Consolidated statements of shareholders' equity - EUR (€) € in Thousands |
Total FME AG shareholders' equity |
Ordinary shares |
Treasury stock |
Additional paid-in capital |
Retained earnings |
Foreign currency translation |
Cash flow hedges |
Pensions |
Fair value changes |
Noncontrolling interests |
Total |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at beginning of period at Dec. 31, 2024 | € 14,576,563 | € 293,413 | € 3,345,408 | € 11,266,287 | € (41,964) | € (13,298) | € (188,058) | € (85,225) | € 1,191,950 | € 15,768,513 | |
| Balance at beginning of period (in shares) at Dec. 31, 2024 | 293,413,449 | ||||||||||
| Equity-settled share-based payment transactions | 652 | 652 | 652 | ||||||||
| Dividends paid | (422,515) | (422,515) | (422,515) | ||||||||
| Transactions with noncontrolling interests without loss of control | (3,430) | (3,430) | (7,273) | (10,703) | |||||||
| Noncontrolling interests due to changes in consolidation group | 3,369 | 3,369 | |||||||||
| Contributions from/ to noncontrolling interests | (90,721) | (90,721) | |||||||||
| Put option liabilities | 73,117 | 73,117 | 73,117 | ||||||||
| Net Income | 376,492 | 376,492 | 85,412 | 461,904 | |||||||
| Other comprehensive income (loss) related to: | |||||||||||
| Foreign currency translation, net of reclassification adjustments resulting from deconsolidation | (1,388,651) | (1,405,232) | 451 | 16,161 | (31) | (126,823) | (1,515,474) | ||||
| Cash flow hedges, net of related tax effects | 17,660 | 17,660 | 17,660 | ||||||||
| Pensions, net of related tax effects | 35,723 | 35,723 | 35,723 | ||||||||
| Fair value changes, net of related tax effects | 5,300 | 5,300 | 5,300 | ||||||||
| Comprehensive income | (953,476) | (41,411) | (994,887) | ||||||||
| Balance at end of period at Jun. 30, 2025 | 13,270,911 | € 293,413 | 3,342,630 | 11,293,381 | (1,447,196) | 4,813 | (136,174) | (79,956) | 1,055,914 | 14,326,825 | |
| Balance at end of period (in shares) at Jun. 30, 2025 | 293,413,449 | ||||||||||
| Balance at beginning of period at Dec. 31, 2024 | 14,576,563 | € 293,413 | 3,345,408 | 11,266,287 | (41,964) | (13,298) | (188,058) | (85,225) | 1,191,950 | 15,768,513 | |
| Balance at beginning of period (in shares) at Dec. 31, 2024 | 293,413,449 | ||||||||||
| Balance at end of period at Dec. 31, 2025 | 13,309,832 | € 293,413 | € (586,094) | 3,079,368 | 12,207,913 | (1,472,886) | 2,975 | (121,675) | (93,182) | 972,977 | € 14,282,809 |
| Balance at end of period (in shares) at Dec. 31, 2025 | 293,413,449 | (14,124,564) | 293,413,449 | ||||||||
| Equity-settled share-based payment transactions | 8,517 | 8,517 | € 8,517 | ||||||||
| Repurchase of shares | (1,013,533) | € (507,321) | (506,212) | (1,013,533) | |||||||
| Repurchase of shares (in shares) | (13,179,200) | ||||||||||
| Withdrawal of treasury stock | € (24,849) | € 999,627 | (974,778) | ||||||||
| Withdrawal of treasury stock (in shares) | (24,848,819) | 24,848,819 | |||||||||
| Dividends paid | (400,161) | (400,161) | (400,161) | ||||||||
| Transactions with noncontrolling interests without loss of control | (3,933) | (3,933) | (25,636) | (29,569) | |||||||
| Noncontrolling interests due to changes in consolidation group | (4,501) | (4,501) | |||||||||
| Contributions from/ to noncontrolling interests | (119,799) | (119,799) | |||||||||
| Put option liabilities | (49,897) | (49,897) | (49,897) | ||||||||
| Net Income | 335,906 | 335,906 | 122,027 | 457,933 | |||||||
| Other comprehensive income (loss) related to: | |||||||||||
| Foreign currency translation, net of reclassification adjustments resulting from deconsolidation | 378,316 | 382,494 | (43) | (4,020) | (115) | 29,475 | 407,791 | ||||
| Cash flow hedges, net of related tax effects | (19,038) | (19,038) | (19,038) | ||||||||
| Pensions, net of related tax effects | 11,061 | 11,061 | 11,061 | ||||||||
| Fair value changes, net of related tax effects | (359) | (359) | (359) | ||||||||
| Comprehensive income | 705,886 | 151,502 | 857,388 | ||||||||
| Balance at end of period at Jun. 30, 2026 | € 12,556,711 | € 268,564 | € (93,788) | € 1,602,962 | € 12,093,761 | € (1,090,392) | € (16,106) | € (114,634) | € (93,656) | € 974,543 | € 13,531,254 |
| Balance at end of period (in shares) at Jun. 30, 2026 | 268,564,630 | (2,454,945) | 268,564,630 |