v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from operating activities          
Net income     $ 292,236 $ 246,051  
Adjustments to reconcile net income to net cash provided by operating activities          
Depreciation     82,639 80,726  
Amortization & write offs of deferred drydocking and special survey costs $ 10,485 $ 11,515 22,782 22,485  
Amortization of finance costs     1,527 1,545  
Debt discount amortization     238    
Prior service cost and periodic cost     1,346 2,807  
Gain on investments     (44,357) (17,217)  
Loss on equity investments 534 333 811 565  
Loss on debt extinguishment 1,405 0 6,027 0  
Payments for drydocking and special survey costs deferred     (22,895) (27,805)  
Stock based compensation     4,807 3,428  
Amortization of deferred realized losses on interest rate swaps     1,796 1,796  
(Increase)/Decrease in:          
Accounts receivable     4,506 (2,586)  
Inventories     845 2,260  
Prepaid expenses     (2,522) (3,037)  
Due from related parties     (12,281) 3,470  
Other assets, current and non-current     23,106 8,832  
Increase/(Decrease) in:          
Accounts payable     7,860 (5,444)  
Accrued liabilities     5,077 (259)  
Unearned revenue, current and long-term     (8,892) (19,890)  
Other liabilities, current and long-term     2,840 (1,088)  
Net cash provided by operating activities     367,496 296,639  
Cash flows from investing activities          
Vessels additions and advances for vessels under construction and vessel acquisition     (329,278) (107,021)  
Insurance proceeds from disposal of vessel       1,681  
Investments     (71,492) (30,270)  
Net cash used in investing activities     (400,770) (135,610)  
Cash flows from financing activities          
Proceeds from long-term debt, net     658,000 44,000  
Payments and prepayments of long-term debt     (603,057) (18,220)  
Dividends paid     (32,756) (31,449)  
Finance costs     (11,114) (9,368)  
Repurchase of common stock     (6,823) (53,212)  
Net cash provided by/(used in) financing activities     4,250 (68,249)  
Net (decrease)/increase in cash and cash equivalents     (29,024) 92,780  
Cash and cash equivalents, beginning of period     1,037,292 453,384 $ 453,384
Cash and cash equivalents, end of period $ 1,008,268 $ 546,164 1,008,268 546,164 $ 1,037,292
Supplemental cash flow information          
Cash paid for interest, net of amounts capitalized     $ 21,028 $ 18,921