img28798785_0.jpg WWW.THEHACKETTGROUP.COM

 

Exhibit 99.1

 

The Hackett Group Announces Second Quarter 2026 Results

 

MIAMI, FL (August 4, 2026) - The Hackett Group, Inc. (NASDAQ: HCKT), a leading AI strategic consulting and digital transformation firm that enables Digital World Class® performance, today announced its financial results for the second quarter, which ended on June 26, 2026.

 

"While our second quarter reflected the ongoing transition of our business model, our third-quarter outlook marks what we believe is an important operational and financial inflection point," stated Ted A. Fernandez, Chairman & CEO of The Hackett Group, Inc. "Based on recent platform-led wins exceeding $30 million, and growing demand for AI-enabled transformation services, we expect both sequential revenue growth and year-over-year adjusted EPS growth in the third quarter. The positive market response to our platforms reinforces our conviction that enterprises are seeking trusted, outcome-oriented solutions that accelerate value realization while reducing transformation risk and positioning us to drive strong operating results and long-term shareholder value."

 

Financial Highlights

Total revenue in the second quarter of 2026 was $69.3 million and revenue before reimbursements was $68.3 million. This compares to total revenue of $78.9 million and revenue before reimbursements of $77.6 million in the second quarter of the prior year.
GAAP diluted earnings per share was $0.18 in the second quarter of 2026, as compared to $0.06 in the second quarter of 2025.
Adjusted diluted earnings per share, a non-GAAP measure, for the second quarter of 2026 was $0.34, which was at the mid-point of our guidance range, as compared to $0.38 in the second quarter of 2025. Adjusted financial information is provided to enhance the understanding of the Company's financial performance and is reconciled to the Company's GAAP information in the accompanying tables.
Strong cash flows provided by operations were $15.2 million in the second quarter of 2026, which allowed us to reduce our net debt position by $6.1 million, buy back $4.0 million of the Company’s stock and pay dividends of $3.0 million. As of June 26, 2026, the Company’s cash balances were $14.2 million, with $81.0 million outstanding on the Company’s credit facility. Additionally, the Company had $18.1 million available under its share repurchase plan.
On August 3, 2026, the Company amended and restated its credit facility to extend the maturity date and increase the borrowing capacity to $125 million.
Subsequent to the end of the second quarter, the Company's Board of Directors declared the third quarterly dividend of $0.12 per share for its shareholders of record on September 18, 2026, to be paid on October 2, 2026.

 

Business Outlook for the Third Quarter of 2026

 

Based on the Company's current outlook:

The Company estimates total revenue before reimbursements for the third quarter of 2026 will be in the range of $68.0 million to $70.0 million.
The Company estimates adjusted diluted earnings per share for the third quarter of 2026 to be in the range of $0.37 and $0.39, assuming a GAAP effective tax rate of 26.5%.

 

 

 

 


 

 

 

Conference Call and Webcast Details

 

On Tuesday, August 4, 2026, senior management will discuss second quarter results in a conference call at 5:00 P.M. ET. The number for the conference call is (800) 593-0486, [Passcode: Second Quarter]. For International callers, please dial (517) 308-9371. Please dial in at least 5-10 minutes prior to start time. If you are unable to participate on the conference call, a rebroadcast will be available beginning at 8:00 P.M. ET on Tuesday, August 4, 2026 and will run through 5:00 P.M. ET on Tuesday, August 18, 2026. To access the rebroadcast, please dial (800) 835-4610. For International callers, please dial (203) 369-3352.

In addition, The Hackett Group ® will also be webcasting this conference call live. To participate, simply visit https://www.thehackettgroup.com approximately 10 minutes prior to the start of the call and click on the conference call link provided. An online replay of the call will be available after 8:00 P.M. ET on Tuesday, August 4, 2026 and will run through 5:00 P.M. ET on Tuesday, August 18, 2026. To access the replay, visit www.thehackettgroup.com.

