Financing Receivables (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Financing Receivables |
|
| Rollforward of allowance for credit losses |
The following tables present a rollforward of the allowance for credit losses: | | | | | | | | | | | | | | | | | | | Commercial Loans | | Consumer Loans | | Total | | (in millions) | | | | | | | | | | | | | Balance at January 1, 2026 | $ | 41 | | | $ | 11 | | | $ | 52 | | | Provisions | 5 | | | 2 | | | 7 | | | Charge-offs | (1) | | | (1) | | | (2) | | | | | | | | | | | | | | Balance at June 30, 2026 | $ | 45 | | | $ | 12 | | | $ | 57 | | | | | | | | | | | | | | | | | | | | Balance at January 1, 2025 | $ | 45 | | | $ | 9 | | | $ | 54 | | | Provisions | (8) | | | 3 | | | (5) | | | Charge-offs | — | | | (2) | | | (2) | | | | | | | | | | | | | | Balance at June 30, 2025 | $ | 37 | | | $ | 10 | | | $ | 47 | |
|
| Commercial Loans |
|
| Financing Receivables |
|
| Schedule of amortized cost basis of loans and credit quality information |
The tables below present the amortized cost basis of commercial mortgage loans by year of origination and loan-to-value ratio: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Loan-to-Value Ratio | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Total | | (in millions) | | > 100% | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 27 | | | $ | 27 | | | 80% - 100% | | 10 | | | — | | | 3 | | | — | | | 1 | | | 32 | | | 46 | | | 60% - 80% | | 87 | | | 72 | | | 20 | | | 12 | | | 5 | | | 117 | | | 313 | | | 40% - 60% | | 45 | | | 133 | | | 89 | | | 46 | | | 27 | | | 334 | | | 674 | | | < 40% | | 12 | | | 50 | | | 63 | | | 11 | | | 69 | | | 841 | | | 1,046 | | | Total | | $ | 154 | | | $ | 255 | | | $ | 175 | | | $ | 69 | | | $ | 102 | | | $ | 1,351 | | | $ | 2,106 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Loan-to-Value Ratio | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Total | | (in millions) | | > 100% | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 15 | | | $ | 15 | | | 80% - 100% | | — | | | — | | | — | | | — | | | — | | | 56 | | | 56 | | | 60% - 80% | | 83 | | | 82 | | | 18 | | | 12 | | | — | | | 103 | | | 298 | | | 40% - 60% | | 129 | | | 87 | | | 42 | | | 26 | | | 62 | | | 339 | | | 685 | | | < 40% | | 45 | | | 15 | | | 11 | | | 65 | | | 108 | | | 741 | | | 985 | | | Total | | $ | 257 | | | $ | 184 | | | $ | 71 | | | $ | 103 | | | $ | 170 | | | $ | 1,254 | | | $ | 2,039 | |
|
| Commercial Loans | Commercial mortgage loans |
|
| Financing Receivables |
|
| Schedule of amortized cost basis of loans and credit quality information |
Concentrations of credit risk of commercial mortgage loans by U.S. region were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Loans | | Percentage | June 30, 2026 | | December 31, 2025 | June 30, 2026 | | December 31, 2025 | | (in millions) | | | | | | East North Central | $ | 198 | | | $ | 185 | | | 9 | % | | 9 | % | | East South Central | 54 | | | 51 | | | 3 | | | 3 | | | Middle Atlantic | 141 | | | 126 | | | 7 | | | 6 | | | Mountain | 161 | | | 168 | | | 8 | | | 8 | | | New England | 53 | | | 35 | | | 3 | | | 2 | | | Pacific | 706 | | | 696 | | | 33 | | | 34 | | | South Atlantic | 569 | | | 552 | | | 27 | | | 27 | | | West North Central | 114 | | | 110 | | | 5 | | | 5 | | | West South Central | 110 | | | 116 | | | 5 | | | 6 | | Total | $ | 2,106 | | | $ | 2,039 | | | 100 | % | | 100 | % | | | | | | | | | | | | | | | | |
Concentrations of credit risk of commercial mortgage loans by property type were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | Loans | | Percentage | June 30, 2026 | | December 31, 2025 | June 30, 2026 | | December 31, 2025 | | (in millions) | | | | | | Apartments | $ | 636 | | | $ | 600 | | | 30 | % | | 29 | % | | Hotel | 46 | | | 40 | | | 2 | | | 2 | | | Industrial | 417 | | | 404 | | | 20 | | | 20 | | | Mixed use | 81 | | | 83 | | | 4 | | | 4 | | | Office | 181 | | | 190 | | | 8 | | | 9 | | | Retail | 523 | | | 528 | | | 25 | | | 26 | | | Other | 222 | | | 194 | | | 11 | | | 10 | | Total | $ | 2,106 | | | $ | 2,039 | | | 100 | % | | 100 | % | | | | | | | | | | | | | | | | |
|
| Commercial Loans | Syndicated loans |
|
| Financing Receivables |
|
| Schedule of amortized cost basis of loans and credit quality information |
