| Schedule of Segment Reportable Segments, by Segment |
The following tables set forth certain information relating to our segments’ operations: | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 27, 2026 | | (amounts in thousands) | North America | | Europe | | | | Total | | Revenues from external customers | $ | 528,521 | | | $ | 289,314 | | | | | $ | 817,835 | | | Intersegment net revenues | — | | | 191 | | | | | 191 | | | Total segment net revenues | $ | 528,521 | | | $ | 289,505 | | | | | $ | 818,026 | | | | | | | | | | | Reconciliation of Revenue | | | | | | | | | Elimination of intersegment net revenues | | | | | | | (191) | | | Total consolidated net revenues | | | | | | | $ | 817,835 | | | | | | | | | | | Less: | | | | | | | | Adjusted cost of sales | $ | 448,924 | | | $ | 230,777 | | | | | $ | 679,701 | | | Adjusted selling, general and administrative | 56,828 | | | 51,430 | | | | | 108,258 | | Other segment items(1) | (17,906) | | | (6,071) | | | | | (23,977) | | | | | | | | | | | | | | | | | | | Adjusted EBITDA from continuing operations | $ | 40,675 | | | $ | 13,178 | | | | | $ | 53,853 | | | | | | | | | | | Total Reportable Segment Adjusted EBITDA from continuing operations | | | | $ | 53,853 | | | Less: | | | | | | | | | Depreciation and amortization | | | | | | | 28,969 | | | Interest expense, net | | | | | | | 18,366 | | | Corporate and unallocated costs | | | | | | | 11,583 | | | Special items: | | | | | | | | | Net legal and professional expenses and settlements | | | | | | | 2,828 | | | | | | | | | | | Restructuring and asset-related charges, net | | | | | | | 4,077 | | | M&A related costs, net | | | | | | | 3,350 | | | | | | | | | | | | | | | | | | | Share-based compensation expense | | | | | | | 3,748 | | | | | | | | | | | | | | | | | | Other special items(2) | | | | | | | 7,839 | | | Loss from continuing operations, before tax | | | | $ | (26,907) | | | | | | | | | |
(1)Other segment items include depreciation and amortization, which are regularly provided to the CODM by segment but are not included in the measure of segment profit, and other items excluded from the significant expense categories regularly provided to the CODM, which included: North America - Foreign currency losses. Europe - Foreign currency losses and pension expense. (2)Other special items not core to ongoing business activity included North America impairment charges of $2.7 million related to windows manufacturing technology, and $1.8 million related to logistics technology, each of which was determined to have no future use, and $1.2 million related to costs incurred to fulfill production capability requirements associated with the court-ordered Towanda divestiture. | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 27, 2026 | | (amounts in thousands) | North America | | Europe | | | | Corporate and Unallocated Costs | | Total Consolidated | Depreciation and amortization | $ | 18,380 | | | $ | 8,239 | | | | | $ | 2,350 | | | $ | 28,969 | | | Capital expenditures | 7,162 | | | 9,603 | | | | | 1,760 | | | 18,525 | | Segment assets | 1,253,963 | | | 692,832 | | | | | 121,558 | | | 2,068,353 | |
| | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | (amounts in thousands) | North America | | Europe | | | | Total | | Revenues from external customers | $ | 555,677 | | | $ | 268,052 | | | | | $ | 823,729 | | | Intersegment net revenues | — | | | — | | | | | — | | | Total segment net revenues | $ | 555,677 | | | $ | 268,052 | | | | | $ | 823,729 | | | | | | | | | | | | | | | | | | | | | | | | | | | Total consolidated net revenues | | | | | | | $ | 823,729 | | | | | | | | | | | Less: | | | | | | | | Adjusted cost of sales | $ | 467,888 | | | $ | 212,162 | | | | | $ | 680,050 | | | Adjusted selling, general and administrative | 69,985 | | | 46,676 | | | | | 116,661 | | Other segment items(1) | (16,945) | | | (7,812) | | | | | (24,757) | | | | | | | | | | | | | | | | | | | Adjusted EBITDA from