 

Use of Non-GAAP Financial Measures

The Company provides adjusted earnings results (which excludes non-cash stock based compensation expense, stock price award program compensation expense, acquisition-related cash and non-cash stock based compensation expense, amortization expense, acquisition related costs and any one-time costs and includes a GAAP tax rate) as a complement to results provided in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP results are provided to enhance the users' overall understanding of the Company's current financial performance and its prospects for the future. The Company believes the non-GAAP results provide useful information to both management and investors and by excluding certain expenses that it believes are not indicative of its core operating results. The non-GAAP measures are included to provide investors and management with an alternative method for assessing operating results in a manner that is focused on the performance of its ongoing primary operations and to provide a consistent basis for comparison between quarters. Further, these non-GAAP results are one of the primary indicators management uses for planning and forecasting. The presentation of this additional non-GAAP information should be considered in addition to, and not as a substitute for or superior to, any results prepared in accordance with GAAP. See the reconciliation of actual results titled "Reconciliation of GAAP to Non-GAAP Measures" in the accompanying tables.

The Company believes that the presentation of non-GAAP financial information on a forward-looking basis, including the guidance contained in this release, provides important supplemental information to management and investors regarding its anticipated results of operations. The Company is unable to provide a reconciliation of GAAP measures to corresponding forward-looking non-GAAP measures without unreasonable effort due to the high variability and low visibility of most of the items that have been excluded from these non-GAAP measures. For example, non-cash stock-based compensation expense is impacted by the Company's future hiring needs, the type and volume of equity awards necessary for such future hiring, and the price at which the Company's stock will trade in those future periods. In addition, the provision or benefit for income taxes is impacted by non-recurring income tax adjustments, valuation allowance on deferred tax assets, and the income tax effect of non-GAAP exclusions. The effects of these reconciling items may be significant, as the items that are being excluded are difficult to predict.

About The Hackett Group®

The Hackett Group, Inc. (NASDAQ: HCKT) is an AI strategic consulting and digital transformation firm

that enables Digital World Class® performance. Using Hackett AI XPLR™, ZBrain™, XT™, AIXelerator™,

AskHackett™, and Quantum Leap® platforms, the company's experienced professionals and engineers

help organizations realize the power of Gen AI from ideation through implementation to achieve

quantifiable, breakthrough results with unprecedented speed, allowing it to be key architects of their Gen

AI journey. The company's expertise is grounded in unparalleled best practices insights from enterprise

performance benchmarks from the world's leading businesses - including 97% of the Dow Jones

Industrials, 90% of the Fortune 100, 68% of the DAX 40 and 53% of the FTSE 100. Visit us at

www.thehackettgroup.com/.

 

# # #

 

 

 

Trademarks


 

 

 

The Hackett Group®, quadrant logo, Digital World Class® and Quantum Leap® are the registered marks of The Hackett Group®.

Cautionary Statement Regarding "Forward-Looking" Statements

This release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933 as amended and Section 21E of the Securities Exchange Act of 1934, as amended. Statements including without limitation, words such as "expects," "anticipates," "intends," "plans," "believes," seeks," "estimates," or other similar phrases or variations of such words or similar expressions indicating, present or future anticipated or expected occurrences or outcomes are intended to identify such forward-looking statements. Forward-looking statements are not statements of historical fact and involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to be materially different from the results, performance or achievements expressed or implied by the forward-looking statements. Factors that could impact such forward-looking statements include, among others, changes in worldwide and U.S. economic conditions that impact business confidence and the demand for our products and services, our ability to transition our capabilities to support generative artificial intelligence (AI)-related consulting services and solutions, our ability to effectively integrate acquisitions, including the Leeway acquisition, into our operations, our ability to manage joint ventures and successfully cooperate with our joint venture partners, our ability to retain existing business, our ability to attract additional business, our ability to effectively market and sell our product offerings and other services, the timing of projects and the potential for contract cancellation by our customers, changes in expectations regarding the business consulting and information technology industries, our ability to attract and retain skilled employees, possible changes in collections of accounts receivable due to the bankruptcy or financial difficulties of our customers, risks of competition, price and margin trends, foreign currency fluctuations, the impact of the geopolitical conflict involving Russia and Ukraine and in the Middle East on our business and changes in general economic conditions, interest rates and our ability to obtain additional debt financing if needed as well as other risk detailed in The Hackett Group's reports filed with the United States Securities and Exchange Commission. The Hackett Group does not undertake any duty to update this release or any forward-looking statements contained herein.

