v3.26.1
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value Disclosures [Abstract]  
Fair Value Measurements of Investments

The following tables present fair value measurements of investments as of June 30, 2026 and December 31, 2025:

 

 

 

Fair Value Hierarchy at June 30, 2026

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First-lien debt investments

 

$

 

 

$

15,801

 

 

$

2,901,632

 

 

$

2,917,433

 

Second-lien debt investments

 

 

 

 

 

10

 

 

 

23,675

 

 

 

23,685

 

Mezzanine debt investments

 

 

 

 

 

 

 

 

64,620

 

 

 

64,620

 

Equity investments

 

 

12,099

 

 

 

10,737

 

 

 

131,957

 

 

 

154,793

 

Structured credit investments

 

 

 

 

 

87,769

 

 

 

 

 

 

87,769

 

Joint venture investments

 

 

 

 

 

 

 

 

53,832

 

 

 

53,832

 

Total investments at fair value

 

$

12,099

 

 

$

114,317

 

 

$

3,175,716

 

 

$

3,302,132

 

Interest rate swaps

 

 

 

 

 

(3,805

)

 

 

 

 

 

(3,805

)

Total

 

$

12,099

 

 

$

110,512

 

 

$

3,175,716

 

 

$

3,298,327

 

 

 

Fair Value Hierarchy at December 31, 2025

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

First-lien debt investments

 

$

 

 

$

28,204

 

 

$

2,956,297

 

 

$

2,984,501

 

Second-lien debt investments

 

 

 

 

 

222

 

 

 

30,456

 

 

 

30,678

 

Mezzanine debt investments

 

 

 

 

 

 

 

 

61,684

 

 

 

61,684

 

Equity investments

 

 

28,169

 

 

 

11,016

 

 

 

133,397

 

 

 

172,582

 

Structured credit investments

 

 

 

 

 

97,872

 

 

 

 

 

 

97,872

 

Total investments at fair value

 

$

28,169

 

 

$

137,314

 

 

$

3,181,834

 

 

$

3,347,317

 

Interest rate swaps

 

 

 

 

 

10,301

 

 

 

 

 

 

10,301

 

Total

 

$

28,169

 

 

$

147,615

 

 

$

3,181,834

 

 

$

3,357,618

 

Changes in Fair Value of Investments Using Level 3 Inputs

The following tables present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the three and six months ended June 30, 2026:

 

 

As of and for the Three Months Ended

 

 

 

June 30, 2026

 

 

 

First-lien
debt
investments

 

 

Second-lien
debt
investments

 

 

Mezzanine
 debt
investments

 

 

Equity
and structured
credit investments

 

 

Joint venture investments

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

2,942,965

 

 

$

31,073

 

 

$

63,752

 

 

$

125,399

 

 

$

14,665

 

 

$

3,177,854

 

Purchases or originations

 

 

148,279

 

 

 

 

 

 

 

 

 

26

 

 

 

36,726

 

 

 

185,031

 

Repayments / redemptions

 

 

(183,108

)

 

 

(8,245

)

 

 

(750

)

 

 

 

 

 

 

 

 

(192,103

)

Sales Proceeds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Paid-in-kind interest

 

 

1,610

 

 

 

1,173

 

 

 

1,647

 

 

 

 

 

 

 

 

 

4,430

 

Net change in unrealized gains (losses)

 

 

(11,371

)

 

 

(528

)

 

 

(63

)

 

 

6,532

 

 

 

2,441

 

 

 

(2,989

)

Net realized gains (losses)

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Net amortization of discount on securities

 

 

3,252

 

 

 

202

 

 

 

34

 

 

 

 

 

 

 

 

 

3,488

 

Transfers within Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers into (out of) Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, End of Period

 

$

2,901,632

 

 

$

23,675

 

 

$

64,620

 

 

$

131,957

 

 

$

53,832

 

 

$

3,175,716

 

 

 

 

As of and for the Six Months Ended

 

 

 

June 30, 2026

 

 

 

First-lien
debt
investments

 

 

Second-lien
debt
investments

 

 

Mezzanine
 debt
investments

 

 

Equity
and structured
credit investments

 

 

Joint venture investments

 

 

Total

 

Balance, beginning of period

 