continuing operations | $ | 34,749 | | | $ | 17,026 | | | | | $ | 51,775 | | | | | | | | | | | Total Reportable Segment Adjusted EBITDA from continuing operations | | | | $ | 51,775 | | | Less: | | | | | | | | | Depreciation and amortization | | | | | | | 27,430 | | | Interest expense, net | | | | | | | 16,487 | | | Corporate and unallocated costs | | | | | | | 12,757 | | | Special items: | | | | | | | | | Net legal and professional expenses and settlements | | | | | | | 8,641 | | | | | | | | | | | Restructuring and asset-related charges, net | | | | | | | 8,842 | | | M&A related costs, net | | | | | | | 107 | | | Net gain on sale of business, property and equipment | | | | | | | (2,174) | | | | | | | | | | | Share-based compensation expense | | | | | | | 4,433 | | | | | | | | | | | | | | | | | | | Other special items | | | | | | | 1,064 | | | Loss from continuing operations, before tax | | | | $ | (25,812) | |
(1)Other segment items include depreciation and amortization, which are regularly provided to the CODM by segment but are not included in the measure of segment profit, and other items excluded from the significant expense categories regularly provided to the CODM, which included: North America - Pension expense, gain on derivatives, and foreign currency gains. Europe - Pension expense and energy subsidies. | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2025 | | (amounts in thousands) | North America | | Europe | | | | Corporate and Unallocated Costs | | Total Consolidated | Depreciation and amortization | $ | 16,804 | | | $ | 8,208 | | | | | $ | 2,418 | | | $ | 27,430 | | | Capital expenditures | 19,680 | | | 10,783 | | | | | 3,722 | | | 34,185 | | Segment assets | 1,406,184 | | | 842,500 | | | | | 294,260 | | | 2,542,944 | |
| | | | | | | | | | | | | | | | | | | | | Six Months Ended June 27, 2026 | | (amounts in thousands) | North America | | Europe | | | | Total | | Revenues from external customers | $ | 981,234 | | | $ | 558,726 | | | | | $ | 1,539,960 | | | Intersegment net revenues | — | | | 191 | | | | | 191 | | | Total segment net revenues | $ | 981,234 | | | $ | 558,917 | | | | | $ | 1,540,151 | | | | | | | | | | | Reconciliation of Revenue | | | | | | | | | Elimination of intersegment net revenues | | | | | | | (191) | | | Total consolidated net revenues | | | | | | | $ | 1,539,960 | | | | | | | | | | | Less: | | | | | | | | Adjusted cost of sales | $ | 857,636 | | | $ | 448,033 | | | | | $ | 1,305,669 | | | Adjusted selling, general and administrative | 115,792 | | | 103,626 | | | | | 219,418 | | Other segment items(1) | (36,488) | | | (13,187) | | | | | (49,675) | | | | | | | | | | | | | | | | | | | Adjusted EBITDA from continuing operations | $ | 44,294 | | | $ | 20,254 | | | | | $ | 64,548 | | | | | | | | | | | Total Reportable Segment Adjusted EBITDA from continuing operations | | | | $ | 64,548 | | | Less: | | | | | | | | | Depreciation and amortization | | | | | | | 58,339 | | | Interest expense, net | | | | | | | 35,569 | | | Corporate and unallocated costs | | | | | | | 16,137 | | | Special items: | | | | | | | | | Net legal and professional expenses and settlements | | | | | | | 15,595 | | | | | | | | | | | Restructuring and asset-related charges, net | | | | | | | 6,056 | | | M&A related costs, net | | | | | | | 10,949 | | | | | | | | | | | | | | | | | | | Share-based compensation expense | | | | | | | 7,430 | | | | | | | | | | | | | | | | | | Other special items(2) | | | | | | | 14,848 | | | Loss from continuing operations, before tax | | | | $ | (100,375) | |
