v3.26.1
Fair Value (Tables)
6 Months Ended
Jun. 30, 2026
Fair Value  
Summary of financial statement items measured at estimated fair value on a recurring basis

June 30, 2026

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Assets:

Short-term investment

$

534,348

$

$

$

534,348

Principal-only stripped mortgage-backed securities

609,103

609,103

Loans held for sale

7,222,729

597,161

7,819,890

Derivative assets from non-affiliates:

Interest rate lock commitments

145,095

145,095

Forward purchase contracts

10,230

10,230

Forward sales contracts

15,879

15,879

Swaptions

65,152

65,152

Total return swap

136

136

Put options on interest rate futures purchase contracts

21,453

21,453

Total derivative assets before netting

21,453

91,397

145,095

257,945

Netting

(57,498)

Total derivative assets from non-affiliates

21,453

91,397

145,095

200,447

Derivative assets from PennyMac Mortgage Investment Trust:

Interest rate lock commitments

1,234

1,234

Forward sales contracts

28

28

Total before netting

28

1,234

1,262

Netting

(28)

Total derivative assets from
PennyMac Mortgage Investment Trust

28

1,234

1,234

Mortgage servicing rights

10,586,794

10,586,794

Investment in PennyMac Mortgage Investment Trust

846

846

$

556,647

$

7,923,257

$

11,330,284

$

19,752,662

Liabilities:

Derivative liabilities to non-affiliates:

Interest rate lock commitments

$

$

$

3,887

$

3,887

Forward purchase contracts

9,736

9,736

Forward sales contracts

46,426

46,426

Swaptions

17,175

17,175

Total derivative liabilities before netting

73,337

3,887

77,224

Netting

(42,661)

Total derivative liabilities to non-affiliates

73,337

3,887

34,563

Derivative liabilities to
PennyMac Mortgage Investment Trust:

Interest rate lock commitments

4,179

4,179

Forward sales contracts

1,088

1,088

Total derivative liabilities to
PennyMac Mortgage Investment Trust before netting

1,088

4,179

5,267

Netting

(28)

Total derivative liabilities to
PennyMac Mortgage Investment Trust

1,088

4,179

5,239

Mortgage servicing liabilities

1,522

1,522

$

$

74,425

$

9,588

$

41,324

December 31, 2025

  ​ ​ ​

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

(in thousands)

Assets:

Short-term investment

$

410,037

$

$

$

410,037

Principal-only stripped mortgage-backed securities

722,528

722,528

Loans held for sale

8,815,699

307,711

9,123,410

Derivative assets from non-affiliates:

Interest rate lock commitments

131,536

131,536

Forward purchase contracts

49,499

49,499

Forward sales contracts

16,399

16,399

Total return swap

8

8

Put options on interest rate futures purchase contracts

22,769

22,769

Call options on interest rate futures purchase contracts

2,086

2,086

Total derivative assets before netting

24,855

65,906

131,536

222,297

Netting

(36,779)

Total derivative assets from non-affiliates

24,855

65,906

131,536

185,518

Derivative assets from PennyMac Mortgage Investment Trust:

Interest rate lock commitments

2,257

2,257

Forward sales contracts

142

142

Total before netting

142

2,257

2,399

Netting

(142)

Total derivative assets from
PennyMac Mortgage Investment Trust

142

2,257

2,257

Mortgage servicing rights

9,598,941

9,598,941

Investment in PennyMac Mortgage Investment Trust

941

941

$

435,833

$

9,604,275

$

10,040,445

$

20,043,632

Liabilities:

Derivative liabilities to non-affiliates:

Interest rate lock commitments

$

$

$

4,260

$

4,260

Forward purchase contracts

2,845

2,845

Forward sales contracts

47,692

47,692

Total derivative liabilities before netting

50,537

4,260

54,797

Netting

(45,238)

Total derivative liabilities to non-affiliates

50,537

4,260

9,559

Derivative liabilities to
PennyMac Mortgage Investment Trust:

Interest rate lock commitments

4,605

4,605

Forward sales contracts

1,784

1,784

Total derivative liabilities to
PennyMac Mortgage Investment Trust before netting

1,784

4,605

6,389

Netting

(142)

Total derivative liabilities to
PennyMac Mortgage Investment Trust

1,784

4,605

6,247

Mortgage servicing liabilities

1,572

1,572

$

$

52,321

$

10,437

$

17,378

Summary of roll forward of items measured using Level 3 inputs on a recurring basis