$

2,956,297

 

 

$

30,456

 

 

$

61,684

 

 

$

133,397

 

 

$

 

 

$

3,181,834

 

Purchases or originations

 

 

296,374

 

 

 

 

 

 

 

 

 

35

 

 

 

51,391

 

 

 

347,800

 

Repayments / redemptions

 

 

(299,254

)

 

 

(8,245

)

 

 

(750

)

 

 

 

 

 

 

 

 

(308,249

)

Sales Proceeds

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Paid-in-kind interest

 

 

5,482

 

 

 

2,309

 

 

 

3,315

 

 

 

 

 

 

 

 

 

11,106

 

Net change in unrealized gains (losses)

 

 

(64,760

)

 

 

38,321

 

 

 

303

 

 

 

2,062

 

 

 

2,441

 

 

 

(21,633

)

Net realized gains (losses)

 

 

10

 

 

 

(39,489

)

 

 

 

 

 

(3,255

)

 

 

 

 

 

(42,734

)

Net amortization of discount on securities

 

 

7,473

 

 

 

323

 

 

 

68

 

 

 

 

 

 

 

 

 

7,864

 

Transfers within Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfers into (out of) Level 3

 

 

 

 

 

 

 

 

 

 

 

(282

)

 

 

 

 

 

(282

)

Balance, End of Period

 

$

2,901,632

 

 

$

23,675

 

 

$

64,620

 

 

$

131,957

 

 

$

53,832

 

 

$

3,175,716

 

Dye & Durham, Ltd. was transferred out of Level 3 into Level 1 for fair value measurement purposes during the six months ended June 30, 2026, as a result of changes in the observability of inputs into the security valuation for this portfolio company.

The following tables present the changes in the fair value of investments for which Level 3 inputs were used to determine the fair value as of and for the three and six months ended June 30, 2025:

 

 

As of and for the Three Months Ended

 

 

 

June 30, 2025

 

 

 

First-lien
debt
investments

 

 

Second-lien
debt
investments

 

 

Mezzanine
 debt
investments

 

 

Equity
investments

 

 

Total

 

Balance, beginning of period

 

$

3,144,798

 

 

$

32,301

 

 

$

52,179

 

 

$

141,952

 

 

$

3,371,230

 

Purchases or originations

 

 

252,448

 

 

 

 

 

 

 

 

 

2,366

 

 

 

254,814

 

Repayments / redemptions

 

 

(376,332

)

 

 

(3,357

)

 

 

 

 

 

 

 

 

(379,689

)

Sales Proceeds

 

 

(36,910

)

 

 

 

 

 

 

 

 

(6,641

)

 

 

(43,551

)

Paid-in-kind interest

 

 

3,453

 

 

 

1,026

 

 

 

1,143

 

 

 

 

 

 

5,622

 

Net change in unrealized gains (losses)

 

 

68,075

 

 

 

(1,540

)

 

 

212

 

 

 

(5,732

)

 

 

61,015

 

Net realized gains (losses)

 

 

(41,507

)

 

 

 

 

 

 

 

 

3,279

 

 

 

(38,228

)

Net amortization of discount on securities

 

 

7,579

 

 

 

305

 

 

 

33

 

 

 

 

 

 

7,917

 

Transfers within Level 3

 

 

(7,533

)

 

 

 

 

 

 

 

 

7,533

 

 

 

 

Transfers into (out of) Level 3

 

 

 

 

 

 

 

 

 

 

 

(22,018

)

 

 

(22,018

)

Balance, End of Period

 

$

3,014,071

 

 

$

28,735

 

 

$

53,567

 

 

$

120,739

 

 

$

3,217,112

 

 

Caris Life Sciences, Inc. was transferred out of Level 3 into Level 1 for fair value measurement purposes during the three months ended June 30, 2025, as a result of changes in the observability of inputs into the security valuation for this portfolio company.

