v3.26.1
Investments and Fair Value measurements (Tables)
6 Months Ended
Jun. 30, 2026
Subsidiary of Limited Liability Company or Limited Partnership [Line Items]  
Schedule of investments recorded at fair value on a recurring basis

The following tables present the recurring fair value measurements of our financial assets by hierarchy level at June 30, 2026 and December 31, 2025 (in thousands):

 

 

Fair Value Measurements Using

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

$

 

 

$

 

 

$

4,679

 

 

$

4,679

 

Warrant

 

 

 

 

 

 

 

 

786

 

 

 

786

 

 

 

$

 

 

$

 

 

$

5,465

 

 

$

5,465

 

 

 

 

Fair Value Measurements Using

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Note

 

$

 

 

$

 

 

$

4,241

 

 

$

4,241

 

Warrant

 

 

 

 

 

 

 

 

1,124

 

 

 

1,124

 

 

 

$

 

 

$

 

 

$

5,365

 

 

$

5,365

 

Schedule of Significant Unobservable Inputs for Level 3 Fair Value Measurement

The following table presents quantitative information about the significant unobservable inputs applied to the recurring Level 3 fair value measurements of our financial assets at June 30, 2026 and December 31, 2025:

 

 

 

 

June 30,

 

December 31,

Asset

 

Significant Unobservable Inputs

 

2026

 

2025

Note

 

Expected term (years)

 

4.0

 

4.5

 

 

Implied yield

 

21.7%

 

21.7%

Warrant

 

Expected term (years)

 

4.0

 

4.5

 

 

Expected volatility

 

62.0%

 

62.0%

 

 

Risk-free rate

 

4.2%

 

3.7%

 

 

Expected dividend yield

 

0.0%

 

0.0%

Schedule of reconiliation of the financial instruments measured at fair value using Level 3 significant unobservable inputs

The following table summarizes the changes in the carrying amounts of the Note and the Warrant (both of which are measured at fair value using Level 3 significant unobservable inputs) during the six months ended June 30, 2026 (in thousands):

 

 

Note

 

 

Warrant

 

Balances at January 1, 2026

 

$

4,241

 

 

$

1,124

 

Accretion of discount

 

 

160

 

 

 

 

Interest paid-in-kind

 

 

277

 

 

 

 

Unrealized gains (losses):

 

 

 

 

 

 

Recorded in Net loss

 

 

 

 

 

(338

)

Recorded in Other comprehensive income

 

 

1

 

 

 

 

Total unrealized gains (losses)

 

 

1

 

 

 

(338

)

Balances at June 30, 2026

 

$

4,679

 

 

$

786