Quarter ended June 30, 2026

Interest rate lock

Interest rate lock

Mortgage 

Loans held

commitments to

commitments to

servicing 

Assets

  ​ ​ ​

for sale

  ​ ​ ​

non-affiliates, net (1)

  ​ ​ ​

PMT, net (1)

  ​ ​ ​

rights

  ​ ​ ​

Total

(in thousands)

Balance, March 31, 2026

$

428,957

$

102,663

$

3,273

$

10,149,036

$

10,683,929

Purchases and issuances, net

1,709,010

203,079

(8,958)

1,903,131

Capitalization of interest and servicing advances

28,449

28,449

Sales and repayments, net

(505,947)

(6,370)

(512,317)

Mortgage servicing rights resulting from loan sales

648,681

648,681

Changes in fair value included in income arising from:

Changes in instrument-specific credit risk

477

477

Other factors

51,073

109,573

(490)

(204,553)

(44,397)

51,550

109,573

(490)

(204,553)

(43,920)

Transfers:

From Level 3 to Level 2

(1,114,273)

(1,114,273)

To real estate acquired in settlement of loans

(585)

(585)

To loans held for sale

(274,107)

3,230

(270,877)

Balance, June 30, 2026

$

597,161

$

141,208

$

(2,945)

$

10,586,794

$

11,322,218

Changes in fair value recognized during the quarter relating to assets still held at June 30, 2026

$

28,826

$

141,208

$

(2,945)

$

(204,605)

$

(37,516)

(1)For the purpose of this table, the IRLC asset and liability positions are shown net.

Quarter ended

Liabilities

  ​ ​ ​

June 30, 2026

(in thousands)

Mortgage servicing liabilities:

Balance, March 31, 2026

$

1,568

Changes in fair value included in income

(46)

Balance, June 30, 2026

$

1,522

Changes in fair value recognized during the quarter relating to liabilities still outstanding at June 30, 2026

$

(46)

Quarter ended June 30, 2025

Interest 

Mortgage

Loans held

rate lock

servicing

Assets

for sale

  ​ ​ ​

commitments, net (1)

  ​ ​ ​

rights

  ​ ​ ​

Total

  ​

(in thousands)

Balance, March 31, 2025

$

441,621

$

109,942

$

8,963,889

$

9,515,452

Purchases and issuances, net

1,513,042

172,987

1,686,029

Capitalization of interest and servicing advances

27,315

27,315

Sales and repayments

(537,122)

(537,122)

Mortgage servicing rights resulting from loan sales

814,538

814,538

Changes in fair value included in income arising from:

Changes in instrument-specific credit risk

38,010

38,010

Other factors

4,853

67,548

(247,178)

(174,777)

42,863

67,548

(247,178)

(136,767)

Transfers:

From Level 3 to Level 2

(976,806)

(976,806)

To loans held for sale

(208,324)

(208,324)

Balance, June 30, 2025

$

510,913

$

142,153

$

9,531,249

$

10,184,315

Changes in fair value recognized during the quarter relating to assets still held at June 30, 2025

$

25,494

$

142,153

$

(247,178)

$

(79,531)

(1)For the purpose of this table, the IRLC asset and liability positions are shown net.

Liabilities

Quarter ended June 30, 2025

(in thousands)

Mortgage servicing liabilities:

Balance, March 31, 2025

$

1,651

Changes in fair value included in income

(8)

Balance, June 30, 2025

$

1,643

Changes in fair value recognized during the quarter relating to liabilities still outstanding at June 30, 2025

$

(8)

Six months ended June 30, 2026

Interest rate lock

Interest rate lock

Mortgage 

Loans held

commitments to

commitments to

servicing 

Assets

for sale

  ​

non-affiliates, net (1)

  ​

PMT, net (1)

  ​

rights

  ​

Total

  ​ ​ ​

(in thousands)

Balance, December 31, 2025

$

307,711

$

127,276

$

(2,348)

$

9,598,941

$

10,031,580

Purchases and issuances, net

2,656,566

457,416

(14,228)

3,099,754

Capitalization of interest and servicing advances

45,951

45,951

Sales and repayments, net

(848,551)

(3,864)

(852,415)

Mortgage servicing rights resulting from loan sales

1,368,267

1,368,267

Changes in fair value included in income arising from:

Changes in instrument-specific credit risk

341

341

Other factors

75,990

128,920

3,446

(376,550)

(168,194)

76,331

128,920

3,446

(376,550)

(167,853)

Transfers:

From Level 3 to Level 2

(1,639,414)

(1,639,414)

To real estate acquired in settlement of loans

(1,433)

(1,433)

To loans held for sale

(572,404)

10,185

(562,219)

Balance, June 30, 2026

$

597,161

$

141,208

$

(2,945)

$

10,586,794

$

11,322,218

Changes in fair value recognized during the period relating to assets still held at June 30, 2026

$

27,917

$

141,208

$

(2,945)

$

(376,466)

$

(210,286)

(1)For the purpose of this table, the IRLC asset and liability positions are shown net.