 

 

As of and for the Six Months Ended

 

 

 

June 30, 2025

 

 

 

First-lien
debt
investments

 

 

Second-lien
debt
investments

 

 

Mezzanine
 debt
investments

 

 

Equity
investments

 

 

Total

 

Balance, beginning of period

 

$

3,287,829

 

 

$

18,535

 

 

$

39,091

 

 

$

139,586

 

 

$

3,485,041

 

Purchases or originations

 

 

396,218

 

 

 

15,359

 

 

 

12,740

 

 

 

5,088

 

 

 

429,405

 

Repayments / redemptions

 

 

(664,222

)

 

 

(3,357

)

 

 

 

 

 

 

 

 

(667,579

)

Sales Proceeds

 

 

(36,910

)

 

 

 

 

 

 

 

 

(8,198

)

 

 

(45,108

)

Paid-in-kind interest

 

 

6,745

 

 

 

1,831

 

 

 

2,200

 

 

 

81

 

 

 

10,857

 

Net change in unrealized gains (losses)

 

 

59,751

 

 

 

(4,026

)

 

 

(516

)

 

 

(4,986

)

 

 

50,223

 

Net realized gains (losses)

 

 

(41,483

)

 

 

 

 

 

 

 

 

3,653

 

 

 

(37,830

)

Net amortization of discount on securities

 

 

13,676

 

 

 

393

 

 

 

52

 

 

 

 

 

 

14,121

 

Transfers within Level 3

 

 

(7,533

)

 

 

 

 

 

 

 

 

7,533

 

 

 

 

Transfers into (out of) Level 3

 

 

 

 

 

 

 

 

 

 

 

(22,018

)

 

 

(22,018

)

Balance, End of Period

 

$

3,014,071

 

 

$

28,735

 

 

$

53,567

 

 

$

120,739

 

 

$

3,217,112

 

 

Caris Life Sciences, Inc. was transferred out of Level 3 into Level 1 for fair value measurement purposes during the six months ended June 30, 2025, as a result of changes in the observability of inputs into the security valuation for this portfolio company.

Net Change in Unrealized Gains or Losses on Investments for Which Level 3 Inputs were Used in Determining Fair Value

The following table presents information with respect to the net change in unrealized gains or losses on investments for which Level 3 inputs were used in determining fair value that are still held by the Company at June 30, 2026 and 2025:

 

 

Net Change in Unrealized

 

 

Net Change in Unrealized

 

 

 

Gains or (Losses)

 

 

Gains or (Losses)

 

 

 

for the Three Months Ended

 

 

for the Three Months Ended

 

 

 

June 30, 2026 on

 

 

June 30, 2025 on

 

 

 

Investments Held at

 

 

Investments Held at

 

 

 

June 30, 2026

 

 

June 30, 2025

 

First-lien debt investments

 

$

(9,817

)

 

$

31,358

 

Second-lien debt investments

 

 

(49

)

 

 

(1,066

)

Mezzanine debt investments

 

 

(63

)

 

 

212

 

Equity investments

 

 

6,532

 

 

 

(1,250

)

Joint venture investments

 

 

2,441

 

 

 

 

Total

 

$

(956

)

 

$

29,254

 

 

 

 

 

Net Change in Unrealized

 

 

Net Change in Unrealized

 

 

 

Gains or (Losses)

 

 

Gains or (Losses)

 

 

 

for the Six Months Ended

 

 

for the Six Months Ended

 

 

 

June 30, 2026 on

 

 

June 30, 2025 on

 

 

 

Investments Held at

 

 

Investments Held at

 

 

 

June 30, 2026

 

 

June 30, 2025

 

First-lien debt investments

 

$

(60,296

)

 

$

30,038

 

Second-lien debt investments

 

 

(1,168

)

 

 

(3,820

)

Mezzanine debt investments

 

 

303

 

 

 

(516

)

Equity investments

 

 

2,062

 

 

 

(2,461

)

Joint venture investments

 

 

2,441

 

 

 

 

Total

 

$

(56,658

)

 

$

23,241

 

 

Fair Value of Level 3 Investments at Fair Value and Significant Unobservable Inputs Used in Valuations

The following tables present the fair value of Level 3 Investments and the significant unobservable inputs used in the valuations as of June 30, 2026 and December 31, 2025. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair values.

