v3.26.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 113,254,440 $ 222,939
Prepaid and other current assets 6,868,373 746,372
Total current assets 120,122,813 969,311
Property and equipment, net 3,489,535 3,204,829
Intangible assets, net 20,392 22,566
Right-of-use assets 361,307 459,982
Other non-current assets 51,716 175,115
TOTAL ASSETS 124,045,763 4,831,803
Current liabilities    
Derivative liabilities - SAFE 6,406,878
Other payables 3,224,136 2,602,604
Operating lease liabilities 325,126 396,025
Total current liabilities 3,549,262 9,405,507
Derivative liabilities - warrants 76,778,574
Operating lease liabilities, non-current 42,393 88,921
TOTAL LIABILITIES 80,370,229 9,494,428
STOCKHOLDERS’ EQUITY    
Ordinary shares, value 3,649
Additional paid-in capital 8,997,535 7,417,778
Equity proceeds receivable (343,862)
Accumulated deficit (152,439,504) (33,573,537)
Accumulated other comprehensive income 297,180 200,671
TOTAL STOCKHOLDERS’ EQUITY 43,675,534 (4,662,625)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 124,045,763 4,831,803
Seed Preferred Shares    
STOCKHOLDERS’ EQUITY    
Preferred shares, value 839,602
Seed Plus Preferred Shares    
STOCKHOLDERS’ EQUITY    
Preferred shares, value 2,349,212
Series A Preferred Shares    
STOCKHOLDERS’ EQUITY    
Preferred shares, value 18,100,000
Class A ordinary shares    
STOCKHOLDERS’ EQUITY    
Ordinary shares, value 187,124,075
Class B ordinary shares    
STOCKHOLDERS’ EQUITY    
Ordinary shares, value $ 40,110