v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2026
Dec. 31, 2025
Current assets:    
Cash and cash equivalents $ 136,676 $ 102,702
Restricted cash 904 604
Accounts receivable - net 45,036 30,664
Inventory - net 26,925 18,166
Prepaid expenses and other current assets 39,191 26,336
Total current assets 248,732 178,472
Property and equipment - net 11,268 12,373
Right-of-use assets - net 9,769 10,515
Intangible assets - net 124,168 141,528
Goodwill - net 283,468 283,915
Deferred tax assets - net 1,296 1,123
Investments 5,465 5,365
Other assets 4,639 3,575
Total assets 688,805 636,866
Current liabilities:    
Accounts payable 230,849 153,418
Accrued expenses and other current liabilities 126,476 125,957
Deferred revenue 17,331 19,973
Current maturities of long-term debt 3,930 3,930
Total current liabilities 378,586 303,278
Long-term debt - net 381,836 383,431
Long-term lease liabilities 15,260 16,452
Other liabilities 18,202 18,834
Total Liabilities 793,884 721,995
Commitments and contingencies (Note 13)
Shareholders' deficit    
Additional paid-in capital 1,376,687 1,368,067
Treasury stock, at cost, 949,665 shares at June 30, 2026 and December 31, 2025 (93,920) (93,920)
Accumulated deficit (1,388,424) (1,359,472)
Accumulated other comprehensive income 555 173
Total Shareholders' equity (105,079) (85,129)
Total liabilities and shareholders' deficit 688,805 636,866
Class A Common Stock    
Shareholders' deficit    
Common Stock $ 23 $ 23