The following table sets forth the computation of basic and diluted EPS of Class A common stock and represents the period from May 8, 2026 to June 29, 2026, the period where the Company had Class A common stock and Class V

common stock outstanding. Prior to the consummation of the IPO, the Company did not have a common unit of ownership and did not present earnings per share. As a result, only earnings per share for periods subsequent to the IPO are presented.


(in thousands, except per share data)	Three Months Ended June 29, 2026		Six Months Ended June 29, 2026
Numerator:
Net income (loss)	$	(27,798)	$	(20,064)
Less: Net income (loss) attributable to Suja Life Holdings, LP before the organizational transactions	(22,786)		(15,052)
Less: Net income (loss) attributable to noncontrolling interests	(1,744)		(1,744)
Net income (loss) attributable to Suja Life, Inc.	$	(3,268)	$	(3,268)
Denominator:
Weighted-average number of shares of Class A common stock	$	23,789	$	23,789
Net income (loss) per share - basic and diluted	$	(0.14)	$	(0.14)

The following potentially dilutive shares were not included in the calculation of diluted shares outstanding as the effect would have been anti-dilutive, or in the case of performance stock awards and units, as the issuance of such shares is contingent upon the satisfaction of certain conditions which were not satisfied by the end of the reporting period.


	Three Months Ended June 29, 2026	Six Months Ended June 29, 2026
Restricted Stock Units	83,811	83,811
Performance Stock Awards and Units	864,101	864,101
LP Units exchangeable for Class A common stock	14,836,312	14,836,312
Total antidilutive securities	15,784,224	15,784,224