 

 

June 30, 2026

 

 

 

 

 

Valuation

 

Unobservable

 

Range (Weighted

 

Impact to Valuation
from an

 

 

Fair Value

 

 

Technique

 

Input

 

Average)

 

Increase to Input

First-lien debt investments

 

$

2,901,632

 

 

Income approach (1)

 

Discount rate

 

7.6% — 27.5% (12.5%)

 

Decrease

Second-lien debt investments

 

 

23,675

 

 

Income approach

 

Discount rate

 

16.2% — 16.5% (16.2%)

 

Decrease

Mezzanine debt investments

 

 

64,620

 

 

Income approach (2)

 

Discount rate

 

8.7% — 11.9% (11.7%)

 

Decrease

Equity investments

 

 

131,957

 

 

Market Multiple (3)

 

Comparable multiple

 

1.5x — 22.0x (11.4x)

 

Increase

Joint venture investments

 

 

53,832

 

 

Income approach (4)

 

Discount rate

 

12.5% — 12.5% (12.5%)

 

Decrease

Total

 

$

3,175,716

 

 

 

 

 

 

 

 

 

 

(1)
Includes $99.2 million of debt investments which were valued using an asset valuation waterfall.
(2)
Includes $0.1 million of debt investments which were valued using an asset valuation waterfall.
(3)
Includes $17.2 million of equity investments which were valued using an asset valuation waterfall and $18.3 million of equity investments which were valued using a discounted cash flow analysis.
(4)
Includes $53.8 million of joint venture investments which were valued using a discounted cash flow analysis.

 

 

 

December 31, 2025

 

 

 

 

 

Valuation

 

Unobservable

 

Range (Weighted

 

Impact to Valuation
from an

 

 

Fair Value

 

 

Technique

 

Input

 

Average)

 

Increase to Input

First-lien debt investments

 

$

2,956,297

 

 

Income approach (1)

 

Discount rate

 

6.6% — 17.5% (11.0%)

 

Decrease

Second-lien debt investments

 

 

30,456

 

 

Income approach

 

Discount rate

 

12.5% — 15.3% (14.2%)

 

Decrease

Mezzanine debt investments

 

 

61,684

 

 

Income approach (2)

 

Discount rate

 

10.8% — 20.0% (11.1%)

 

Decrease

Equity investments

 

 

133,397

 

 

Market Multiple (3)

 

Comparable multiple

 

1.8x — 25.0x (10.4x)

 

Increase

Total

 

$

3,181,834

 

 

 

 

 

 

 

 

 

 

(1)
Includes $105.9 million of debt investments which were valued using an asset valuation waterfall.
(2)
Includes $0.1 million of debt investments which were valued using an asset valuation waterfall.
(3)
Includes $13.1 million of equity investments which were valued using an asset valuation waterfall and $20.1 million of equity investments using a discounted cash flow analysis.
Schedule of Contributed Capital and Unfunded Commitments

As of June 30, 2026, SCP had the following contributed capital and unfunded commitments from its members:

 

 

June 30, 2026

 

Total contributed capital by Sixth Street Specialty Lending Inc.

 

$

51,391

 

Total contributed capital by Sixth Street Lending Partners

 

 

25,704

 

Total contributed capital by Carlyle

 

 

77,095

 

Total contributed capital

 

$

154,190

 

Total unfunded commitments by Sixth Street Specialty Lending Inc.

 

 

148,610

 

Total unfunded commitments by Sixth Street Lending Partners

 

 

74,297

 

Total unfunded commitments by Carlyle

 

 

222,907

 

Total unfunded commitments

 

$

445,814

 

As of June 30, 2026, SCP had five wholly owned subsidiaries: (i) Carlyle US CLO 2026-3, Ltd., a Cayman Islands corporation; (ii) Carlyle US CLO 2026-B, Ltd., a Cayman Islands corporation; (iii) Sixth Street CLO 32, Ltd., a Cayman Islands corporation; (iv) Sixth Street SCP Warehouse 3, Ltd., a Cayman Islands corporation and (v) Sixth Street SCP Warehouse 4, Ltd., a Cayman Islands corporation. Each subsidiary primarily invests in broadly syndicated loans. As the subsidiaries are wholly owned subsidiaries, they are consolidated in SCP’s unaudited consolidated financial statements commencing from the date of their respective formation.

