649,712

 

 

 

22,249

 

 

 

49,376

 

 

 

 

 

 

203,263

 

 

 

13,816

 

 

 

938,416

 

Rating 3

 

 

10,283

 

 

 

 

 

 

 

 

 

235,271

 

 

 

214,356

 

 

 

10,961

 

 

 

470,871

 

Rating 4

 

 

137,906

 

 

 

87,370

 

 

 

15,991

 

 

 

91,675

 

 

 

 

 

 

44,962

 

 

 

377,904

 

Rating 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,614

 

 

 

5,614

 

Total whole loans

 

 

797,901

 

 

 

109,619

 

 

 

65,367

 

 

 

326,946

 

 

 

445,756

 

 

 

75,353

 

 

 

1,820,942

 

Preferred equity investment (rating 2)

 

 

9,425

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,425

 

Total loans

 

$

807,326

 

 

$

109,619

 

 

$

65,367

 

 

$

326,946

 

 

$

445,756

 

 

$

75,353

 

 

$

1,830,367

 

Current Period Gross Write-Offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(4,700

)

 

$

(4,700

)

 

(1)
Includes two novated CRE whole loans that resulted from loan workouts.
(2)
Includes two novated CRE whole loans that resulted from loan workouts.
(3)
The total amortized cost of CRE loans excluded accrued interest receivable of $33.6 million and $27.2 million at June 30, 2026 and December 31, 2025, respectively.
(4)
Acquired CRE whole loans are grouped within each loan’s year of origination.

Loan Portfolio Aging Analysis

The following table presents the CRE loan portfolio aging analysis at the dates indicated for CRE loans at amortized cost (in thousands, except amounts in footnotes):

 

 

 

30-59 Days

 

 

60-89 Days

 

 

Greater than 90
Days
(1)

 

 

Total Past Due

 

 

Current (2)

 

 

Total Loans Receivable (3)

 

 

Total Loans > 90 Days and Accruing

 

At June 30, 2026:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans

 

$

70,563

 

 

$

 

 

$

59,084

 

 

$

129,647

 

 

$

1,989,304

 

 

$

2,118,951

 

 

$

32,250

 

Preferred equity investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,928

 

 

 

9,928

 

 

 

 

Total

 

$

70,563

 

 

$

 

 

$

59,084

 

 

$

129,647

 

 

$

1,999,232

 

 

$

2,128,879

 

 

$

32,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2025:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole loans

 

$

 

 

$

 

 

$

26,834

 

 

$

26,834

 

 

$

1,794,108

 

 

$

1,820,942

 

 

$

 

Preferred equity investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9,425

 

 

 

9,425

 

 

 

 

Total

 

$

 

 

$

 

 

$

26,834

 

 

$

26,834

 

 

$

1,803,533

 

 

$

1,830,367

 

 

$

 

 

(1)
During the three and six months ended June 30, 2026, the Company recognized interest income of $608,000 and $1.2 million, respectively, on one CRE loan with a principal payment past due greater than 90 days at June 30, 2026.
(2)
Includes one CRE loan with an amortized cost of $32.3 million in maturity default at December 31, 2025.
(3)
The total amortized cost of CRE loans excluded accrued interest receivable of $33.6 million and $27.2 million at June 30, 2026 and December 31, 2025, respectively.

At June 30, 2026 and December 31, 2025, the Company had five and three CRE whole loans, with total amortized costs of $129.6 million and $59.1 million, respectively, in payment default.

During the three and six months ended June 30, 2026 and 2025, the Company did not recognize interest income on CRE whole loans that were placed on nonaccrual status.

Loan Modifications

The Company is required to disclose modifications where it determined the borrower is experiencing financial difficulty and modified the agreement to: (i) forgive principal, (ii) reduce the interest rate, (iii) cause an other-than-insignificant payment delay, (iv) extend the loan term or (v) any combination thereof.

During the six months ended June 30, 2026 and 2025, the Company did not enter into any loan modifications for borrowers that were experiencing financial difficulty.