Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| Costs and expenses: | ||||
| Depreciation and amortization | $ 24,626 | $ 23,966 | ||
| Impairment charges | 0 | |||
| Other (income) expense: | ||||
| Loss on extinguishment of debt | 0 | 801 | ||
| Net loss | (28,952) | (273,115) | ||
| Net loss attributable to redeemable noncontrolling interests | $ (14,321) | $ (139,675) | ||
| Subsidiaries | ||||
| Revenues | 129,861 | 143,566 | 255,644 | 307,589 |
| Costs and expenses: | ||||
| Cost of revenues (exclusive of depreciation and amortization shown separately below) | 38,642 | 42,429 | 77,837 | 86,954 |
| Marketing and selling | 52,753 | 53,800 | 102,704 | 117,912 |
| General and administrative | 32,589 | 46,272 | 65,706 | 94,354 |
| Depreciation and amortization | 12,318 | 12,341 | 24,626 | 23,966 |
| Impairment charges | 0 | 320,449 | 0 | 320,449 |
| Total costs and expenses | 136,302 | 475,291 | 270,873 | 643,635 |
| Loss from operations | (6,441) | (331,725) | (15,229) | (336,046) |
| Other (income) expense: | ||||
| Interest expense – net | 6,055 | 5,634 | 11,986 | 11,299 |
| Other expense (income) - net | 945 | (150,197) | 2,015 | (154,351) |
| Loss on extinguishment of debt | 0 | 0 | 0 | 801 |
| Loss before income taxes | (13,441) | (187,162) | (29,230) | (193,795) |
| Income tax expense (benefit) | 880 | 76,165 | (278) | 79,320 |
| Net loss | (14,321) | (263,327) | (28,952) | (273,115) |
| Net loss attributable to redeemable noncontrolling interests | 0 | (123,652) | 0 | (127,498) |
| Net loss attributable to Class A common stockholders | $ (14,321) | $ (139,675) | $ (28,952) | $ (145,617) |
| Income per Class A Common Stock: | ||||
| Basic | $ (1.3) | $ (21.4) | $ (2.65) | $ (22.11) |
| Diluted | $ (1.3) | $ (25.47) | $ (2.65) | $ (26.24) |
| Weighted average Class A Common Stock outstanding: | ||||
| Basic | 11,049,238 | 6,526,899 | 10,933,116 | 6,585,629 |
| Diluted | 11,049,238 | 10,348,132 | 10,933,116 | 10,406,862 |
| X | ||||||||||
- Definition Amount of impairment loss for asset. Includes, but is not limited to, tangible and intangible assets and goodwill. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Cost of product sold and service rendered, excluding depreciation, depletion, and amortization. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Difference between the fair value of payments made and the carrying amount of debt which is extinguished prior to maturity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense. No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income (expense) related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition Amount of selling and marketing expense classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss). Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|