Six months ended

Liabilities

June 30, 2026

(in thousands)

Mortgage servicing liabilities:

Balance, December 31, 2025

  ​ ​ ​

$

1,572

Changes in fair value included in income

(50)

Balance, June 30, 2026

$

1,522

Changes in fair value recognized during the period relating to liabilities still outstanding at June 30, 2026

$

(50)

Six months ended June 30, 2025

Interest 

Mortgage

Loans held

rate lock

servicing

Assets

  ​

for sale

  ​ ​ ​

commitments, net (1)

  ​ ​ ​

rights

  ​ ​ ​

Total

(in thousands)

Balance, December 31, 2024

$

434,053

$

33,565

$

8,744,528

$

9,212,146

Purchases and issuances, net

2,896,927

355,530

3,252,457

Capitalization of interest and servicing advances

37,947

37,947

Sales and repayments

(1,051,768)

(1,051,768)

Mortgage servicing rights resulting from loan sales

1,464,887

1,464,887

Changes in fair value included in income arising from:

Changes in instrument-specific credit risk

67,629

67,629

Other factors

14,168

183,661

(678,166)

(480,337)

81,797

183,661

(678,166)

(412,708)

Transfers:

From Level 3 to Level 2

(1,888,043)

(1,888,043)

To loans held for sale

(430,603)

(430,603)

Balance, June 30, 2025

$

510,913

$

142,153

$

9,531,249

$

10,184,315

Changes in fair value recognized during the period relating to assets still held at June 30, 2025

$

28,691

$

142,153

$

(678,166)

$

(507,322)

(1)For the purpose of this table, the IRLC asset and liability positions are shown net.

Liabilities

Six months ended June 30, 2025

(in thousands)

Mortgage servicing liabilities:

Balance, December 31, 2024

$

1,683

Changes in fair value included in income

(40)

Balance, June 30, 2025

$

1,643

Changes in fair value recognized during the period relating to liabilities still outstanding at June 30, 2025

$

(40)

Summary of net gains (losses) from changes in fair values included in earnings for financial statement items carried at fair value

Quarter ended June 30, 

2026

2025

Net gains on

Net

Net gains on 

Net

loans held

loan

Net

loans held

loan

for sale at 

servicing

interest

for sale at 

servicing

  ​ ​ ​

fair value

  ​ ​ ​

fees

  ​ ​ ​

expense

  ​ ​ ​

Total

  ​ ​ ​

fair value

  ​ ​ ​

fees

  ​ ​ ​

Total

(in thousands)

Assets:

Principal-only stripped mortgage-backed securities

$

$

(3,086)

$

8,712

$

5,626

$

$

7,192

$

7,192

Loans held for sale 

293,514

293,514

223,741

223,741

Mortgage servicing rights

(204,553)

(204,553)

(247,178)

(247,178)

$

293,514

$

(207,639)

$

8,712

$

94,587

$

223,741

$

(239,986)

$

(16,245)

Liabilities:

Mortgage servicing liabilities

$

$

46

$

$

46

$

$

8

$

8

Six months ended June 30, 

2026

2025

Net gains on

Net

Net gains on 

Net

loans held

loan

Net

loans held

loan

for sale at 

servicing

interest

for sale at 

servicing

fair value

  ​ ​ ​

fees

  ​ ​ ​

expense

  ​ ​ ​

Total

  ​ ​ ​

fair value

  ​ ​ ​

fees

  ​ ​ ​

Total

(in thousands)

Assets:

Principal-only stripped mortgage-backed securities

$

$

(3,125)

$

3,527

$

402

$

$

25,326

$

25,326

Loans held for sale 

545,838

545,838

508,531

508,531

Mortgage servicing rights

(376,550)

(376,550)

(678,166)

(678,166)

$

545,838

$

(379,675)

$

3,527

$

169,690

$

508,531

$

(652,840)

$

(144,309)

Liabilities:

Mortgage servicing liabilities

$

$

50

$

$

50

$

$

40

$

40

Schedule of fair value and related principal amounts due upon maturity of assets and liabilities accounted for under the fair value option

