| Schedule of Long-term Debt and Finance Leases |
Long-term debt and finance leases consisted of the following: | | | | | | | | | | | | | | | | | | | (In millions, except rates) | June 30, 2026 | | December 31, 2025 | | Interest rate % | | Recourse debt: | | | | | | | Senior Notes, due 2028 | $ | 821 | | | $ | 821 | | | 5.750 | | Senior Notes, due 2029 | 733 | | | 733 | | | 5.250 | | Senior Notes, due 2029 | 500 | | | 500 | | | 3.375 | | Senior Notes, due 2029 | 798 | | | 798 | | | 5.750 | | Senior Notes, due 2031 | 1,030 | | | 1,030 | | | 3.625 | | Senior Notes, due 2032 | 480 | | | 480 | | | 3.875 | | Senior Notes, due 2033 | 925 | | | 925 | | | 6.000 | | Senior Notes, due 2034 | 950 | | | 950 | | | 6.250 | | Senior Notes, due 2034 | 1,250 | | | 1,250 | | | 5.750 | | Senior Notes, due 2034 | 1,050 | | | — | | | 5.875 | | Senior Notes, due 2036 | 2,400 | | | 2,400 | | | 6.000 | | Senior Notes, due 2036 | 1,050 | | | — | | | 6.125 | | | | | | | | | | | | | | Senior Secured First Lien Notes, due 2027 | 900 | | | 900 | | | 2.450 | | Senior Secured First Lien Notes, due 2029 | 500 | | | 500 | | | 4.450 | | Senior Secured First Lien Notes, due 2030 | 625 | | | 625 | | | 4.734 | | Senior Secured First Lien Notes, due 2031 | 500 | | | — | | | 4.955 | | Senior Secured First Lien Notes, due 2033 | 740 | | | 740 | | | 7.000 | | Senior Secured First Lien Notes, due 2035 | 625 | | | 625 | | | 5.407 | | | | | | | | Revolving Credit Facility | 1,449 | | | — | | | SOFR + 1.720 | | Term Loan B, due 2031 | 2,287 | | | 2,299 | | | SOFR + 1.750 | | Term Loan B, due 2033 | 898 | | | — | | | SOFR + 1.750 | | Tax-exempt bonds | 466 | | | 466 | | | 4.000 - 4.750 | | T.H. Wharton TEF loan, due 2045 | 216 | | | 189 | | | 3.000 | | Cedar Bayou 5 TEF loan, due 2045 | 334 | | | 255 | | | 3.000 | | Greens Bayou 6 TEF loan, due 2045 | 146 | | | 90 | | | 3.000 | | Subtotal recourse debt | 21,673 | | | 16,576 | | | | | Non-recourse debt: | | | | | | | | | | | | Lightning Term Loan, due 2031 | 1,719 | | | — | | | SOFR + 2.000 | | | | | | | | Subtotal all Lightning non-recourse debt | 1,719 | | | — | | | | | Subtotal long-term debt (including current maturities) | 23,392 | | | 16,576 | | | | | Finance leases | 45 | | | 24 | | | various | | Subtotal long-term debt and finance leases (including current maturities) | 23,437 | | | 16,600 | | | | | Less current maturities | (1,512) | | | (31) | | | | | Less debt issuance costs | (177) | | | (146) | | | | | Discounts, net of premiums | (4) | | | (11) | | | | | Total long-term debt and finance leases | $ | 21,744 | | | $ | 16,412 | | | |
|