|
|
|
|
|
|
|
|
Half-year to
|
|
|
|
30 Jun 2026
|
30 Jun
2025
|
|
Reported results
|
|
|
|
Profit before tax ($m)
|
19,522
|
15,810
|
|
Profit after tax ($m)
|
15,321
|
12,441
|
|
Net
operating income before change in expected credit losses and other
credit impairment charges ('revenue') ($m)
|
37,742
|
34,122
|
|
Cost efficiency ratio (%)
|
46.2
|
49.9
|
|
Net interest margin (%)
|
1.61
|
1.57
|
|
Basic earnings per share ($)
|
0.85
|
0.65
|
|
Diluted earnings per share ($)
|
0.85
|
0.65
|
|
Dividend per ordinary share (in respect of the period)
($)
|
0.20
|
0.20
|
|
Alternative performance measures
|
|
|
|
Constant currency profit before tax ($m)
|
19,522
|
16,001
|
|
Constant currency revenue ($m)
|
37,742
|
34,812
|
|
Constant currency banking net interest income ($m)
|
22,896
|
21,820
|
|
Constant currency cost efficiency ratio (%)
|
46.2
|
50.1
|
|
Constant currency profit before tax excluding notable items
($m)
|
20,395
|
19,267
|
|
Constant currency revenue excluding notable items ($m)
|
38,168
|
36,149
|
|
Constant currency profit before tax excluding notable items and
strategic transactions ($m)
|
20,395
|
19,072
|
|
Constant currency revenue excluding notable items and strategic
transactions ($m)
|
38,168
|
35,805
|
|
Expected credit losses and other credit impairment charges
(annualised) as % of average gross loans and advances to customers,
including held for sale (%)
|
0.47
|
0.42
|
|
Basic
earnings per share excluding material notable items and related
impacts ($)
|
0.88
|
0.78
|
|
Return on average ordinary shareholders' equity (annualised)
(%)
|
16.9
|
13.7
|
|
Return on average tangible equity (annualised) (%)
|
18.2
|
14.7
|
|
Return
on average tangible equity excluding notable items (annualised)
(%)
|
19.1
|
18.2
|
|
Target
basis operating expenses ($m)
|
16,979
|
16,607
|
|
|
|
|
|
|
At
|
|
|
|
30 Jun 2026
|
31 Dec
2025
|
|
Balance sheet
|
|
|
|
Total assets ($m)
|
3,438,161
|
3,233,034
|
|
Net loans and advances to customers ($m)
|
1,022,105
|
988,399
|
|
Constant currency net loans and advances to customers
($m)
|
1,022,105
|
981,950
|
|
Customer accounts ($m)
|
1,827,703
|
1,786,828
|
|
Constant currency customer accounts ($m)
|
1,827,703
|
1,771,972
|
|
Average interest-earning assets, year to date ($m)
|
2,280,838
|
2,190,078
|
|
Loans and advances to customers as % of customer accounts
(%)
|
55.9
|
55.3
|
|
Total shareholders' equity ($m)
|
196,682
|
198,225
|
|
Tangible ordinary shareholders' equity ($m)
|
160,652
|
165,153
|
|
Net asset value per ordinary share at period end ($)
|
10.08
|
10.36
|
|
Tangible net asset value per ordinary share at period end
($)
|
9.36
|
9.64
|
|
Capital, leverage and liquidity
|
|
|
|
Common
equity tier 1 capital ratio (%)1,2
|
14.1
|
14.9
|
|
Risk-weighted
assets ($m)1,2
|
906,417
|
888,647
|
|
Total
capital ratio (%)1,2
|
19.7
|
20.5
|
|
Leverage
ratio (%)1,2
|
4.9
|
5.3
|
|
High-quality
liquid assets (liquidity value, average) ($m)1,2,3
|
713,669
|
702,123
|
|
Liquidity
coverage ratio (average) (%)1,2,3
|
134
|
137
|
|
Share count
|
|
|
|
Period
end basic number of $0.50 ordinary shares outstanding, after
deducting own shares held (millions)
|
17,164
|
17,140
|
|
Period
end basic number of $0.50 ordinary shares outstanding and dilutive
potential ordinary shares, after deducting own shares held
(millions)
|
17,267
|
17,276
|
|
Average
basic number of $0.50 ordinary shares outstanding, after deducting