Contact

Robert A. Ramirez, CFO, 305-375-8005 or rramirez@thehackettgroup.com

 

 


Page 4 of 8 - The Hackett Group, Inc. Announces First Quarter Results

 

The Hackett Group, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 26,

 

 

June 27,

 

 

June 26,

 

 

June 27,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

68,342

 

 

$

77,629

 

 

$

136,185

 

 

$

153,860

 

Reimbursements

 

 

986

 

 

 

1,270

 

 

 

1,940

 

 

 

2,904

 

Total revenue

 

 

69,328

 

 

 

78,899

 

 

 

138,125

 

 

 

156,764

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service:

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs before reimbursable expenses (includes $2,460 and $1,871 and $4,985 and $9,913 of non-cash stock based compensation expense in the three and six months ended June 26, 2026 and June 27, 2025, respectively)

 

 

40,632

 

 

 

49,672

 

 

 

79,137

 

 

 

98,052

 

Reimbursable expenses

 

 

986

 

 

 

1,270

 

 

 

1,940

 

 

 

2,904

 

Total cost of service

 

 

41,618

 

 

 

50,942

 

 

 

81,077

 

 

 

100,956

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative costs (includes $1,793 and $3,861 and $4,736 and $9,480 of non-cash stock based compensation expense in the three and six months ended June 26, 2026 and June 27, 2025, respectively)

 

 

19,506

 

 

 

23,362

 

 

 

37,952

 

 

 

46,810

 

Restructuring costs

 

 

492

 

 

 

-

 

 

 

2,448

 

 

 

-

 

Total costs and operating expenses

 

 

61,616

 

 

 

74,304

 

 

 

121,477

 

 

 

147,766

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

7,712

 

 

 

4,595

 

 

 

16,648

 

 

 

8,998

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense, net:

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(1,211

)

 

 

(366

)

 

 

(2,219

)

 

 

(568

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

6,501

 

 

 

4,229

 

 

 

14,429

 

 

 

8,430

 

Income tax expense

 

 

2,092

 

 

 

2,568

 

 

 

5,739

 

 

 

3,626

 

Net income

 

$

4,409

 

 

$

1,661

 

 

$

8,690

 

 

$

4,804

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share

 

$

0.18

 

 

$

0.06

 

 

$

0.35

 

 

$

0.17

 

Weighted average common shares outstanding

 

 

25,064

 

 

 

27,602

 

 

 

25,115

 

 

 

27,595

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share

 

$

0.18

 

 

$

0.06

 

 

$

0.34

 

 

$

0.17

 

Weighted average common and common equivalent shares outstanding

 

 

25,166

 

 

 

28,482

 

 

 

25,212

 

 

 

28,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


Page 5 of 8 - The Hackett Group, Inc. Announces First Quarter Results

 

The Hackett Group, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

June 26,

 

 

December 27,

 

 

 

2026

 

 

2025

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$

14,162

 

 

$

18,197

 

Accounts receivable and contract assets, net

 

 

61,900

 

 

 

59,505

 

Prepaid expenses and other current assets

 

 

8,444

 

 

 

6,175

 

Total current assets

 

 

84,506

 

 

 

83,877

 

Property, software and equipment, net

 

 

26,584

 

 

 

24,011

 

Other assets

 

 

358

 

 

 

358

 

Intangible assets

 

 

2,572

 

 

 

3,252

 

Goodwill

 

 

90,080

 

 

 

90,659

 

Operating lease right-of-use assets

 

 

2,173

 

 

 

