v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue        
Operating revenues $ 156,080 $ 117,205 $ 285,917 $ 257,107
Operating revenues – Unigas Pool 11,856 12,430 22,637 23,934
Total operating revenues 167,936 129,635 308,554 281,041
Expenses        
Brokerage commission 1,959 1,536 3,773 3,451
Voyage expenses 28,298 15,213 47,696 35,874
Vessel operating expenses 47,105 47,373 92,919 94,386
Depreciation and amortization 31,465 34,827 63,398 69,013
General and administrative costs 11,277 10,264 21,528 18,388
Profit from sale of vessels (15,256) (12,617) (27,320) (12,617)
Total net operating expenses 104,848 96,596 201,994 208,495
Operating income 63,088 33,039 106,560 72,546
Realized loss on non-designated derivatives instruments (374) (2) (374) (1,228)
Unrealized (loss)/gain on non-designated derivative instruments 2,358 (1,349) 3,951 (2,385)
Interest expense (13,348) (15,063) (25,463) (27,755)
Interest income 2,209 1,717 3,337 2,838
Write off of deferred financing costs (100) (257) (100) (257)
Unrealized foreign exchange gain/(loss) (1,980) 845 (2,571) (146)
Other income 0 0 1,337 4,801
Income before taxes and share of result of equity method investments 51,853 18,930 86,677 48,414
Income taxes (2,003) (1,495) (3,039) (1,351)
Share of result of equity method investments 7,125 4,805 9,721 3,901
Net income 56,975 22,240 93,359 50,964
Net income attributable to non-controlling interest (3,990) (787) (4,913) (2,474)
Net income attributable to stockholders of Navigator Holdings Ltd. $ 52,985 $ 21,453 $ 88,446 $ 48,490
Earnings per share attributable to stockholders of Navigator Holdings Ltd.:        
Basic (in dollars per share) $ 0.86 $ 0.31 $ 1.40 $ 0.70
Diluted (in dollars per share) $ 0.85 $ 0.31 $ 1.38 $ 0.69
Weighted average number of shares outstanding in the period:        
Basic (in shares) 61,617,038 68,808,277 63,271,759 69,097,844
Diluted (in shares) 62,368,661 69,502,347 64,003,533 69,810,951