| Schedule of Sales and Operating Results of Reportable Segments |
Sales and operating results of our reportable segments were (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | | Intelligent Devices | | Software & Control | | Lifecycle Services | | Total | | Sales | | $ | 1,080 | | | $ | 751 | | | $ | 482 | | | $ | 2,313 | | | Less: | | | | | | | | | | Segment cost of sales | | (590) | | | (230) | | | (317) | | | | | Segment selling, general and administrative expenses | | (206) | | | (163) | | | (81) | | | | | Segment engineering and development expenses | | (69) | | | (97) | | | (7) | | | | Other segment items (1) | | 1 | | | — | | | (4) | | | | | Segment operating earnings | | $ | 216 | | | $ | 261 | | | $ | 73 | | | $ | 550 | | Amortization of acquisition-related intangible assets (2) | | | | | | | | (30) | | | Corporate and other | | | | | | | | (34) | | | Non-operating pension and postretirement benefit credit | | | | | | | | 4 | | | Net legacy asbestos and environmental charges | | | | | | | | (1) | | | Change in fair value of investments | | | | | | | | (7) | | | Gain on dissolution of Sensia, net of transaction costs | | | | | | | | 18 | | | Interest expense, net | | | | | | | | (30) | | | Income before income taxes | | | | | | | | $ | 470 | | (1) Other segment items are primarily comprised of foreign currency adjustments for each segment.(2) Amortization of acquisition-related intangibles excludes amortization of internally developed and capitalized intangible assets. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | | Intelligent Devices | | Software & Control | | Lifecycle Services | | Total | | Sales | | $ | 968 | | | $ | 629 | | | $ | 547 | | | $ | 2,144 | | | Less: | | | | | | | | | | Segment cost of sales | | (518) | | | (183) | | | (362) | | | | | Segment selling, general and administrative expenses | | (200) | | | (158) | | | (95) | | | | | Segment engineering and development expenses | | (67) | | | (90) | | | (13) | | | | Other segment items (1) | | (1) | | | 1 | | | (4) | | | | | Segment operating earnings | | $ | 182 | | | $ | 199 | | | $ | 73 | | | 454 | | Amortization of acquisition-related intangible assets (2) | | | | | | | | (35) | | | Corporate and other | | | | | | | | (36) | | | Non-operating pension and postretirement benefit credit | | | | | | | | — | | Net legacy asbestos and environmental charges (3) | | | | | | | | (4) | | | Change in fair value of investments | | | | | | | | — | | | Gain on dissolution of Sensia, net of transaction costs | | | | | | | | — | | | Interest expense, net | | | | | | | | (37) | | | Income before income taxes | | | | | | | | $ | 342 | | (1) Other segment items are primarily comprised of foreign currency adjustments for each segment.(2) Amortization of acquisition-related intangibles excludes amortization of internally developed and capitalized intangible assets. (3) Legacy asbestos and environmental charges were previously included in Corporate and other. Three months ended June 30, 2025 has been recast to conform with current year presentation. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended June 30, 2026 | | | Intelligent Devices | | Software & Control | | Lifecycle Services | | Total | | Sales | | $ | 3,041 | | | $ | 2,064 | | | $ | 1,552 | | | $ | 6,657 | | | Less: | | | | | | | | | | Segment cost of sales | | (1,655) | | | (613) | | | (1,022) | | | | | Segment selling, general and administrative expenses | | (596) | | | (469) | | | (263) | | | | | Segment engineering and development expenses | | (198) | | | (290) | | | (37) | | | | Other segment items (1) | | — | | | 4 | | | (3) | | | | | Segment operating earnings | | $ | 592 | | | $ | 696 | | | $ | 227 | | | 1,515 | | Amortization of acquisition-related intangible assets (2) | | | | | | | | (91) | | | Corporate and other | | | | | | | | (90) | | | Non-operating pension and postretirement benefit credit | | | | | | | | 10 | | | Net legacy asbestos and environmental charges | | | | | | | | (3) | | | Change in fair value of investments | | | | | | | | (7) | | | Gain on dissolution of Sensia, net of transaction costs | | | | | | | | 10 | | | Interest expense, net | | | | | | | | (92) | | | Income before income taxes | | | | | | | | $ | 1,252 | |
(1) Other segment items are primarily comprised of foreign currency adjustments for each segment. (2) Amortization of acquisition-related intangibles excludes amortization of internally developed and capitalized intangible assets. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Nine Months Ended June 30, 2025 | | | Intelligent Devices | | Software & Control | | Lifecycle Services | | Total | | Sales | | $ | 2,670 | | | $ | 1,726 | | | $ | 1,630 | | | $ | 6,026 | | | Less: | | | | | | | | | | Segment cost of sales | | (1,439) | | | (503) | | | (1,082) | | | | | Segment selling, general and administrative expenses | | (571) | | | (456) | | | (290) | | | | | Segment engineering and development expenses | | (193) | | | (261) | | | (36) | | | | Other segment items (1) | | (6) | | | (3) | | | (3) | | | | | Segment operating earnings | | $ | 461 | | | $ | 503 | | | $ | 219 | | | 1,183 | | Amortization of acquisition-related intangible assets (2) | | | | | | | | (106) | | | Corporate and other | | | | | | | | (98) | | | Non-operating pension and postretirement benefit credit | | | | | | | | — | | Net legacy asbestos and environmental charges (3) | | | | | | | | (13) | | | Change in fair value of investments | | | | | | | | (3) | | | Gain on dissolution of Sensia, net of transaction costs | | | | | | | | — | | | Interest expense, net | | | | | | | | (109) | | | Income before income taxes | | | | | | | | $ | 854 | | (1) Other segment items are primarily comprised of foreign currency adjustments for each segment.(2) Amortization of acquisition-related intangibles excludes amortization of internally developed and capitalized intangible assets. (3) Legacy asbestos and environmental charges were previously included in Corporate and other. Nine months ended June 30, 2025 has been recast to conform with current year presentation.
|
| Schedule of Depreciation and Amortization for Reportable Segments and Corporate |
The following table summarizes the provision for depreciation and amortization for each of the reportable segments and Corporate (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, | | Nine Months Ended June 30, | | | 2026 | | 2025 | | 2026 | | 2025 | | Depreciation and amortization | | | | | | | | | | Intelligent Devices | | $ | 21 | | | $ | 14 | | | $ | 58 | | | $ | 46 | | | Software & Control | | 17 | | | 19 | | | 56 | | | 52 | | | Lifecycle Services | | 9 | | | 11 | | | 28 | | | 32 | | | Corporate | | 2 | | | 2 | | | 4 | | | 4 | | | Total | | 49 | | | 46 | | | 146 | | | 134 | | Amortization of acquisition-related intangible assets (1) | | 30 | | | 35 | | | 91 | | | 106 | | | Total | | $ | 79 | | | $ | 81 | | | $ | 237 | | | $ | 240 | |
(1) Amortization of acquisition-related intangibles excludes amortization of internally developed and capitalized intangible assets.
|