2,484

 

Deferred tax asset

 

 

2,336

 

 

 

1,806

 

Total assets

 

$

208,609

 

 

$

206,447

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

5,246

 

 

$

6,295

 

Accrued expenses and other liabilities

 

 

23,797

 

 

 

28,824

 

Contract liabilities

 

 

13,287

 

 

 

12,317

 

Income tax payable

 

 

-

 

 

 

74

 

Operating lease liabilities

 

 

1,292

 

 

 

1,259

 

Total current liabilities

 

 

43,622

 

 

 

48,769

 

Deferred tax liability

 

 

15,072

 

 

 

12,537

 

Long-term debt

 

 

80,852

 

 

 

75,818

 

Operating lease liabilities

 

 

881

 

 

 

1,223

 

Total liabilities

 

 

140,427

 

 

 

138,347

 

 

 

 

 

 

 

Shareholders' equity

 

 

68,182

 

 

 

68,100

 

Total liabilities and shareholders' equity

 

$

208,609

 

 

$

206,447

 

 

 


Page 6 of 8 - The Hackett Group, Inc. Announces First Quarter Results

 

The Hackett Group, Inc.

SEGMENT CONTRIBUTIONS

(in thousands)

(unaudited)

 

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

 

June 26,

 

 

June 27,

 

 

June 26,

 

 

June 27,

 

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

 

Global S&BT (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

35,589

 

 

$

43,611

 

 

$

71,959

 

 

$

86,253

 

 

Cost of sales

 

 

19,051

 

 

 

22,760

 

 

 

39,148

 

 

 

45,086

 

 

Gross margin

 

 

16,538

 

 

 

20,851

 

 

 

32,811

 

 

 

41,167

 

 

Selling, general and administrative costs

 

 

7,437

 

 

 

7,863

 

 

 

14,637

 

 

 

15,395

 

 

Segment contribution

 

 

9,101

 

 

 

12,988

 

 

 

18,174

 

 

 

25,772

 

 

Oracle Solutions (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

15,317

 

 

$

20,494

 

 

$

30,765

 

 

$

40,890

 

 

Cost of sales

 

 

9,551

 

 

 

13,931

 

 

 

20,149

 

 

 

27,626

 

 

Gross margin

 

 

5,766

 

 

 

6,563

 

 

 

10,616

 

 

 

13,264

 

 

Selling, general and administrative costs

 

 

1,575

 

 

 

2,112

 

 

 

2,862

 

 

 

4,447

 

 

Segment contribution

 

 

4,191

 

 

 

4,451

 

 

 

7,754

 

 

 

8,817

 

 

SAP Solutions (3):

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue before reimbursements

 

$

17,436

 

 

$

13,524

 

 

$

33,461

 

 

$

26,717

 

 

Cost of sales

 

 

9,563

 

 

 

7,713

 

 

 

18,415

 

 

 

14,851

 

 

Gross margin

 

 

7,873

 

 

 

5,811

 

 

 

15,046

 

 

 

11,866

 

 

Selling, general and administrative costs

 

 

2,285

 

 

 

1,919

 

 

 

4,495

 

 

 

3,723

 

 

Segment contribution

 

 

5,588

 

 

 

3,892

 

 

 

10,551

 

 

 

8,143

 

 

Total Company (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment contribution

 

 

18,880

 

 

 

21,331

 

 

 

36,479

 

 

 

42,732

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items not allocated to segment level (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate general and administrative expenses

 

 

4,976

 

 

 

5,248

 

 

 

8,788

 

 

 

10,902

 

 

Non-cash stock based compensation expense

 

 

2,138

 

 

 

2,814

 

 

 

4,534

 

 

 

5,579

 

 

Stock price award program compensation expense

 

 

1,643

 

 

 

5,142

 

 

 

2,739

 

 

 

10,285

 

 

Acquisition-related cash compensation (reversal) expense

 

 

-

 

 

 

308

 

 

 

(64

)

 

 

616

 

 