own shares held (millions)
|
17,146
|
17,427
|
|
|
|
|
|
|
Half-year to
|
|
|
|
30 Jun 2026
|
30 Jun
2025
|
|
|
$m
|
$m
|
|
Reported
|
|
|
|
Revenue1,2
|
37,742
|
34,122
|
|
Change in expected credit losses and other credit impairment
charges
|
(2,353)
|
(1,941)
|
|
Operating expenses
|
(17,426)
|
(17,022)
|
|
Share
of profit in associates and joint ventures less
impairment2
|
1,559
|
651
|
|
Profit before tax
|
19,522
|
15,810
|
|
Tax
charge
|
(4,201)
|
(3,369)
|
|
Profit after tax
|
15,321
|
12,441
|
|
Constant currency3
|
|
|
|
Revenue1,2
|
37,742
|
34,812
|
|
Change in expected credit losses and other credit impairment
charges
|
(2,353)
|
(2,015)
|
|
Operating expenses
|
(17,426)
|
(17,451)
|
|
Share
of profit in associates and joint ventures less
impairment2
|
1,559
|
655
|
|
Profit before tax
|
19,522
|
16,001
|
|
Tax
charge
|
(4,201)
|
(3,428)
|
|
Profit after tax
|
15,321
|
12,573
|
|
|
|
|
|
Notable items
|
|
|
|
Revenue
|
|
|
|
Disposals,
wind-downs, acquisitions and related costs1
|
(426)
|
(139)
|
|
Dilution
loss of interest in BoCom associate2
|
-
|
(1,136)
|
|
Operating expenses
|
|
|
|
Disposals,
wind-downs, acquisitions and related costs
|
(129)
|
(227)
|
|
Restructuring
and other related costs4
|
(318)
|
(616)
|
|
Impairment
loss of interest in BoCom associate2
|
-
|
(1,000)
|
|
Tax
|
|
|
|
Tax
credit on notable items
|
85
|
379
|
|
|
Half-year to
|
|||||
|
|
30 Jun 2026
|
30 Jun
2025
|
|
|||
|
|
$m
|
$m
|
|
|||
|
For the period
|
|
|
|
|||
|
Profit before tax
|
19,522
|
|
15,810
|
|
|
|
|
Profit attributable to:
|
|
|
|
|||
|
- ordinary shareholders of the parent company
|
14,626
|
|
11,510
|
|
|
|
|
Dividends
on ordinary shares1
|
9,416
|
|
8,147
|
|
|
|
|
At the period end
|
|
|
|
|||
|
Total shareholders' equity
|
196,682
|
|
192,554
|
|
|
|
|
Total regulatory capital
|
178,776
|
|
178,496
|
|
|
|
|
Customer accounts
|
1,827,703
|
|
1,718,604
|
|
|
|
|
Total assets
|
3,438,161
|
|
3,214,371
|
|
|
|
|
Risk-weighted assets
|
906,417
|
|
886,860
|
|
|
|
|
Per ordinary share
|
$
|
$
|
|
|||
|
Basic earnings
|
0.85
|
|
0.65
|
|
|
|
|
Dividend
per ordinary share (paid in the period)1
|
0.55
|
|
0.46
|
|
|
|
|
Net
asset value2
|
10.08
|
9.88
|
|
|
|
|
|
|
|
Constant currency profit before tax
|
|||||||||||
|
|
Half-year to
|
||||||||||
|
|
30 Jun 2026
|
30 Jun
2025
|
|
||||||||
|
|
$m
|
%
|
$m
|
%
|
|
|
|||||
|
Hong Kong
|
5,138
|
|
26.3
|
|
4,511
|
|
28.2
|
|
|
|
|
|
UK
|
3,332
|
|
17.1
|
|
3,229
|
|
20.2
|
|
|
|
|
|
Corporate and Institutional Banking
|
7,250
|
|
37.1
|
|
6,805
|
|
42.5
|
|
|
|
|
|
International Wealth and Premier Banking
|
2,616
|
|
13.4
|
|
2,136
|
|
13.3
|
|
|
|
|
|
Corporate
Centre
|
1,186
|
|
6.1
|
|
(680
|
)
|
(4.2
|
)
|
|
|
|
|
Profit before tax
|
19,522
|
|
100.0
|
|
16,001
|
|
100.0
|
|
|
|
|
|
|
|
Reported profit/(loss) before tax
|
|||||||||||||
|
|
Half-year to
|
||||||||||||
|
|
30 Jun 2026
|
30 Jun
2025
|
|
||||||||||
|
|
$m
|
%
|
$m
|
|
%
|
|
|
|
|||||
|
HSBC UK Bank plc
|
3,900
|
|
20.0
|
|
3,618
|
|
|
22.9
|
|
|
|
|
|
|
HSBC Bank plc
|
1,174
|
|
6.0
|
|
1,493
|
|
|
9.4
|
|
|
|
|
|
|
The Hongkong and Shanghai Banking Corporation Limited
|
12,897
|
|
66.1
|
|
9,384
|
|
|
59.4
|
|
|
|
|
|
|
HSBC Bank Middle East Limited
|
474
|
|
2.4
|
|
568
|
|
|
3.6
|
|
|
|
|
|
|
HSBC North America Holdings Inc.
|
935
|
|
4.8
|
|
490
|
|
|
3.1
|
|
|
|
|
|
|
Grupo Financiero HSBC, S.A. de C.V.
