Fair Value Measurements (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Fair Value Disclosures [Abstract] |
|
| Schedule of Assets and Liabilities Accounted for at Fair Value on a Recurring Basis |
The following tables set forth, by level, the Company’s assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2026 and December 31, 2025 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at June 30, 2026 | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets: | | | | | | | | | Inventories carried at market | $ | — | | | $ | 3,222 | | | $ | 3,362 | | | $ | 6,584 | | | Unrealized derivative gains: | | | | | | | | | Commodity contracts | — | | | 343 | | | 598 | | | 941 | | | Foreign currency contracts | — | | | 266 | | | — | | | 266 | | | Interest rate contracts | — | | | 6 | | | — | | | 6 | | | | | | | | | | | Cash equivalents | 192 | | | — | | | — | | | 192 | | | Marketable securities | 33 | | | — | | | — | | | 33 | | | Segregated investments and restricted cash equivalents | 2,592 | | | — | | | — | | | 2,592 | | | Total Assets | $ | 2,817 | | | $ | 3,837 | | | $ | 3,960 | | | $ | 10,614 | | | | | | | | | | | Liabilities: | | | | | | | | | Unrealized derivative losses: | | | | | | | | | Commodity contracts | $ | — | | | $ | 501 | | | $ | 488 | | | $ | 989 | | | Foreign currency contracts | — | | | 145 | | | — | | | 145 | | | | | | | | | | | | | | | | | | | Inventory-related payables | — | | | 867 | | | 40 | | | 907 | | | Total Liabilities | $ | — | | | $ | 1,513 | | | $ | 528 | | | $ | 2,041 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurements at December 31, 2025 | | Level 1 | | Level 2 | | Level 3 | | Total | | Assets: | | | | | | | | | Inventories carried at market | $ | — | | | $ | 3,549 | | | $ | 2,673 | | | $ | 6,222 | | | Unrealized derivative gains: | | | | | | | | | Commodity contracts | — | | | 310 | | | 512 | | | 822 | | | Foreign currency contracts | — | | | 108 | | | — | | | 108 | | | Interest rate contracts | — | | | 17 | | | — | | | 17 | | | Cash equivalents | 280 | | | — | | | — | | | 280 | | | Marketable securities | 32 | | | — | | | — | | | 32 | | | Segregated investments and restricted cash equivalents | 1,771 | | | — | | | — | | | 1,771 | | | Total Assets | $ | 2,083 | | | $ | 3,984 | | | $ | 3,185 | | | $ | 9,252 | | | | | | | | | | | Liabilities: | | | | | | | | | Unrealized derivative losses: | | | | | | | | | Commodity contracts | $ | — | | | $ | 300 | | | $ | 313 | | | $ | 613 | | | Foreign currency contracts | — | | | 144 | | | — | | | 144 | | | | | | | | | | | | | | | | | | | Inventory-related payables | — | | | 714 | | | 16 | | | 730 | | | Total Liabilities | $ | — | | | $ | 1,158 | | | $ | 329 | | | $ | 1,487 | |
|
| Schedule of Roll Forward of Assets Measured at Fair Value on a Recurring Basis Using Unobservable Inputs |
The following table presents a roll forward of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2026 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Liabilities | | June 30, 2026 | | June 30, 2026 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total Assets | | Inventory-related Payables | | Commodity Derivative Contracts Losses | | Total Liabilities | | Opening balance, April 1, 2026 | $ | 3,242 | | | $ | 540 | | | $ | 3,782 | | | $ | 30 | | | $ | 634 | | | $ | 664 | | | Increase (decrease) in unrealized gains included in Cost of products sold | (1,162) | | | 322 | | | (840) | | | — | | | — | | | — | | Increase in unrealized losses included in Cost of products sold | — | | | — | | | — | | | 2 | | | 305 | | | 307 | | Realized (decreases) included in Cost of products sold | (1,015) | | | — | | | (1,015) | | | (1) | | | — | | | (1) | | | Purchases | 5,266 | | | — | | | 5,266 | | | 14 | | | — | | | 14 | | | Sales | (3,032) | | | — | | | (3,032) | | | (5) | | | — | | | (5) | | | Settlements | — | | | (277) | | | (277) | | | — | | | (401) | | | (401) | | | Transfers into Level 3 | 554 | | | 16 | | | 570 | | | — | | | 17 | | | 17 | | | Transfers out of Level 3 | (491) | | | (3) | | | (494) | | | — | | | (67) | | | (67) | | | Closing balance, June 30, 2026 | $ | 3,362 | | | $ | 598 | | | $ | 3,960 | | | $ | 40 | | | $ | 488 | | | $ | 528 | |
