| Schedule of Disaggregation of Revenue from Contracts with Customer |
Disaggregated Revenues The following tables represent the Company’s disaggregation of revenue from contracts with customers for the three and six months ended June 30, 2026 and 2025: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2026 | (In millions) | Texas | | East | | West/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue: | | | | | | | | | | | | | Home | $ | 1,788 | | | $ | 571 | | | $ | 220 | | | $ | 587 | | | $ | (6) | | | $ | 3,160 | | | Business | 911 | | | 2,199 | | | 416 | | | — | | | — | | | 3,526 | | Total retail revenue(a) | 2,699 | | | 2,770 | | | 636 | | | 587 | | | (6) | | | 6,686 | | Energy revenue(a) | 14 | | | 287 | | | — | | | — | | | — | | | 301 | | Capacity revenue(a) | — | | | 392 | | | 6 | | | — | | | (6) | | | 392 | | Mark-to-market for economic hedging activities(b) | — | | | 14 | | | — | | | — | | | 4 | | | 18 | | | Contract amortization | — | | | 14 | | | — | | | — | | | — | | | 14 | | Other revenue(a) | 34 | | | 35 | | | 2 | | | — | | | (1) | | | 70 | | | Total revenue | 2,747 | | | 3,512 | | | 644 | | | 587 | | | (9) | | | 7,481 | | | Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — | | | 57 | | | 2 | | | 39 | | | — | | | 98 | | Less: Realized and unrealized ASC 815 revenue | (5) | | | 65 | | | (1) | | | — | | | 5 | | | 64 | | | Total revenue from contracts with customers | $ | 2,752 | | | $ | 3,390 | | | $ | 643 | | | $ | 548 | | | $ | (14) | | | $ | 7,319 | | | (a) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above: | (In millions) | Texas | | East | | West/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue | $ | — | | | $ | 6 | | | $ | — | | | $ | — | | | $ | — | | | $ | 6 | | | Energy revenue | — | | | 27 | | | — | | | — | | | 1 | | | 28 | | | Capacity revenue | — | | | 23 | | | — | | | — | | | — | | | 23 | | | Other revenue | (5) | | | (5) | | | (1) | | | — | | | — | | | (11) | | | (b) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three months ended June 30, 2025 | (In millions) | Texas | | East | | West/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue: | | | | | | | | | | | | | Home | $ | 1,804 | | | $ | 524 | | | $ | 207 | | | $ | 522 | | | $ | (5) | | | $ | 3,052 | | | Business | 975 | | | 2,084 | | | 408 | | | — | | | — | | | 3,467 | | Total retail revenue(a) | 2,779 | | | 2,608 | | | 615 | | | 522 | | | (5) | | | 6,519 | | Energy revenue(a) | 15 | | | 64 | | | 20 | | | — | | | — | | | 99 | | Capacity revenue(a) | — | | | 55 | | | 6 | | | — | | | — | | | 61 | | Mark-to-market for economic hedging activities(b) | — | | | 3 | | | (2) | | | — | | | (2) | | | (1) | | | | | | | | | | | | | | Other revenue(a) | 52 | | | 8 | | | 5 | | | — | | | (3) | | | 62 | | | Total revenue | 2,846 | | | 2,738 | | | 644 | | | 522 | | | (10) | | | 6,740 | | | Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — | | | — | | | 2 | | | 28 | | | — | | | 30 | | Less: Realized and unrealized ASC 815 revenue | 12 | | | 33 | | | (7) | | | — | | | (1) | | | 37 | | | Total revenue from contracts with customers | $ | 2,834 | | | $ | 2,705 | | | $ | 649 | | | $ | 494 | | | $ | (9) | | | $ | 6,673 | | | (a) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above: | (In millions) | Texas | | East | | West/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue | $ | — | | | $ | 7 | | | $ | — | | | $ | — | | | $ | — | | | $ | 7 | | | Energy revenue | — | | | 8 | | | (4) | | | — | | | — | | | 4 | | | Capacity revenue | — | | | 16 | | | — | | | — | | | — | | | 16 | | | Other revenue | 12 | | | (1) | | | (1) | | | — | | | 1 | | | 11 | | | (b) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2026 | (In millions) | Texas(a) | | East(a) | | West/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue: | | | | | | | | | | | | | Home | $ | 3,237 | | | $ | 1,346 | | | $ | 562 | | | $ | 1,165 | | | $ | (18) | | | $ | 6,292 | | | Business | 1,797 | | | 7,161 | | | 936 | | | — | | | — | | | 9,894 | | Total retail revenue(b) | 5,034 | | | 8,507 | | | 1,498 | | | 1,165 | | | (18) | | | 16,186 | | Energy revenue(b) | 22 | | | 754 | | | — | | | — | | | — | | | 776 | | Capacity revenue(b) | — | | | 631 | | | 6 | | | — | | | (6) | | | 631 | | Mark-to-market for economic hedging