| Schedule of Financial Assets Subject to Fair Value Measurements on a Recurring Basis by Level Within the Fair Value Hierarchy |
The following table sets forth the Company’s financial assets subject to fair value measurements on a recurring basis by level within the fair value hierarchy as of June 30, 2026 and December 31, 2025 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | | | | | | | | | Reported As: | | Amortized cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | | Cash and cash equivalents | | Short-Term Investments | | Cash | $ | 378,128 | | | $ | — | | | $ | — | | | $ | 378,128 | | | $ | 378,128 | | | $ | — | | | Level 1: | | | | | | | | | | | | | Money market funds | 90,713 | | | — | | | — | | | 90,713 | | | 90,713 | | | — | | | U.S. Treasury securities | 222,534 | | | — | | | (2) | | | 222,532 | | | 198,616 | | | 23,916 | | | Subtotal | 313,247 | | | — | | | (2) | | | 313,245 | | | 289,329 | | | 23,916 | | | Level 2: | | | | | | | | | | | | | Certificates of deposit | 4,803 | | | — | | | (7) | | | 4,796 | | | — | | | 4,796 | | | Commercial paper | 65,148 | | | — | | | (4) | | | 65,144 | | | 65,144 | | | — | | | Subtotal | 69,951 | | | — | | | (11) | | | 69,940 | | | 65,144 | | | 4,796 | | | Total | $ | 761,326 | | | $ | — | | | $ | (13) | | | $ | 761,313 | | | $ | 732,601 | | | $ | 28,712 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | | | | | | Reported As: | | Amortized cost | | Gross Unrealized Gains | | Gross Unrealized Losses | | Estimated Fair Value | | Cash and cash equivalents | | Short-Term Investments | | Long-Term Investments | | Cash | $ | 762,077 | | | $ | — | | | $ | — | | | $ | 762,077 | | | $ | 762,077 | | | $ | — | | | $ | — | | | Level 1: | | | | | | | | | | | | | | | Money market funds | 235,750 | | | — | | | — | | | 235,750 | | | 235,750 | | | — | | | — | | | U.S. Treasury securities | 575,159 | | | 3,655 | | | — | | | 578,814 | | | — | | | 398,011 | | | 180,803 | | | Subtotal | 810,909 | | | 3,655 | | | — | | | 814,564 | | | 235,750 | | | 398,011 | | | 180,803 | | | Level 2: | | | | | | | | | | | | | | Time deposits(1) | 65,000 | | | — | | | — | | | 65,000 | | | — | | | 65,000 | | | — | | | Corporate debt securities | 471,819 | | | 3,442 | | | — | | | 475,261 | | | — | | | 168,082 | | | 307,179 | | | Subtotal | 536,819 | | | 3,442 | | | — | | | 540,261 | | | — | | | 233,082 | | | 307,179 | | | Total | $ | 2,109,805 | | | $ | 7,097 | | | $ | — | | | $ | 2,116,902 | | | $ | 997,827 | | | $ | 631,093 | | | $ | 487,982 | |
(1) Included $50.0 million of time deposits with GIB in short-term investments. GIB is a related party of the PIF, which is an affiliate of Ayar. See Note 15 “Related Party Transactions” for more information.
|
| Schedule of Reconciliation of Common Stock Warrant Liability and Derivative Liability Measured and Recorded at Fair Value on a Recurring Basis |
The following tables present a reconciliation of the common stock warrant liability and derivative liabilities associated with the Redeemable Convertible Preferred Stock measured and recorded at fair value on a recurring basis (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2026 | | Six Months Ended June 30, 2026 | | Series A Derivative Liability | | Series B Derivative Liability | | Series C Derivative Liability | | Series A Derivative Liability | | Series B Derivative Liability | | Series C Derivative Liability | | Fair value-beginning of period | $ | 5,900 | | | $ | 2,925 | | | $ | — | | | $ | 10,800 | | | $ | 5,400 | | | $ | — | | | Issuance | — | | | — | | | 115,390 | | | — | | | — | | | 115,390 | | | Change in fair value | (5,200) | | | (2,550) | | | 47,190 | | | (10,100) | | | (5,025) | | | 47,190 | | | Fair value-end of period | $ | 700 | | | $ | 375 | | | $ | 162,580 | | | $ | 700 | | | $ | 375 | | | $ | 162,580 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 30, 2025 | | Six Months Ended June 30, 2025 | | Series A Derivative Liability | | Series B Derivative Liability | | Common Stock Warrant Liability | | Series A Derivative Liability | | Series B Derivative Liability | | Common Stock Warrant Liability | | Fair value-beginning of period | $ | 232,100 | | | $ | 125,625 | | | $ | 6,653 | | | $ | 408,800 | | | $ | 230,625 | | | $ | 19,514 | | | Change in fair value | (76,900) | | | (34,575) | | | (5,322) | | | (253,600) | | | (139,575) | | | (18,183) | | | Fair value-end of period | $ | 155,200 | | | $ | 91,050 | | | $ | 1,331 | | | $ | 155,200 | | | $ | 91,050 | | | $ | 1,331 | |
|