June 30, 2026

December 31, 2025

Principal

Principal

amount

amount

Fair

 due upon 

Fair

 due upon 

Loans held for sale

  ​ ​ ​

value

  ​ ​ ​

maturity

  ​ ​ ​

Difference

  ​ ​ ​

value

  ​ ​ ​

maturity

  ​ ​ ​

Difference

(in thousands)

Current through 89 days delinquent

$

7,773,957

$

7,593,268

$

180,689

$

9,080,781

$

8,874,884

$

205,897

90 days or more delinquent:

Not in foreclosure

33,456

36,385

(2,929)

32,364

35,669

(3,305)

In foreclosure

12,477

27,307

(14,830)

10,265

19,924

(9,659)

$

7,819,890

$

7,656,960

$

162,930

$

9,123,410

$

8,930,477

$

192,933

Summary of financial statement items measured at estimated fair value on a nonrecurring basis

June 30, 2026

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

  ​ ​ ​

(in thousands)

Other assets:

Real estate acquired in settlement of loans

$

$

$

39,290

$

39,290

Investments in closely-held entities

22,806

22,806

$

$

$

62,096

$

62,096

December 31, 2025

Level 1

  ​ ​ ​

Level 2

  ​ ​ ​

Level 3

  ​ ​ ​

Total

  ​ ​ ​

(in thousands)

Real estate acquired in settlement of loans

$

$

$

8,731

$

8,731

Summary of total gains (losses) on assets measured at estimated fair values on a nonrecurring basis

Quarter ended June 30, 

Six months ended June 30, 

  ​ ​ ​

2026

  ​ ​ ​

2025

  ​ ​ ​

2026

  ​ ​ ​

2025

(in thousands)

Real estate acquired in settlement of loans

$

(3,255)

$

(367)

$

(5,991)

$

(1,272)

Investments in closely-held entities

8,506

8,506

$

5,251

$

(367)

$

2,515

$

(1,272)

Summary of carrying value and fair value of debt

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Fair value

Carrying value

Fair value

Carrying value

(in thousands)

Term notes and term loans

$

1,331,479

$

1,325,888

$

1,334,248

$

1,326,021

Unsecured senior notes

$

4,821,114

$

4,837,096

$

5,075,675

$

4,831,742

Quantitative summary of key inputs used in the valuation of the MSRs at year end and the effect on estimated fair value from adverse changes in those inputs

June 30, 2026

December 31, 2025

(Fair value, unpaid principal balance of underlying 

 loans and effect on fair value amounts in thousands)

Fair value

$ 10,586,794

$ 9,598,941

Underlying loan characteristics:

Unpaid principal balance

$ 488,083,247

$ 462,020,147

Weighted average note interest rate

5.1%

4.7%

Weighted average servicing fee rate (in basis points)

39

39

Key inputs (1):

Annual total prepayment speed (2):

Range

5.0% – 25.5%

6.0% – 22.7%

Weighted average

8.1%

9.0%

Equivalent average life (in years):

Range

2.5 – 9.7

2.5 – 9.0

Weighted average

8.8

8.0

Effect on fair value of (3):

5% adverse change

($118,629)

($168,856)

10% adverse change

($237,122)

($331,359)

20% adverse change

($474,686)

($638,689)

Option-adjusted spread (4):

Range

1.7% – 13.7%

2.6% – 13.2%

Weighted average

4.2%

4.7%

Effect on fair value of (3):

5% adverse change

($75,196)

($95,530)

10% adverse change

($150,795)

($189,008)

20% adverse change

($305,110)

($370,059)

Per-loan annual cost of servicing:

Range

$70 – $128

$70 – $127

Weighted average

$108

$106

Effect on fair value of (3):

5% adverse change

($56,323)

($50,531)

10% adverse change

($112,645)

($101,061)

20% adverse change

($225,291)

($202,122)

(1)Weighted average inputs are based on the UPB of the underlying loans.
(2)Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
(3)These sensitivity analyses are limited in that they were performed as of a particular date; only contemplate the movements in the indicated inputs; do not incorporate changes to other inputs; are subject to the accuracy of the models and inputs used; and do not incorporate other factors that would affect the Company’s overall financial performance in such events, including operational adjustments made to account for changing circumstances. For these reasons, these analyses should not be viewed as projections of the effect of shock events or as earnings forecasts.
(4)The OAS is a margin that is applied to a reference interest rate’s projected curve to develop periodic discount rates. The Company applies an OAS to multiple simulated paths of a derived Treasury yield curve for purposes of discounting cash flows relating to period-end MSRs.
Mortgage servicing liabilities  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items

June 30, 

December 31, 

2026

2025

Fair value (in thousands)

$

1,522

$

1,572

Underlying loan characteristics:

