| Schedule of Segment Financial Information |
The following tables set forth financial information by segment: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2026 | | Consumer Products segment | | Ingredients segment | | Analytical Reference Standards and Services segment | | Pharmaceuticals segment | | Corporate and other (1) | | Total | | | | | | | | | | | | | | (In thousands) | | | | | | | | Net sales | | $ | 24,162 | | | $ | 5,387 | | | $ | — | | | $ | — | | | $ | 236 | | | $ | 29,785 | | | Cost of sales | | 7,839 | | | 2,374 | | | — | | | — | | | 258 | | | 10,471 | | | Gross profit (loss) | | 16,323 | | | 3,013 | | | — | | | — | | | (22) | | | 19,314 | | | Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | Sales and marketing | | | | | | | | | | | | | | Advertising | | 3,166 | | | — | | | — | | | — | | | — | | | 3,166 | | | Marketing | | 3,712 | | | 180 | | | — | | | — | | | — | | | 3,892 | | | Selling | | 3,032 | | | 40 | | | — | | | — | | | — | | | 3,072 | | | Research and development | | 841 | | | 191 | | | — | | | 481 | | | — | | | 1,513 | | | General and administrative (2) | | — | | | — | | | — | | | — | | | 6,971 | | | 6,971 | | | Operating expenses | | 10,751 | | | 411 | | | — | | | 481 | | | 6,971 | | | 18,614 | | | | | | | | | | | | | | | | Operating income (loss) | | $ | 5,572 | | | $ | 2,602 | | | $ | — | | | $ | (481) | | | $ | (6,993) | | | $ | 700 | |
(1) Includes TSA activity related to the disposition of the Analytical Reference Standards and Services operating segment, which is reflected in net sales, cost of sales and gross profit. (2) General and administrative expenses within “Corporate and other” represent ongoing corporate overhead and are not directly attributable to TSA activities.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | | Consumer Products segment | | Ingredients segment | | Analytical Reference Standards and Services segment | | Pharmaceuticals segment | | Corporate and other | | Total | | | | | | | | | | | | | | (In thousands) | | | | | | | | Net sales | | $ | 22,699 | | | $ | 7,619 | | | $ | 799 | | | $ | — | | | $ | — | | | $ | 31,117 | | | Cost of sales | | 7,453 | | | 2,808 | | | 630 | | | — | | | — | | | 10,891 | | | Gross profit | | 15,246 | | | 4,811 | | | 169 | | | — | | | — | | | 20,226 | | | Operating expenses: | | | | | | | | | | | | | | Sales and marketing | | | | | | | | | | | | | | | | | | | | | | | | | | | Advertising | | 2,882 | | | — | | | — | | | — | | | — | | | 2,882 | | | Marketing | | 2,514 | | | 45 | | | — | | | — | | | — | | | 2,559 | | | Selling | | 2,678 | | | 7 | | | 81 | | | — | | | — | | | 2,766 | | | Research and development | | 891 | | | 304 | | | — | | | 372 | | | — | | | 1,567 | | | General and administrative | | — | | | — | | | — | | | — | | | 7,267 | | | 7,267 | | | Operating expenses | | 8,965 | | | 356 | | | 81 | | | 372 | | | 7,267 | | | 17,041 | | | | | | | | | | | | | | | | Operating income (loss) | | $ | 6,281 | | | $ | 4,455 | | | $ | 88 | | | $ | (372) | | | $ | (7,267) | | | $ | 3,185 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Consumer Products segment | | Ingredients segment | | Analytical Reference Standards and Services segment | | Pharmaceuticals segment | | Corporate and other (1) | | Total | | | | | | | | | | | | | | (In thousands) | | | | | | | | Net sales | | $ | 46,575 | | | $ | 13,951 | | | $ | 423 | | | $ | — | | | $ | 310 | | | $ | 61,259 | | | Cost of