Fair Value of Financial Instruments (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Fair Value Disclosures [Abstract] |
|
| Schedule of Estimated Carrying Amounts and Fair Values of Long-term Debt |
The estimated carrying value and fair value of the Company’s long-term debt, including current portion, is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (In millions) | Carrying Amount | | Fair Value | | Carrying Amount | | Fair Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total long-term debt, including current portion(a) | $ | 23,388 | | | $ | 23,020 | | | $ | 16,565 | | | $ | 16,405 | |
(a)Excludes deferred financing costs, which are recorded as a reduction to long-term debt in the Company’s consolidated balance sheets The following table presents the level within the fair value hierarchy for long-term debt, including current portion, as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | December 31, 2025 | | (In millions) | Level 2 | | Level 3 | | Level 2 | | Level 3 | | | | | | | | | | | | | | | | | | | | | | | | | | Total long-term debt, including current portion | $ | 21,087 | | | $ | 1,933 | | | $ | 16,033 | | | $ | 372 | |
|
| Schedule of Assets and Liabilities Measured and Recorded at Fair Value on a Recurring Basis |
The following tables present assets and liabilities measured and recorded at fair value on the Company’s condensed consolidated balance sheets on a recurring basis and their level within the fair value hierarchy: | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Fair Value | | (In millions) | Total | | Level 1 | | Level 2 | | Level 3 | Investments in securities (classified within other current and non-current assets) | $ | 34 | | | $ | — | | | $ | 34 | | | $ | — | | | | | | | | | | | | | | | | | | | | | | | | | | | Derivative assets: | | | | | | | | | Interest rate contracts | 10 | | | — | | | 10 | | | — | | | Foreign exchange contracts | 12 | | | — | | | 12 | | | — | | Commodity contracts(a) | 4,230 | | | 325 | | | 3,645 | | | 260 | | | | | | | | | | | | | | | | | | Equity securities measured using net asset value practical expedient (classified within other non-current assets) | 7 | | | | | | | | | Total assets | $ | 4,293 | | | $ | 325 | | | $ | 3,701 | | | $ | 260 | | | Derivative liabilities: | | | | | | | | | | | | | | | | | | | | | | | | Commodity contracts(a) | $ | 4,094 | | | $ | 476 | | | $ | 3,364 | | | $ | 254 | | | Consumer Financing Program | 271 | | | — | | | — | | | 271 | | | Total liabilities | $ | 4,365 | | | $ | 476 | | | $ | 3,364 | | | $ | 525 | |
(a)Excludes $553 million of derivative assets and $82 million of derivative liabilities that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Fair Value | | (In millions) | Total | | Level 1 | | Level 2 | | Level 3 | Investments in securities (classified within other current and non-current assets) | $ | 33 | | | $ | — | | | $ | 33 | | | $ | — | | | | | | | | | | | | | | | | | | | Derivative assets: | | | | | | | | | | | | | | | | | Foreign exchange contracts | 3 | | | — | | | 3 | | | — | | Commodity contracts(a) | 3,132 | | | 267 | | | 2,552 | | | 313 | | | | | | | | | | | | | | | | | | | | | | | | | | Equity securities measured using net asset value practical expedient (classified within other non-current assets) | 7 | | | | | | | | | Total assets | $ | 3,175 | | | $ | 267 | | | $ | 2,588 | | | $ | 313 | | | Derivative liabilities: | | | | | | | | | Interest rate contracts | $ | 4 | | | $ | — | | | $ | 4 | | | $ | — | | | Foreign exchange contracts | 3 | | | — | | | 3 | | | — | | Commodity contracts(a) | 2,932 | | | 352 | | | 2,377 | | | 203 | | | Consumer Financing Program | 283 | | | — | | | — | | | 283 | | | Total liabilities | $ | 3,222 | | | $ | 352 | | | $ | 2,384 | | | $ | 486 | |
(a)Excludes $622 million of derivative assets and $138 million of derivative liabilities that were elected as NPNS on October 1, 2024 and are no longer valued at fair value on a recurring basis
|
| Reconciliation of Beginning and Ending Balances for Financial Instruments that are Recognized at Fair Value |