(1)Other segment items include depreciation and amortization, which are regularly provided to the CODM by segment but are not included in the measure of segment profit, and other items excluded from the significant expense categories regularly provided to the CODM, which included: North America - Foreign currency losses. Europe - Foreign currency losses and pension expense. (2)Other special items not core to ongoing business activity included North America impairment charges of $3.1 million recognized in connection with the Company’s North America equipment capacity optimization review, $2.7 million related to windows manufacturing technology, and $1.8 million related to logistics technology, each of which was determined to have no future use, as well as $2.0 million related to post-production expenses for closed facilities in North America and $1.2 million related to costs incurred to fulfill production capability requirements associated with the court-ordered Towanda divestiture. | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 27, 2026 | | (amounts in thousands) | North America | | Europe | | | | Corporate and Unallocated Costs | | Total Consolidated | Depreciation and amortization | $ | 37,209 | | | $ | 16,623 | | | | | $ | 4,507 | | | $ | 58,339 | | | Capital expenditures | 22,479 | | | 19,427 | | | | | 2,697 | | | 44,603 | | Segment assets | 1,253,963 | | | 692,832 | | | | | 121,558 | | | 2,068,353 | |
| | | | | | | | | | | | | | | | | | | | | Six Months Ended June 28, 2025 | | (amounts in thousands) | North America | | Europe | | | | Total | | Revenues from external customers | $ | 1,086,238 | | | $ | 513,497 | | | | | $ | 1,599,735 | | | Intersegment net revenues | 33 | | | 489 | | | | | 522 | | | Total segment net revenues | $ | 1,086,271 | | | $ | 513,986 | | | | | $ | 1,600,257 | | | | | | | | | | | Reconciliation of Revenue | | | | | | | | | Elimination of intersegment net revenues | | | | | | | (522) | | | Total consolidated net revenues | | | | | | | $ | 1,599,735 | | | | | | | | | | | Less: | | | | | | | | Adjusted cost of sales | $ | 933,536 | | | $ | 410,016 | | | | | $ | 1,343,552 | | | Adjusted selling, general and administrative | 139,484 | | | 90,937 | | | | | 230,421 | | Other segment items(1) | (37,055) | | | (15,139) | | | | | (52,194) | | | | | | | | | | | | | | | | | | | Adjusted EBITDA from continuing operations | $ | 50,273 | | | $ | 27,683 | | | | | $ | 77,956 | | | | | | | | | | | Total Reportable Segment Adjusted EBITDA from continuing operations | | | | $ | 77,956 | | | Less: | | | | | | | | | Depreciation and amortization | | | | | | | 54,725 | | | Interest expense, net | | | | | | | 31,405 | | | Corporate and unallocated costs | | | | | | | 17,069 | | | Special items: | | | | | | | | | Net legal and professional expenses and settlements | | | | | | | 20,523 | | | Goodwill impairment | | | | | | | 137,721 | | | Restructuring and asset-related charges, net | | | | | | | 23,388 | | | M&A related costs, net | | | | | | | (506) | | | Net gain on sale of business, property, and equipment | | | | | | | (2,827) | | | Loss on extinguishment and refinancing of debt | | | | | | | 237 | | | Share-based compensation expense | | | | | | | 7,661 | | | | | | | | | | | | | | | | | | | Other special items | | | | | | | 3,892 | | | Loss from continuing operations, before tax | | | | $ | (215,332) | |
(1)Other segment items include depreciation and amortization, which are regularly provided to the CODM by segment but are not included in the measure of segment profit, and other items excluded from the significant expense categories regularly provided to the CODM, which included: North America - Refund of deposits for antidumping and countervailing duties on wood mouldings and millwork products purchased from China from 2022 to 2023, pension expense, and gain on derivatives. Europe - Pension expense, foreign currency losses, and energy subsidies. | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 28, 2025 | | (amounts in thousands) | North America | | Europe | | | | Corporate and Unallocated Costs | | Total Consolidated | Depreciation and amortization | $ | 34,129 | | | $ | 15,773 | | | | | $ | 4,823 | | | $ | 54,725 | | | Capital expenditures | 47,416 | | | 21,073 | | | | | 7,650 | | | 76,139 | | Segment assets | 1,406,184 | | | 842,500 | | | | | 294,260 | | | 2,542,944 | |
|