 

  ​ ​ ​

Unpaid principal balance of underlying loans (in thousands)

$

14,370

$

15,298

Servicing fee rate (in basis points)

25

25

Key inputs (1):

Annual total prepayment speed (2)

13.8%

14.2%

Equivalent average life (in years)

5.6

5.5

Option-adjusted spread (3)

9.3%

9.1%

Per-loan annual cost of servicing

$

804

$

853

(1)Weighted average inputs are based on UPB of the underlying mortgage loans.
(2)Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
(3)The OAS is a margin that is applied to a reference interest rate’s projected curve to develop periodic discount rates. The Company applies an OAS to multiple simulated paths of a derived Treasury yield curve for purposes of discounting cash flows relating to MSLs.
Interest rate lock commitments  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Fair value (in thousands) (1)

 

$

138,263

$

127,276

Committed amount (in thousands)

$

12,053,063

$

13,474,638

Key inputs (2):

Pull-through rate:

Range

7.9% – 100%

14.1% – 100%

Weighted average

79.0%

81.0%

Mortgage servicing rights fair value expressed as:

Servicing fee multiple:

Range

0.0 – 8.2

1.0 – 8.7

Weighted average

5.2

5.4

Percentage of loan commitment amount:

Range

0.0% – 4.6%

0.3% – 4.6%

Weighted average

2.0%

2.2%

(1)Amounts include IRLCs with non-affiliates and with PMT. For purpose of this table, IRLC asset and liability positions are shown net.
(2)Weighted average inputs are based on the committed amounts.

Mortgage servicing rights  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items, excluding MSR purchases

Quarter ended June 30, 

Six months ended June 30, 

2026

2025

  ​

2026

2025

(Amount recognized and unpaid principal balance of underlying loans in thousands)

MSR and underlying loan characteristics:

  ​ ​ ​

  ​ ​ ​

Amount recognized

$

648,681

$

814,538

$

1,368,267

$

1,464,887

Unpaid principal balance

$

33,080,179

$

34,697,004

$

65,557,425

$

62,361,980

Weighted average servicing fee rate (in basis points)

35

43

38

43

Key inputs (1):

Annual total prepayment speed (2):

Range

5.9% – 15.0%

6.7% – 15.5%

5.9% – 16.0%

6.6% – 15.5%

Weighted average

7.8%

8.6%

8.0%

8.7%

Equivalent average life (in years):

Range

3.6 – 10.7

3.8 – 10.1

3.6 – 10.7

3.8 – 10.2

Weighted average

9.2

8.8

9.1

8.7

Pricing spread (3):

Range

4.8% – 12.6%

4.9% – 12.6%

4.8% – 12.6%

4.9% – 12.6%

Weighted average

5.7%

5.5%

5.7%

5.5%

Per-loan annual cost of servicing:

Range

$70 – $128

$70 – $127

$70 – $128

$70 – $127

Weighted average

$103

$100

$101

$100

(1)Weighted average inputs are based on the UPB of the underlying loans.
(2)Annual total prepayment speed is measured using life total CPR, which includes both voluntary and involuntary prepayments. Equivalent average life is provided as supplementary information.
(3)Pricing spread represents a margin that is applied to a reference interest rate’s forward rate curve to develop periodic discount rates. The Company applies a pricing spread to a derived United States Treasury Securities (“Treasury”) yield curve for purposes of discounting cash flows relating to its initial recognition of MSRs.

Mortgage loans held for sale  
Fair Value  
Quantitative summary of key inputs or assumptions used in the valuation of financial statement items

  ​ ​ ​

June 30, 2026

  ​ ​ ​

December 31, 2025

Fair value (in thousands)

$

597,161

$

307,711

Key inputs (1):

Discount rate:

Range

5.6% – 9.3%

5.6% – 9.3%

Weighted average

6.6%

6.3%

Twelve-month projected housing price index change:

Range

1.9% – 2.3%

0.8% – 1.3%

Weighted average

2.0%

1.0%

Voluntary prepayment/resale speed (2):

Range

6.3% – 20.0%

6.9% – 22.7%

Weighted average

14.9%

18.9%

Total prepayment/resale speed (3):

Range

6.4% – 32.6%

7.0% – 37.5%

Weighted average

18.3%

24.1%

(1)Weighted average inputs are based on the fair values of the “Level 3” fair value loans.
(2)Voluntary prepayment/resale speed is measured using life voluntary Conditional Prepayment Rate (“CPR”).
(3)Total prepayment/resale speed is measured using life total CPR, which includes both voluntary and involuntary prepayment/resale speeds.