Acquisition-related non-cash stock based compensation (reversal) expense

 

 

472

 

 

 

1,765

 

 

 

(1,541

)

 

 

3,530

 

 

Acquisition-related costs

 

 

-

 

 

 

194

 

 

 

-

 

 

 

387

 

 

Restructuring costs

 

 

492

 

 

 

-

 

 

 

2,448

 

 

 

-

 

 

Depreciation expense

 

 

1,148

 

 

 

1,034

 

 

 

2,313

 

 

 

2,059

 

 

Amortization expense

 

 

299

 

 

 

231

 

 

 

614

 

 

 

376

 

 

Interest expense, net

 

 

1,211

 

 

 

366

 

 

 

2,219

 

 

 

568

 

 

Income before taxes

 

$

6,501

 

 

$

4,229

 

 

$

14,429

 

 

$

8,430

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Global S&BT includes the results of our North America and International Gen AI Consulting, Implementation and Licensing, Benchmarking and Business Transformation offerings, Executive Advisory, Market Intelligence and IP as-a-Service, OneStream and eProcurement.

 

 

(2) Oracle Solutions includes the results of our EPM/ERP and AI Enablement practices.

 

 

(3) SAP Solutions includes the results of our SAP applications and related SAP service offerings.

 

 

(4) Segment contributions consist of the revenue generated by the segment, less the direct costs of revenue and selling, general and administrative expenses that are incurred directly by the segment. Items not allocated to the segment level include corporate costs related to administrative functions that are performed in a centralized manner that are not attributable to a particular segment. Items not allocated to the segment level include corporate general and administrative expenses, non-cash stock based compensation expense, acquisition related cash and non-cash stock based compensation expense, depreciation and amortization expense, any one-time costs, interest expense and foreign currency gains and losses. Corporate general and administrative expenses primarily include costs related to business support functions including accounting and finance, human resources, legal, information technology and office administration. Corporate general and administrative expenses exclude one-time, non-recurring expenses and benefits.

 

 

 

 


Page 7 of 8 - The Hackett Group, Inc. Announces First Quarter Results

 

The Hackett Group, Inc.

RECONCILIATION OF GAAP TO NON-GAAP MEASURES

(in thousands, except per share data)

(unaudited)

 

 

 

 

Quarter Ended

 

 

Six Months Ended

 

 

 

June 26,

 

 

June 27,

 

 

June 26,

 

 

June 27,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

GAAP NET INCOME

 

$

4,409

 

 

$

1,661

 

 

$

8,690

 

 

$

4,804

 

Adjustments (1):

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash stock based compensation expense (2)

 

 

2,138

 

 

 

2,814

 

 

 

4,534

 

 

 

5,579

 

Stock price award program compensation expense (2)(3)

 

 

1,643

 

 

 

5,142

 

 

 

2,739

 

 

 

10,285

 

Acquisition-related cash compensation (reversal) expense (4)

 

 

-

 

 

 

308

 

 

 

(64

)

 

 

616

 

Acquisition-related non-cash stock based compensation (reversal) expense (4)

 

 

472

 

 

 

1,765

 

 

 

(1,541

)

 

 

3,530

 

Acquisition-related costs

 

 

-

 

 

 

194

 

 

 

-

 

 

 

387

 

Amortization expense

 

 

299

 

 

 

231

 

 

 

614

 

 

 

376

 

Restructuring costs

 

 

492

 

 

 

-

 

 

 

2,448

 

 

 

-

 

ADJUSTED NET INCOME BEFORE INCOME TAXES ON ADJUSTMENTS (1)

 

 

9,453

 

 

 

12,115

 

 

 

17,420

 

 

 

25,577

 

Tax effect of adjustments above (5)

 

 

981

 

 

 

1,424

 

 

 

296

 

 

 

3,280

 

ADJUSTED NET INCOME (1)

 

$

8,472

 

 

$

10,691

 

 

$

17,124

 

 

$

22,297

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income per common share

 

$

0.18

 