The following table presents a roll forward of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2025 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Liabilities | | June 30, 2025 | | June 30, 2025 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total Assets | | Inventory-related Payables | | Commodity Derivative Contracts Losses | | Total Liabilities | | Opening balance, April 1, 2025 | $ | 3,103 | | | $ | 508 | | | $ | 3,611 | | | $ | 52 | | | $ | 352 | | | $ | 404 | | | Increase (decrease) in unrealized gains included in Cost of products sold | (1,030) | | | 353 | | | (677) | | | — | | | — | | | — | | | Increase in unrealized losses included in Cost of products sold | — | | | — | | | — | | | 5 | | | 261 | | | 266 | | | Realized (decreases) included in Cost of products sold | (46) | | | — | | | (46) | | | (1) | | | — | | | (1) | | | Purchases | 4,620 | | | — | | | 4,620 | | | 4 | | | — | | | 4 | | | Sales | (3,868) | | | — | | | (3,868) | | | (19) | | | — | | | (19) | | | Settlements | — | | | (221) | | | (221) | | | — | | | (237) | | | (237) | | | Transfers into Level 3 | 548 | | | 36 | | | 584 | | | — | | | 19 | | | 19 | | | Transfers out of Level 3 | (620) | | | (80) | | | (700) | | | — | | | (10) | | | (10) | | | Closing balance, June 30, 2025 | $ | 2,707 | | | $ | 596 | | | $ | 3,303 | | | $ | 41 | | | $ | 385 | | | $ | 426 | |
The following table presents a roll forward of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2026 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Liabilities | | June 30, 2026 | | June 30, 2026 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total Assets | | Inventory-related Payables | | Commodity Derivative Contracts Losses | | Total Liabilities | | Opening balance, January 1, 2026 | $ | 2,673 | | | $ | 512 | | | $ | 3,185 | | | $ | 16 | | | $ | 313 | | | $ | 329 | | | Increase (decrease) in unrealized gains included in Cost of products sold | (787) | | | 612 | | | (175) | | | — | | | — | | | — | | Increase in unrealized losses included in Cost of products sold | — | | | — | | | — | | | 3 | | | 859 | | | 862 | | | Realized (decreases) included in Cost of products sold | (1,260) | | | — | | | (1,260) | | | (4) | | | — | | | (4) | | | Purchases | 9,816 | | | — | | | 9,816 | | | 29 | | | — | | | 29 | | | Sales | (7,454) | | | — | | | (7,454) | | | (6) | | | — | | | (6) | | | Settlements | — | | | (526) | | | (526) | | | — | | | (623) | | | (623) | | | Transfers into Level 3 | 1,049 | | | 26 | | | 1,075 | | | 2 | | | 45 | | | 47 | | | Transfers out of Level 3 | (675) | | | (26) | | | (701) | | | — | | | (106) | | | (106) | | | Closing balance, June 30, 2026 | $ | 3,362 | | | $ | 598 | | | $ | 3,960 | | | $ | 40 | | | $ | 488 | | | $ | 528 | |
The following table presents a roll forward of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2025 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Liabilities | | June 30, 2025 | | June 30, 2025 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total Assets | | Inventory-related Payables | | Commodity Derivative Contracts Losses | | Total Liabilities | | Opening balance, January 1, 2025 | $ | 3,031 | | | $ | 427 | | | $ | 3,458 | | | $ | 88 | | | $ | 405 | | | $ | 493 | | | Increase (decrease) in unrealized gains included in Cost of products sold | (933) | | | 566 | | | (367) | | | — | | | — | | | — | | | Increase in unrealized losses included in Cost of products sold | — | | | — | | | — | | | 4 | | | 455 | | | 459 | | | Realized increases (decreases) included in Cost of products sold | 10 | | | — | | | 10 | | | (3) | | | — | | | (3) | | | Purchases | 8,705 | | | — | | | 8,705 | | | 7 | | | — | | | 7 | | | Sales | (8,446) | | | — | | | (8,446) | | | (55) | | | — | | | (55) | | | Settlements | — | | | (449) | | | (449) | | | — | | | (513) | | | (513) | | | Transfers into Level 3 | 1,119 | | | 149 | | | 1,268 | | | — | | | 54 | | | 54 | | | Transfers out of Level 3 | (779) | | | (97) | | | (876) | | | — | | | (16) | | | (16) | | | Closing balance, June 30, 2025 | $ | 2,707 | | | $ | 596 | | | $ | 3,303 | | | $ | 41 | | | $ | 385 | | | $ | 426 | |
|
| Schedule of Roll Forward of Liabilities Measured at Fair Value on a Recurring Basis Using Unobservable Inputs |
The following table presents a roll forward of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2026 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Liabilities | | June 30, 2026 | | June 30, 2026 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total Assets | | Inventory-related Payables | | Commodity Derivative Contracts Losses | | Total Liabilities | | Opening balance, April 1, 2026 | $ | 3,242 | | | $ | 540 | | | $ | 3,782 | | | $ | 30 | | | $ | 634 | | | $ | 664 | | | Increase (decrease) in unrealized gains included in Cost of products sold | (1,162) | | | 322 | | | (840) | | | — | | | — | | | — | | Increase in unrealized losses included in Cost of products sold | — | | | — | | | — | | | 2 | | | 305 | | | 307 | | Realized (decreases) included in Cost of products sold | (1,015) | | | — | | | (1,015) | | | (1) | | | — | | | (1) | | | Purchases | 5,266 | | | — | | | 5,266 | | | 14 | | | — | | | 14 | | | Sales | (3,032) | | | — | | | (3,032) | | | (5) | | | — | | | (5) | | | Settlements | — | | | (277) | | | (277) | | | — | | | (401) | | | (401) | | | Transfers into Level 3 | 554 | | | 16 | | | 570 | | | — | | | 17 | | | 17 | | | Transfers out of Level 3 | (491) | | | (3) | | | (494) | | | — | | | (67) | | | (67) | | | Closing balance, June 30, 2026 | $ | 3,362 | | | $ | 598 | | | $ | 3,960 | | | $ | 40 | | | $ | 488 | | | $ | 528 | |
The following table presents a roll forward of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended June 30, 2025 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Liabilities | | June 30, 2025 | | June 30, 2025 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total Assets | | Inventory-related Payables | | Commodity Derivative Contracts Losses | | Total Liabilities | | Opening balance, April 1, 2025 | $ | 3,103 | | | $ | 508 | | | $ | 3,611 | | | $ | 52 | | | $ | 352 | | | $ | 404 | | | Increase (decrease) in unrealized gains included in Cost of products sold | (1,030) | | | 353 | | | (677) | | | — | | | — | | | — | | | Increase in unrealized losses included in Cost of products sold | — | | | — | | | — | | | 5 | | | 261 | | | 266 | | | Realized (decreases) included in Cost of products sold | (46) | | | — | | | (46) | | | (1) | | | — | | | (1) | | | Purchases | 4,620 | | | — | | | 4,620 | | | 4 | | | — | | | 4 | | | Sales | (3,868) | | | — | | | (3,868) | | | (19) | | | — | | | (19) | | | Settlements | — | | | (221) | | | (221) | | | — | | | (237) | | | (237) | | | Transfers into Level 3 | 548 | | | 36 | | | 584 | | | — | | | 19 | | | 19 | | | Transfers out of Level 3 | (620) | | | (80) | | | (700) | | | — | | | (10) | | | (10) | | | Closing balance, June 30, 2025 | $ | 2,707 | | | $ | 596 | | | $ | 3,303 | | | $ | 41 | | | $ | 385 | | | $ | 426 | |