activities(c) | — | | | (30) | | | — | | | — | | | 6 | | | (24) | | | Contract amortization | — | | | 20 | | | — | | | — | | | — | | | 20 | | Other revenue(b) | 84 | | | 62 | | | 4 | | | — | | | (2) | | | 148 | | | Total revenue | 5,140 | | | 9,944 | | | 1,508 | | | 1,165 | | | (20) | | | 17,737 | | | Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — | | | 103 | | | 4 | | | 86 | | | — | | | 193 | | Less: Realized and unrealized ASC 815 revenue | (8) | | | 94 | | | (4) | | | — | | | 7 | | | 89 | | | Total revenue from contracts with customers | $ | 5,148 | | | $ | 9,747 | | | $ | 1,508 | | | $ | 1,079 | | | $ | (27) | | | $ | 17,455 | | (a) Includes results of operations following the acquisition date of the LSP Portfolio of January 30, 2026 | | (b) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above: | (In millions) | Texas | | East | | West/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue | $ | — | | | $ | 47 | | | $ | — | | | $ | — | | | $ | — | | | $ | 47 | | | Energy revenue | — | | | 32 | | | — | | | — | | | 1 | | | 33 | | | Capacity revenue | — | | | 49 | | | — | | | — | | | — | | | 49 | | | Other revenue | (8) | | | (4) | | | (4) | | | — | | | — | | | (16) | | | (c) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six months ended June 30, 2025 | (In millions) | Texas | | East | | West/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue: | | | | | | | | | | | | | Home | $ | 3,359 | | | $ | 1,262 | | | $ | 667 | | | $ | 1,033 | | | $ | (9) | | | $ | 6,312 | | | Business | 1,807 | | | 5,696 | | | 920 | | | — | | | — | | | 8,423 | | Total retail revenue(a) | 5,166 | | | 6,958 | | | 1,587 | | | 1,033 | | | (9) | | | 14,735 | | Energy revenue(a) | 22 | | | 222 | | | 101 | | | — | | | (1) | | | 344 | | Capacity revenue(a) | — | | | 95 | | | 14 | | | — | | | (1) | | | 108 | | Mark-to-market for economic hedging activities(b) | — | | | (16) | | | — | | | — | | | — | | | (16) | | | Contract amortization | — | | | (5) | | | — | | | — | | | — | | | (5) | | Other revenue(a) | 93 | | | 61 | | | 12 | | | — | | | (7) | | | 159 | | | Total revenue | 5,281 | | | 7,315 | | | 1,714 | | | 1,033 | | | (18) | | | 15,325 | | | Less: Revenues accounted for under topics other than ASC 606 and ASC 815 | — | | | 37 | | | 4 | | | 54 | | | — | | | 95 | | Less: Realized and unrealized ASC 815 revenue | 10 | | | 59 | | | (1) | | | — | | | — | | | 68 | | | Total revenue from contracts with customers | $ | 5,271 | | | $ | 7,219 | | | $ | 1,711 | | | $ | 979 | | | $ | (18) | | | $ | 15,162 | | | (a) The following table represents the realized revenues related to derivative instruments that are accounted for under ASC 815 and included in the amounts above: | (In millions) | Texas | | East | | West/Other | | Vivint Smart Home | | Corporate/Eliminations | | Total | | Retail revenue | $ | — | | | $ | 18 | | | $ | — | | | $ | — | | | $ | — | | | $ | 18 | | | Energy revenue | — | | | 22 | | | — | | | — | | | — | | | 22 | | | Capacity revenue | — | | | 32 | | | — | | | — | | | — | | | 32 | | | Other revenue | 10 | | | 3 | | | (1) | | | — | | | — | | | 12 | | | (b) Revenue relates entirely to unrealized gains and losses on derivative instruments accounted for under ASC 815 |
|
| Schedule of Contract Asset and Liabilities |
The following table reflects the contract assets and liabilities included in the Company’s balance sheet as of June 30, 2026 and December 31, 2025: | | | | | | | | | | | | (In millions) | June 30, 2026 | | December 31, 2025 | | Capitalized contract costs (included in Prepayments and other current assets and Other non-current assets) | $ | 1,949 | | | $ | 1,680 | | | | | | | Accounts receivable, net - Contracts with customers | 3,470 | | | 3,924 | | | Accounts receivable, net - Accounted for under topics other than ASC 606 | 58 | | | 135 | | | Accounts receivable, net - Affiliate | 6 | | | 6 | | | Total accounts receivable, net | $ | 3,534 | | | $ | 4,065 | | | | | | | Unbilled revenues (included within Accounts receivable, net - Contracts with customers) | $ | 1,465 | | | $ | 1,747 | | Deferred revenues(a) | 1,821 | | | 1,643 | |
(a)Deferred revenues recognized under accounting guidance other than ASC 606 was immaterial as of both June 30, 2026 and December 31, 2025
|