Schedule of Financial Highlights of Joint Venture

Below is selected consolidated balance sheet information for SCP as of June 30, 2026:

 

 

June 30, 2026

 

 

 

(unaudited)

 

Selected Consolidated Balance Sheet Information:

 

 

 

Assets

 

 

 

Investments at fair value (amortized cost of $1,664,368)

 

$

1,659,630

 

Cash and cash equivalents (1)

 

 

130,014

 

Prepaid expenses and other assets

 

 

39,844

 

Total Assets

 

$

1,829,488

 

Liabilities and Members' Equity

 

 

 

Secured borrowings

 

$

1,357,281

 

Dividend payable

 

 

5,070

 

Accrued expenses and other liabilities

 

 

317,605

 

Members equity (2)

 

 

149,290

 

Non-controlling interest

 

 

242

 

Total Liabilities and Members' Equity

 

$

1,829,488

 

 

(1)
As of June 30, 2026, $9,743 of SCP’s cash and cash equivalents was restricted.
(2)
As of June 30, 2026, the fair value of the Company’s ownership interest in the members’ equity was $53,832.

Below is selected consolidated statement of operations information for SCP for the three and six months ended June 30, 2026:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2026

 

 

June 30, 2026

 

 

 

(unaudited)

 

 

(unaudited)

 

Selected Consolidated Statement of Operations Information:

 

 

 

 

 

 

Total Investment Income

 

$

22,123

 

 

$

23,573

 

Expenses

 

 

 

 

 

 

Interest expense

 

 

16,442

 

 

 

16,973

 

Other expenses

 

 

368

 

 

 

1,168

 

Total expenses

 

 

16,810

 

 

 

18,141

 

Net Investment Income

 

 

5,313

 

 

 

5,432

 

Net change in unrealized gains (losses) on investments

 

 

29

 

 

 

(4,738

)

Net realized gains (losses) on investments

 

103

 

 

 

133

 

Increase (Decrease) in Net Assets Resulting from Operations

 

$

5,445

 

 

$

827

 

Net income (loss) attributable to non-controlling interest

 

 

(13

)

 

 

(13

)

Increase (Decrease) in Net Assets Resulting from Operations Attributable to Members

 

$

5,458

 

 

$

840

 

Below is a summary of SCP’s portfolio as of June 30, 2026:

 

 

June 30, 2026

 

Total investments (1)

 

$

1,681,254

 

Weighted average yield on total investments at amortized cost

 

 

6.75

%

Weighted average yield on total investments at fair value

 

 

6.77

%

Weighted average spread on investments

 

 

2.79

%

Number of portfolio companies in SCP

 

 

428

 

Percentage of loans at floating interest rates

 

 

99.52

%

 

Summary of Industry Composition of SCP's Portfolio at Fair value

The industry composition of SCP’s portfolio at fair value as of June 30, 2026 is as follows:

 

 

June 30, 2026

 

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Fair Value

 

Aerospace & Defense

 

$

77,745

 

 

$

77,745

 

 

 

4.7

%

Auto Aftermarket & Services

 

 

45,943

 

 

 

45,985

 

 

 

2.8

%

Beverage & Food

 

 

50,150

 

 

 

50,261

 

 

 

3.0

%

Business Services

 

 

177,077

 

 

 

176,405

 

 

 

10.6

%

Capital Equipment

 

 

105,834

 

 

 

105,845

 

 

 

6.4

%

Chemicals, Plastics & Rubber

 

 

28,790

 

 

 

28,912

 

 

 

1.7

%

Construction & Building

 

 

91,558

 

 

 

91,241

 

 

 

5.5

%

Consumer goods: Durable

 

 

31,398

 

 

 

31,391

 

 

 

1.9

%

Consumer goods: Non-durable

 

 

27,749

 

 

 

27,792

 

 

 

1.7

%

Consumer Services

 

 

125,242

 

 

 

125,148

 

 

 

7.5

%

Containers, Packaging & Glass

 

 

44,160

 

 

 

44,139

 

 

 

2.7

%

Diversified Financial Services

 

 

212,220

 

 

 

210,609

 

 

 

12.7

%

Energy: Electricity

 

 

15,266

 

 

 

15,222

 

 

 

0.9

%

Energy: Oil & Gas

 

 

29,187

 

 

 

29,185

 

 

 

1.8

%

Environmental Industries

 

 