 

$

0.06

 

 

$

0.34

 

 

$

0.17

 

Adjusted diluted net income per common share (1)

 

$

0.34

 

 

$

0.38

 

 

$

0.68

 

 

$

0.78

 

Weighted average common and common equivalent shares outstanding

 

 

25,166

 

 

 

28,482

 

 

 

25,212

 

 

 

28,433

 

 

 

(1) The Company provides adjusted earnings results (which excludes non-cash stock based compensation expense, stock price award program compensation expense, acquisition-related cash and non-cash stock based compensation expense, amortization expense, acquisition related costs and any one-time costs and includes a GAAP tax rate) as a complement to results provided in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP results are provided to enhance the users' overall understanding of the Company's current financial performance and its prospects for the future. The Company believes the non-GAAP results provide useful information to both management and investors and by excluding certain expenses that it believes are not indicative of its core operating results. The non-GAAP measures are included to provide investors and management with an alternative method for assessing operating results in a manner that is focused on the performance of its ongoing primary operations and to provide a consistent basis for comparison between quarters. Further, these non-GAAP results are one of the primary indicators management uses for planning and forecasting. The presentation of this additional non-GAAP information should be considered in addition to, and not as a substitute for or superior to, any results prepared in accordance with GAAP.

 

(2) Non-cash stock based compensation expense is accounted for under Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation-Stock Compensation. The Company excludes non-cash stock based compensation expense and the related tax effects for the purposes of adjusted net income and adjusted diluted earnings per share. The Company believes that non-GAAP measures of profitability, which exclude non-cash stock based compensation expense, are widely used by investors.

 

(3) The stock price award program compensation expense relates to equity awards that were granted with certain market share price hurdles and service conditions to meet before they are vested. The market price hurdles include twenty consecutive trading days of equal to or greater than $30, $40 and $50 per share price. As of June 26, 2026, the first market condition had been met, and although the shares have not vested they are included in the Company's dilutive shares outstanding for the quarter ended June 26, 2026. As of June 26, 2026, the second and third market conditions had not been met and as such the shares have not vested and are not included in the Company's basic or dilutive shares outstanding. Non-cash compensation of $1.6 million and $2.7 million was recorded in the second quarter and first six months of 2026, respectively.

 

(4) The Company incurs cash and non-cash stock based compensation expense for acquisition related consideration that is recognized over time under GAAP. The Company believes excluding these amounts more consistently presents its ongoing results of operations because they are related to acquisitions and not due to normal operating activities. The acquisition-related non-cash stock based compensation expense is also accounted for under Financial Accounting Standards Board Accounting Standards Codification Topic 718, Compensation-Stock Compensation.

 

(5) The adjustment for the income tax expense is based on the accounting treatment and income tax rate for the jurisdiction of each item. The impact of all of the non-cash stock based compensation expense was expense of $0.8 million and benefit of $0.5 million and expense of $1.2 million and $2.9 million in the second quarter and first six months of 2026 and 2025, respectively. The impact of acquisition related cash compensation reversal was a benefit of $16 thousand in the first six months of 2026 and expense of $78 thousand and $155 thousand in the second quarter and first six months of 2025, respectively. The impact of the acquisition related costs including amortization was $78 thousand and $160 thousand and $111 thousand and $199 thousand in the second quarter and first six months of 2026 and 2025, respectively. The impact of the restructuring cost was $124 thousand and $0.6 million in the second quarter and first six months of 2026, respectively.

 

 

 


Page 8 of 8 - The Hackett Group, Inc. Announces First Quarter Results

 

The Hackett Group, Inc.