The tables below present the amortized cost basis of syndicated loans by origination year and internal risk rating: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Internal Risk Rating | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Total | | (in millions) | | Risk 5 | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Risk 4 | | — | | | 1 | | | — | | | — | | | — | | | 1 | | | 2 | | | Risk 3 | | 6 | | | 7 | | | 1 | | | 1 | | | — | | | — | | | 15 | | | Risk 2 | | 13 | | | 8 | | | 9 | | | 3 | | | — | | | 3 | | | 36 | | | Risk 1 | | — | | | 9 | | | 10 | | | 2 | | | — | | | — | | | 21 | | | Total | | $ | 19 | | | $ | 25 | | | $ | 20 | | | $ | 6 | | | $ | — | | | $ | 4 | | | $ | 74 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Internal Risk Rating | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Total | | (in millions) | | Risk 5 | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | Risk 4 | | — | | | — | | | — | | | — | | | — | | | 1 | | | 1 | | | Risk 3 | | 7 | | | 1 | | | 1 | | | — | | | — | | | — | | | 9 | | | Risk 2 | | 11 | | | 15 | | | 3 | | | — | | | 3 | | | 3 | | | 35 | | | Risk 1 | | 14 | | | 15 | | | 5 | | | — | | | — | | | — | | | 34 | | | Total | | $ | 32 | | | $ | 31 | | | $ | 9 | | | $ | — | | | $ | 3 | | | $ | 4 | | | $ | 79 | |
|
| Commercial Loans | Loans to financial advisors |
|
| Financing Receivables |
|
| Schedule of amortized cost basis of loans and credit quality information |
The tables below present the amortized cost basis of advisor loans by origination year and termination status: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Termination Status | | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Total | | (in millions) | | Active | | $ | 421 | | | $ | 604 | | | $ | 278 | | | $ | 252 | | | $ | 176 | | | $ | 176 | | | $ | 1,907 | | | Terminated | | — | | | 2 | | | 1 | | | — | | | 1 | | | 9 | | | 13 | | | Total | | $ | 421 | | | $ | 606 | | | $ | 279 | | | $ | 252 | | | $ | 177 | | | $ | 185 | | | $ | 1,920 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Termination Status | | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Total | | (in millions) | | Active | | $ | 637 | | | $ | 309 | | | $ | 280 | | | $ | 215 | | | $ | 79 | | | $ | 142 | | | $ | 1,662 | | | Terminated | | — | | | 1 | | | — | | | 1 | | | 1 | | | 8 | | | 11 | | | Total | | $ | 637 | | | $ | 310 | | | $ | 280 | | | $ | 216 | | | $ | 80 | | | $ | 150 | | | $ | 1,673 | |
|
| Consumer Loans | Residential mortgage loans |
|
| Financing Receivables |
|
| Schedule of amortized cost basis of loans and credit quality information |
The tables below present the amortized cost basis of residential mortgage loans by year of origination and FICO score: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | FICO Score | June 30, 2026 | 2026 | | 2025 | | 2024 | | 2023 | | 2022 | | Prior | | Total | | (in millions) | > 810 | $ | 14 | | | $ | 22 | | | $ | 5 | | | $ | 5 | | | $ | 2 | | | $ | 2 | | | $ | 50 | | 780 - 809 | 138 | | | 185 | | | 68 | | | 47 | | | 21 | | | 11 | | | 470 | | 740 - 779 | 116 | | | 138 | | | 49 | | | 54 | | | 20 | | | 10 | | | 387 | | 720 - 739 | 17 | | | 31 | | | 15 | | | 12 | | | 3 | | | 4 | | | 82 | | 700 - 719 | 18 | | | 18 | | | 6 | | | 7 | | | 5 | | | 4 | | | 58 | | < 699 | 3 | | | 13 | | | 6 | | | 4 | | | 3 | | | 3 | | | 32 | | | Total | $ | 306 | | | $ | 407 | | | $ | 149 | | | $ | 129 | | | $ | 54 | | | $ | 34 | | | $ | 1,079 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | FICO Score | December 31, 2025 | 2025 | | 2024 | | 2023 | | 2022 | | 2021 | | Prior | | Total | (in millions) | > 810 | $ | 23 | | | $ | 8 | | | $ | 7 | | | $ | 2 | | | $ | 2 | | | $ | 1 | | | $ | 43 | | 780 - 809 | 177 | | | 76 | | | 50 | | | 22 | | | 7 | | | 5 | | | 337 | | 740 - 779 | 128 | | | 56 | | | 62 | | | 22 | | | 7 | | | 4 | | | 279 | | 720 - 739 | 29 | | | 17 | | | 13 | | | 4 | | | 4 | | | — | | | 67 | | 700 - 719 | 16 | | | 8 | | | 8 | | | 5 | | | 3 | | | 1 | | | 41 | | < 699 | 14 | | | 6 | | | 6 | | | 3 | | | 3 | | | — | | | 32 | | | Total | $ | 387 | | | $ | 171 | | | $ | 146 | | | $ | 58 | | | $ | 26 | | | $ | 11 | | | $ | 799 | |
The table below presents the concentrations of credit risk of residential mortgage loans by U.S. region: | | | | | | | | | | | | | | | | | | | | | | | | | Loans | | Percentage | | June 30, 2026 | | December 31, 2025 | | June 30, 2026 | | December 31, 2025 | | (in millions) | | | | | Minnesota | $ | 497 | | | $ | 420 | | | 46 | % | | 53 | % | Other U.S. States | 582 | | | 379 | | | 54 | | | 47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $ | 1,079 | | | $ | 799 | | | 100 | % | | 100 | % |
|
| Consumer Loans | Credit card receivables |
|
| Financing Receivables |
|
| Schedule of amortized cost basis of loans and credit quality information |
The table below presents the amortized cost basis of credit card receivables by FICO score: | | | | | | | | | | | | FICO Score | June 30, 2026 | | December 31, 2025 | | (in millions) | | > 800 | $ | 37 | | | $ | 39 | | | 750 - 799 | 31 | | | 31 | | | 700 - 749 | 28 | | | 27 | | | 650 - 699 | 16 | | | 16 | | | < 650 | 9 | | | 9 | | | Total | $ | 121 | | | $ | 122 | |
|