sales | | 15,434 | | | 5,929 | | | 308 | | | — | | | 298 | | | 21,969 | | | Gross profit | | 31,141 | | | 8,022 | | | 115 | | | — | | | 12 | | | 39,290 | | | Operating expenses: | | | | | | | | | | | | | | Sales and marketing | | | | | | | | | | | | | | Advertising | | 6,458 | | | — | | | — | | | — | | | — | | | 6,458 | | | Marketing | | 7,134 | | | 276 | | | — | | | — | | | — | | | 7,410 | | | Selling | | 5,759 | | | 134 | | | 44 | | | — | | | — | | | 5,937 | | | Research and development | | 1,574 | | | 471 | | | — | | | 949 | | | — | | | 2,994 | | | General and administrative (2) | | — | | | — | | | — | | | — | | | 14,215 | | | 14,215 | | | Operating expenses | | 20,925 | | | 881 | | | 44 | | | 949 | | | 14,215 | | | 37,014 | | | | | | | | | | | | | | | | Operating income (loss) | | $ | 10,216 | | | $ | 7,141 | | | $ | 71 | | | $ | (949) | | | $ | (14,203) | | | $ | 2,276 | |
(1) Includes TSA activity related to the disposition of the Analytical Reference Standards and Services operating segment, which is reflected in net sales, cost of sales and gross profit. (2) General and administrative expenses within “Corporate and other” represent ongoing corporate overhead and are not directly attributable to TSA activities. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Consumer Products segment | | Ingredients segment | | Analytical Reference Standards and Services segment | | Pharmaceuticals segment | | Corporate and other | | Total | | | | | | | | | | | | | | | (In thousands) | | | | | | | | Net sales | | $ | 44,200 | | | $ | 15,788 | | | $ | 1,610 | | | $ | — | | | $ | — | | | $ | 61,598 | | | Cost of sales | | 14,860 | | | 5,909 | | | 1,272 | | | — | | | — | | | 22,041 | | Gross profit | | 29,340 | | | 9,879 | | | 338 | | | — | | | — | | | 39,557 | | | Operating expenses: | | | | | | | | | | | | | | Sales and marketing | | | | | | | | | | | | | | Advertising | | 5,858 | | | — | | | — | | | — | | | — | | | 5,858 | | | Marketing | | 4,967 | | | 70 | | | — | | | — | | | — | | | 5,037 | | | Selling | | 5,185 | | | 56 | | | 188 | | | — | | | — | | | 5,429 | | | Research and development | | 1,536 | | | 549 | | | — | | | 740 | | | — | | | 2,825 | | | General and administrative | | — | | | — | | | — | | | — | | | 12,451 | | | 12,451 | | | Operating expenses | | 17,546 | | | 675 | | | 188 | | | 740 | | | 12,451 | | | 31,600 | | | | | | | | | | | | | | | | Operating income (loss) | | $ | 11,794 | | | $ | 9,204 | | | $ | 150 | | | $ | (740) | | | $ | (12,451) | | | $ | 7,957 | |
|
| Schedule of Disaggregation of Revenue |
Disaggregated revenues are as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Consumer Products Segment | | Ingredients Segment | | Analytical Reference Standards and Services Segment | | Corporate and Other (1) | | Total | | (In thousands) | | | | | | | Tru Niagen®, Consumer Product | | $ | 24,162 | | | $ | — | | | $ | — | | | $ | — | | | $ | 24,162 | | Food-grade Niagen® | | — | | | 4,928 | | | — | | | — | | | 4,928 | | Pharmaceutical-grade Niagen® | | — | | | 425 | | | — | | | — | | | 425 | | | Subtotal Niagen® Related | | 24,162 | | | 5,353 | | | — | | | — | | | 29,515 | | | Other Ingredients | | — | | | 25 | | | — | | | — | | | 25 | | | Reference Standards | | — | | | — | | | — | | | — | | | — | | | Services and Other | | — | | | 9 | | | — | | | 236 | | | 245 | | | Subtotal Other Goods and Services | | — | | | 34 | | | — | | | 236 | | | 270 | | | Total Net Sales | | $ | 24,162 | | | $ | 5,387 | | | $ | — | | | $ | 236 | | | $ | 29,785 | |