The following table reconciles, for the three and six months ended June 30, 2026 and 2025, the beginning and ending balances for financial instruments that are recognized at fair value in the condensed consolidated financial statements, using significant unobservable inputs, for commodity derivatives: | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurement Using Significant Unobservable Inputs (Level 3) | | Commodity Derivatives(a) | | (In millions) | Three months ended June 30, 2026 | | Three months ended June 30, 2025 | | Six months ended June 30, 2026 | | Six months ended June 30, 2025 | | Beginning balance | $ | 30 | | | $ | 49 | | | $ | 110 | | | $ | 39 | | | | | | | | | | Contracts added from LSP Portfolio acquisition | — | | | — | | | 5 | | | — | | | Contracts added from Texas Generation Portfolio acquisition | — | | | (91) | | | — | | | (91) | | Total (losses)/gains realized/unrealized included in earnings | (32) | | | 22 | | | (134) | | | 34 | | | Purchases | 10 | | | 37 | | | 22 | | | 37 | | Transfers into Level 3(b) | (1) | | | 63 | | | — | | | 63 | | Transfers out of Level 3(b) | (1) | | | 1 | | | 3 | | | (1) | | | Ending balance | $ | 6 | | | $ | 81 | | | $ | 6 | | | $ | 81 | | (Losses)/gains for the period included in earnings attributable to the change in unrealized gains or losses relating to assets or liabilities still held as of period end | $ | (31) | | | $ | 5 | | | $ | (104) | | | $ | 47 | |
(a)Consists of derivative assets and liabilities, net, excluding derivatives liabilities from the Consumer Financing Program, which are presented in a separate table below (b)Transfers into/out of Level 3 within the fair value hierarchy are related to the availability of consensus pricing and external broker quotes, including volatilities, and are valued as of the end of the reporting period. All transfers in/out of Level 3 are from/to Level 2
|
| Reconciliation of Contractual Obligations of Consumer Financing Program Recognized at Fair Value |
The following table reconciles, for the three and six months ended June 30, 2026 and 2025, the beginning and ending balances of the contractual obligations from the Consumer Financing Program that are recognized at fair value in the condensed consolidated financial statements, using significant unobservable inputs: | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value Measurement Using Significant Unobservable Inputs (Level 3) | | Consumer Financing Program | | (In millions) | Three months ended June 30, 2026 | | Three months ended June 30, 2025 | | Six months ended June 30, 2026 | | Six months ended June 30, 2025 | | Beginning balance | $ | (252) | | | $ | (207) | | | $ | (283) | | | $ | (203) | | | | | | | | | | | New contractual obligations | (60) | | | (81) | | | (86) | | | (113) | | | Settlements | 42 | | | 31 | | | 102 | | | 67 | | | Total losses included in earnings | (1) | | | — | | | (4) | | | (8) | | | Ending balance | $ | (271) | | | $ | (257) | | | $ | (271) | | | $ | (257) | |
|
| Schedule of Significant Unobservable Inputs For Fair Values |
The following tables quantify the significant, unobservable inputs used in developing the fair value of the Company’s Level 3 positions as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | June 30, 2026 | | Fair Value | | | | Input/Range | | (In millions, except as noted) | Assets | | Liabilities | | Valuation Technique | | Significant Unobservable Input | | Low | | High | | Weighted Average | | Natural Gas Contracts | $ | 25 | | | $ | 16 | | | Discounted Cash Flow | | Forward Market Price ($ per MMBtu) | | $ | 1 | | | $ | 18 | | | $ | 5 | | | Power Contracts | 131 | | | 125 | | | Discounted Cash Flow | | Forward Market Price ($ per MWh) | | 0 | | | 192 | | | 28 | | | Capacity Contracts | 22 | | | 19 | | | Discounted Cash Flow | | Forward Market Price ($ per MW/Day) | | 54 | | | 625 | | | 331 | | | RECs | 18 | | | 35 | | | Discounted Cash Flow | | Forward Market Price ($ per Certificate) | | 2 | | | 370 | | | 18 | | | FTRs | 44 | | | 25 | | | Discounted Cash Flow | | Auction Prices ($ per MWh) | | (74) | | | 25,013 | | | 1 | | | Power Options | 20 | | | 34 | | | Option Models | | Volatilities | | 32 | % | | 694 | % | | 131 | % | | Consumer Financing Program | — | | | 271 | | | Discounted Cash Flow | | Collateral Default Rates | | 0.74 | % | | 43.50 | % | | 8.58 | % | | | | | | Discounted Cash Flow | | Collateral Prepayment Rates | | 2.00 | % | | 3.00 | % | | 2.48 | % | | | | | | Discounted Cash Flow | | Credit Loss Rates | | 6.53 | % | | 60.00 | % | | 17.70 | % | | $ | 260 | | | $ | 525 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | Fair Value | | | | Input/Range | | (In millions, except as noted) | Assets | | Liabilities | | Valuation Technique | | Significant Unobservable Input | | Low | | High | | Weighted Average | | Natural Gas Contracts | $ | 47 | | | $ | 40 | | | Discounted Cash Flow | | Forward Market Price ($ per MMBtu) | | $ | 0 | | | $ | 17 | | | $ | 5 | | | Power Contracts | 168 | | | 64 | | | Discounted Cash Flow | | Forward Market Price ($ per MWh) | | 0 | | | 125 | | | 29 | | | Capacity Contracts | 20 | | | 18 | | | Discounted Cash Flow | | Forward Market Price ($ per MW/Day) | | 49 | | | 577 | | | 270 | | | RECs | 12 | | | 25 | | | Discounted Cash Flow | | Forward Market Price ($ per Certificate) | | 2 | | | 370 | | | 17 | | | FTRs | 22 | | | 11 | | | Discounted Cash Flow | | Auction Prices ($ per MWh) | | (50) | | | 19,100 | | | 0 | | | Power Options | 44 | | | 45 | | | Option Models | | Volatilities | | 22 | % | | 517 | % | | 110 | % | | Consumer Financing Program | — | | | 283 | | | Discounted Cash Flow | | Collateral Default Rates | | 1.18 | % | | 42.00 | % | | 7.86 | % | | | | | | Discounted Cash Flow | | Collateral Prepayment Rates | | 2.00 | % | | 3.00 | % | | 2.52 | % | | | | | | Discounted Cash Flow | | Credit Loss Rates | | 6.40 | % | | 60.00 | % | | 16.94 | % | | $ | 313 | | | $ | 486 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Fair value Inputs, Sensitivity Analysis |
The following table provides sensitivity of fair value measurements to increases/(decreases) in significant, unobservable inputs as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | | | | | | | | | | | Significant Unobservable Input | | Position | | Change In Input | | Impact on Fair Value Measurement | | Forward Market Price Natural Gas/Power/Capacity/RECs | | Buy | | Increase/(Decrease) | | Higher/(Lower) | | Forward Market Price Natural Gas/Power/Capacity/RECs | | Sell | | Increase/(Decrease) | | Lower/(Higher) | | FTR Prices | | Buy | | Increase/(Decrease) | | Higher/(Lower) | | FTR Prices | | Sell | | Increase/(Decrease) | | Lower/(Higher) | | Volatilities | | Buy | | Increase/(Decrease) | | Higher/(Lower) | | Volatilities | | Sell | | Increase/(Decrease) | | Lower/(Higher) | | Collateral Default Rates | | n/a | | Increase/(Decrease) | | Higher/(Lower) | | Collateral Prepayment Rates | | n/a | | Increase/(Decrease) | | Lower/(Higher) | | Credit Loss Rates | | n/a | | Increase/(Decrease) | | Higher/(Lower) |
|
| Schedule of Net Counterparty Credit Exposure by Industry Sector and by Counterparty Credit Quality |
The following tables highlight net counterparty credit exposure by industry sector and by counterparty credit quality. Net counterparty credit exposure is defined as the aggregate net asset position for NRG with counterparties where netting is permitted under the enabling agreement and includes all cash flow, mark-to-market and NPNS, and non-derivative transactions. The exposure is shown net of collateral held and includes amounts net of receivables or payables. | | | | | | | Net Exposure(a)(b) | | Category by Industry Sector | (% of Total) | | | | Utilities, energy merchants, marketers and other | 77 | % | | Financial institutions | 23 | | | | | Total as of June 30, 2026 | 100 | % |
| | | | | | | Net Exposure (a)(b) | | Category by Counterparty Credit Quality | (% of Total) | | Investment grade | 74 | % | | Non-investment grade/Non-Rated | 26 | | | Total as of June 30, 2026 | 100 | % |
(a)Counterparty credit exposure excludes coal transportation contracts because of the unavailability of market prices (b)The figures in the tables above exclude potential counterparty credit exposure related to RTOs, ISOs, registered commodity exchanges and certain long-term contracts
|