The following table presents a roll forward of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2026 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Liabilities | | June 30, 2026 | | June 30, 2026 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total Assets | | Inventory-related Payables | | Commodity Derivative Contracts Losses | | Total Liabilities | | Opening balance, January 1, 2026 | $ | 2,673 | | | $ | 512 | | | $ | 3,185 | | | $ | 16 | | | $ | 313 | | | $ | 329 | | | Increase (decrease) in unrealized gains included in Cost of products sold | (787) | | | 612 | | | (175) | | | — | | | — | | | — | | Increase in unrealized losses included in Cost of products sold | — | | | — | | | — | | | 3 | | | 859 | | | 862 | | | Realized (decreases) included in Cost of products sold | (1,260) | | | — | | | (1,260) | | | (4) | | | — | | | (4) | | | Purchases | 9,816 | | | — | | | 9,816 | | | 29 | | | — | | | 29 | | | Sales | (7,454) | | | — | | | (7,454) | | | (6) | | | — | | | (6) | | | Settlements | — | | | (526) | | | (526) | | | — | | | (623) | | | (623) | | | Transfers into Level 3 | 1,049 | | | 26 | | | 1,075 | | | 2 | | | 45 | | | 47 | | | Transfers out of Level 3 | (675) | | | (26) | | | (701) | | | — | | | (106) | | | (106) | | | Closing balance, June 30, 2026 | $ | 3,362 | | | $ | 598 | | | $ | 3,960 | | | $ | 40 | | | $ | 488 | | | $ | 528 | |
The following table presents a roll forward of assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the six months ended June 30, 2025 (in millions).
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Assets | | Liabilities | | June 30, 2025 | | June 30, 2025 | | Inventories Carried at Market | | Commodity Derivative Contracts Gains | | Total Assets | | Inventory-related Payables | | Commodity Derivative Contracts Losses | | Total Liabilities | | Opening balance, January 1, 2025 | $ | 3,031 | | | $ | 427 | | | $ | 3,458 | | | $ | 88 | | | $ | 405 | | | $ | 493 | | | Increase (decrease) in unrealized gains included in Cost of products sold | (933) | | | 566 | | | (367) | | | — | | | — | | | — | | | Increase in unrealized losses included in Cost of products sold | — | | | — | | | — | | | 4 | | | 455 | | | 459 | | | Realized increases (decreases) included in Cost of products sold | 10 | | | — | | | 10 | | | (3) | | | — | | | (3) | | | Purchases | 8,705 | | | — | | | 8,705 | | | 7 | | | — | | | 7 | | | Sales | (8,446) | | | — | | | (8,446) | | | (55) | | | — | | | (55) | | | Settlements | — | | | (449) | | | (449) | | | — | | | (513) | | | (513) | | | Transfers into Level 3 | 1,119 | | | 149 | | | 1,268 | | | — | | | 54 | | | 54 | | | Transfers out of Level 3 | (779) | | | (97) | | | (876) | | | — | | | (16) | | | (16) | | | Closing balance, June 30, 2025 | $ | 2,707 | | | $ | 596 | | | $ | 3,303 | | | $ | 41 | | | $ | 385 | | | $ | 426 | |
|
| Schedule of Unobservable Price Components Present in the Level 3 Valuations of Assets and Liabilities Measured at Fair Value on a Recurring Basis |
The following table sets forth the weighted average percentage of the unobservable price components included in the Company’s Level 3 valuations as of June 30, 2026 and December 31, 2025. The Company’s Level 3 measurements may include basis only, transportation cost only, or both price components. | | | | | | | | | | | | | | | | | | | | | | | | | Weighted Average % of Total Price | | June 30, 2026 | | December 31, 2025 | | Component Type | Assets | | Liabilities | | Assets | | Liabilities | | Inventories and Inventory-Related Payables | | | | | | | | | Basis | 21.9 | % | | 15.3 | % | | 21.1 | % | | 9.0 | % | | Transportation cost | 16.3 | % | | — | % | | 22.4 | % | | — | % | | | | | | | | | | Commodity Derivative Contracts | | | | | | | | | Basis | 19.9 | % | | 25.9 | % | | 23.3 | % | | 23.6 | % | | Transportation cost | 20.8 | % | | 22.1 | % | | 25.7 | % | | — | % |
|