(1) Includes TSA activity related to the disposition of the Analytical Reference Standards and Services operating segment. | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Consumer Products Segment | | Ingredients Segment | | Analytical Reference Standards and Services Segment | | Total (1) | | (In thousands) | | | | | | Tru Niagen®, Consumer Product | | $ | 22,699 | | | $ | — | | | $ | — | | | $ | 22,699 | | Food-grade Niagen® | | — | | | 5,994 | | | — | | | 5,994 | | | Pharmaceutical-grade Niagen® | | — | | | 1,390 | | | — | | | 1,390 | | | Subtotal Niagen® Related | | 22,699 | | | 7,384 | | | — | | | 30,083 | | | Other Ingredients | | — | | | 235 | | | — | | | 235 | | | Reference Standards | | — | | | — | | | 772 | | | 772 | | | Services and Other | | — | | | — | | | 27 | | | 27 | | | Subtotal Other Goods and Services | | — | | | 235 | | | 799 | | | 1,034 | | | Total Net Sales | | $ | 22,699 | | | $ | 7,619 | | | $ | 799 | | | $ | 31,117 | |
(1) Does not include TSA activity related to the disposition of the Analytical Reference Standards and Services operating segment, which is only applicable during 2026 as no such similar activity occurred in 2025. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2026 | | Consumer Products Segment | | Ingredients Segment | | Analytical Reference Standards and Services Segment | | Corporate and Other (1) | | Total | | (In thousands) | | | | | | | Tru Niagen®, Consumer Product | | $ | 46,575 | | | $ | — | | | $ | — | | | $ | — | | | $ | 46,575 | | Food-grade Niagen® | | — | | | 12,237 | | | — | | | — | | | 12,237 | | | Pharmaceutical-grade Niagen® | | — | | | 1,275 | | | — | | | — | | | 1,275 | | | Subtotal Niagen® Related | | 46,575 | | | 13,512 | | | — | | | — | | | 60,087 | | | Other Ingredients | | — | | | 430 | | | — | | | — | | | 430 | | | Reference Standards | | — | | | — | | | 411 | | | — | | | 411 | | | Services and Other | | — | | | 9 | | | 12 | | | 310 | | | 331 | | | Subtotal Other Goods and Services | | — | | | 439 | | | 423 | | | 310 | | | 1,172 | | | Total Net Sales | | $ | 46,575 | | | $ | 13,951 | | | $ | 423 | | | $ | 310 | | | $ | 61,259 | |
(1) Includes TSA activity related to the disposition of the Analytical Reference Standards and Services operating segment.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 30, 2025 | | Consumer Products Segment | | Ingredients Segment | | Analytical Reference Standards and Services Segment | | Total (1) | | (In thousands) | | | | | | Tru Niagen®, Consumer Product | | $ | 44,200 | | | $ | — | | | $ | — | | | $ | 44,200 | | Food-grade Niagen® | | — | | | 12,968 | | | — | | | 12,968 | | | Pharmaceutical-grade Niagen® | | — | | | 2,390 | | | — | | | 2,390 | | | Subtotal Niagen® Related | | 44,200 | | | 15,358 | | | — | | | 59,558 | | | Other Ingredients | | — | | | 430 | | | — | | | 430 | | | Reference Standards | | — | | | — | | | 1,570 | | | 1,570 | | | Services and Other | | — | | | — | | | 40 | | | 40 | | | Subtotal Other Goods and Services | | — | | | 430 | | | 1,610 | | | 2,040 | | | Total Net Sales | | $ | 44,200 | | | $ | 15,788 | | | $ | 1,610 | | | $ | 61,598 | |
(1) Does not include TSA activity related to the disposition of the Analytical Reference Standards and Services operating segment, which is only applicable during 2026 as no such similar activity occurred in 2025.
|