24,057

 

 

 

24,068

 

 

 

1.5

%

Forest Products & Paper

 

 

2,457

 

 

 

2,387

 

 

 

0.1

%

Healthcare & Pharmaceuticals

 

 

102,635

 

 

 

102,638

 

 

 

6.2

%

High Tech Industries

 

 

121,605

 

 

 

119,392

 

 

 

7.2

%

Leisure Products & Services

 

 

80,886

 

 

 

80,764

 

 

 

4.9

%

Media: Advertising, Printing & Publishing

 

 

12,856

 

 

 

12,930

 

 

 

0.8

%

Media: Broadcasting & Subscription

 

 

21,064

 

 

 

21,102

 

 

 

1.3

%

Media: Diversified & Production

 

 

28,004

 

 

 

28,023

 

 

 

1.7

%

Metals & Mining

 

 

3,976

 

 

 

4,000

 

 

 

0.2

%

Retail

 

 

25,826

 

 

 

25,717

 

 

 

1.5

%

Telecommunications

 

 

20,090

 

 

 

20,180

 

 

 

1.2

%

Transportation: Cargo

 

 

7,392

 

 

 

7,504

 

 

 

0.5

%

Transportation: Consumer

 

 

27,334

 

 

 

27,244

 

 

 

1.6

%

Utilities: Electric

 

 

10,158

 

 

 

10,209

 

 

 

0.6

%

Utilities: Oil & Gas

 

 

4,909

 

 

 

4,949

 

 

 

0.3

%

Wholesale

 

 

108,800

 

 

 

108,643

 

 

 

6.5

%

Total

 

$

1,664,368

 

 

$

1,659,630

 

 

 

100.0

%

Summary of Geographic Composition of SCP's Portfolio at Fair Value

The geographic composition of SCP’s portfolio at fair value as of June 30, 2026 is as follows:

 

 

June 30, 2026

 

 

 

Amortized Cost

 

 

Fair Value

 

 

% of Fair Value

 

Australia

 

$

1,980

 

 

$

2,009

 

 

 

0.1

%

Canada

 

 

16,308

 

 

 

16,208

 

 

 

1.0

%

Germany

 

 

15,482

 

 

 

15,573

 

 

 

0.9

%

Ireland

 

 

879

 

 

 

877

 

 

 

0.1

%

Luxembourg

 

 

19,504

 

 

 

19,393

 

 

 

1.2

%

Netherlands

 

 

22,163

 

 

 

22,267

 

 

 

1.3

%

Switzerland (1)

 

 

631

 

 

 

658

 

 

 

0.0

%

United Kingdom

 

 

21,391

 

 

 

21,160

 

 

 

1.3

%

United States

 

 

1,566,030

 

 

 

1,561,485

 

 

 

94.1

%

Total

 

$

1,664,368

 

 

$

1,659,630

 

 

 

100.0

%

(1)
Value sums to less than 0.1%.
Fair Value of Company's 2026 Notes, 2028 Notes, 2029 Notes and 2030 Notes

The following table presents the fair value of the Company’s 2026 Notes, 2028 Notes, 2029 Notes, 2030 Notes and 2031 Notes as of June 30, 2026 and December 31, 2025.

 

 

June 30, 2026

 

 

December 31, 2025

 

 

 

Outstanding
Principal

 

 

Fair
Value
(1)

 

 

Outstanding
Principal

 

 

Fair
Value
(1)

 

2026 Notes

 

$

300,000

 

 

$

299,393

 

 

$

300,000

 

 

$

296,659

 

2028 Notes

 

 

300,000

 

 

 

308,134

 

 

 

300,000

 

 

 

314,473

 

2029 Notes

 

 

350,000

 

 

 

353,458

 

 

 

350,000

 

 

 

361,359

 

2030 Notes

 

 

300,000

 

 

 

296,876

 

 

 

300,000

 

 

 

303,186

 

2031 Notes

 

 

300,000

 

 

 

293,833

 

 

 

 

 

 

 

Total

 

$

1,550,000

 

 

$

1,551,694

 

 

$

1,250,000

 

 

$

1,275,677

 

 

(1)
The fair value is based on broker quotes received by the Company and is categorized as Level 2 within the fair value hierarchy.