SUPPLEMENTAL FINANCIAL DATA

(unaudited)

 

 

Quarter Ended

 

 

 

June 26,

 

 

March 27,

 

 

June 27,

 

 

 

2026

 

 

2026

 

 

2025

 

Segment Total Revenue and Revenue Before Reimbursements (in thousands):

 

 

 

 

 

 

 

 

 

Global S&BT:

 

 

 

 

 

 

 

 

 

Total revenue

 

$

36,036

 

 

$

36,775

 

 

$

44,205

 

Reimbursements

 

 

447

 

 

 

405

 

 

 

594

 

Revenue before reimbursements

 

$

35,589

 

 

$

36,370

 

 

$

43,611

 

 

 

 

 

 

 

 

 

 

 

Oracle Solutions:

 

 

 

 

 

 

 

 

 

Total revenue

 

$

15,481

 

 

$

15,685

 

 

$

20,801

 

Reimbursements

 

 

164

 

 

 

237

 

 

 

307

 

Revenue before reimbursements

 

$

15,317

 

 

$

15,448

 

 

$

20,494

 

 

 

 

 

 

 

 

 

 

 

SAP Solutions:

 

 

 

 

 

 

 

 

 

Total revenue

 

$

17,811

 

 

$

16,337

 

 

$

13,893

 

Reimbursements

 

 

375

 

 

 

312

 

 

 

369

 

Revenue before reimbursements

 

$

17,436

 

 

$

16,025

 

 

$

13,524

 

 

 

 

 

 

 

 

 

 

 

Total segment revenue:

 

 

 

 

 

 

 

 

 

Total revenue

 

$

69,328

 

 

$

68,797

 

 

$

78,899

 

Reimbursements

 

 

986

 

 

 

954

 

 

 

1,270

 

Revenue before reimbursements

 

$

68,342

 

 

$

67,843

 

 

$

77,629

 

 

 

 

 

 

 

 

 

 

 

Revenue Concentration:

 

 

 

 

 

 

 

 

 

(% of total revenue)

 

 

 

 

 

 

 

 

 

Top customer

 

 

3

%

 

 

4

%

 

 

7

%

Top 5 customers

 

 

13

%

 

 

13

%

 

 

19

%

Top 10 customers

 

 

23

%

 

 

22

%

 

 

27

%

 

 

 

 

 

 

 

 

 

Key Metrics and Other Financial Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Company:

 

 

 

 

 

 

 

 

 

Consultant headcount

 

 

1,211

 

 

 

1,247

 

 

 

1,382

 

Total headcount

 

 

1,491

 

 

 

1,535

 

 

 

1,685

 

Days sales outstanding (DSO) (1)

 

 

56

 

 

 

67

 

 

 

54

 

Cash (used by) provided by operating activities (in thousands)

 

 

15,160

 

 

$

(5,067

)

 

$

5,649

 

Depreciation (in thousands)

 

 

1,148

 

 

$

1,165

 

 

$

1,034

 

Amortization (in thousands)

 

 

299

 

 

$

315

 

 

$

231

 

Capital expenditures (in thousands)

 

 

2,575

 

 

$

2,414

 

 

$

1,910

 

 

 

 

 

 

 

 

 

 

Remaining Plan authorization:

 

 

 

 

 

 

 

 

 

Shares purchased (in thousands)

 

 

372

 

 

 

212

 

 

 

177

 

Cost of shares repurchased (in thousands)

 

$

3,928

 

 

$

2,966

 

 

$

4,320

 

Average price per share of shares purchased

 

$

10.56

 

 

$

14.00

 

 

$

24.47

 

Remaining Plan authorization (in thousands)

 

$

18,106

 

 

$

22,034

 

 

$

16,996

 

 

 

 

 

 

 

 

 

 

Shares Purchased to Satisfy Employee Net Vesting Obligations:

 

 

 

 

 

 

 

 

 

Shares purchased (in thousands)

 

 

5

 

 

 

121

 

 

 

3

 

Cost of shares purchased (in thousands)

 

$

57

 

 

$

1,666

 

 

$

88

 

Average price per share of shares purchased

 

$

12.14

 

 

$

13.84

 

 

$

25.77

 

 

 

(1) Given the increase in Value Added Reseller (VAR) revenue over the last two years, which carries multi-year terms, the DSO calculation has been revised to exclude the related revenue and accounts receivables.