|
405
|
|
2.1
|
|
330
|
|
|
2.1
|
|
|
|
|
|
|
Other
trading entities1
|
964
|
|
4.9
|
|
817
|
|
|
5.2
|
|
|
|
|
|
|
Holding companies, shared service centres and intra-Group
eliminations
|
(1,227
|
)
|
(6.3
|
)
|
(890
|
)
|
|
(5.7
|
)
|
|
|
|
|
|
Profit before tax
|
19,522
|
|
100.0
|
|
15,810
|
|
|
100.0
|
|
|
|
|
|
|
HSBC constant currency profit before tax and balance sheet
data
|
|||||||||||||
|
|
Half-year to 30 Jun 2026
|
|
|||||||||||
|
|
Hong
Kong
|
UK
|
CIB
|
IWPB
|
Corporate
Centre
|
Total
|
|
||||||
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
||||||
|
Net operating income/(expense) before change in expected credit
losses and other credit impairment charges
|
8,132
|
|
6,530
|
|
15,609
|
|
7,739
|
|
(268
|
)
|
37,742
|
|
|
|
- external
|
5,179
|
|
7,066
|
|
20,942
|
|
7,086
|
|
(2,531
|
)
|
37,742
|
|
|
|
- inter-segment
|
2,953
|
|
(536
|
)
|
(5,333
|
)
|
653
|
|
2,263
|
|
-
|
|
|
|
- of
which: net interest income/(expense)1
|
5,975
|
|
5,682
|
|
8,023
|
|
3,585
|
|
(5,032
|
)
|
18,233
|
|
|
|
Change
in expected credit losses and other credit impairment
charges
|
(540
|
)
|
(505
|
)
|
(894
|
)
|
(413
|
)
|
(1
|
)
|
(2,353
|
)
|
|
|
Net operating income/(expense)
|
7,592
|
|
6,025
|
|
14,715
|
|
7,326
|
|
(269
|
)
|
35,389
|
|
|
|
Total operating expenses
|
(2,454
|
)
|
(2,693
|
)
|
(7,465
|
)
|
(4,727
|
)
|
(87
|
)
|
(17,426
|
)
|
|
|
Operating profit/(loss)
|
5,138
|
|
3,332
|
|
7,250
|
|
2,599
|
|
(356
|
)
|
17,963
|
|
|
|
Share of profit in associates and joint ventures less
impairment
|
-
|
|
-
|
|
-
|
|
17
|
|
1,542
|
|
1,559
|
|
|
|
Constant currency profit/(loss) before tax
|
5,138
|
|
3,332
|
|
7,250
|
|
2,616
|
|
1,186
|
|
19,522
|
|
|
|
|
%
|
%
|
%
|
%
|
%
|
%
|
|
||||||
|
Share
of HSBC's constant currency profit/(loss) before tax
|
26.3
|
|
17.1
|
|
37.1
|
|
13.4
|
|
6.1
|
|
100.0
|
|
|
|
Constant currency cost efficiency ratio
|
30.2
|
|
41.2
|
|
47.8
|
|
61.1
|
|
(32.5
|
)
|
46.2
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Constant currency balance sheet data
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
||||||
|
Loans and advances to customers (net)
|
230,495
|
|
306,175
|
|
331,512
|
|
153,763
|
|
160
|
|
1,022,105
|
|
|
|
Interests in associates and joint ventures
|
-
|
|
-
|
|
82
|
|
512
|
|
30,739
|
|
31,333
|
|
|
|
Total external assets
|
450,796
|
|
449,769
|
|
1,970,104
|
|
439,388
|
|
128,104
|
|
3,438,161
|
|
|
|
Customer accounts
|
536,808
|
|
348,342
|
|
669,711
|
|
272,646
|
|
196
|
|
1,827,703
|
|
|
|
Constant currency risk-weighted assets
|
140,039
|
|
156,502
|
|
426,317
|
|
89,263
|
|
94,296
|
|
906,417
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Half-year to 30 Jun 2025
|
|||||||||||
|
Net operating income before change in expected credit losses and
other credit impairment charges2
|
7,666
|
|
6,241
|
|
14,819
|
|
7,284
|
|
(1,198
|
)
|
34,812
|
|
|
- external
|
4,865
|
|
6,772
|
|
20,356
|
|
6,226
|
|
(3,407
|
)
|
34,812
|
|
|
- inter-segment
|
2,801
|
|
(531
|
)
|
(5,537
|
)
|
1,058
|
|
2,209
|
|
-
|
|
|
- of which: net interest income/(expense)1
|
5,724
|
|
5,353
|
|
7,458
|
|
3,848
|
|
(5,140
|
)
|
17,243
|
|
|
Change in expected credit losses and other credit impairment
charges
|
(857
|
)
|
(340
|
)
|
(313
|
)
|
(503
|
)
|
(2
|
)
|
(2,015
|
)
|
|
Net operating income
|
6,809
|
|
5,901
|
|
14,506
|
|
6,781
|
|
(1,200
|
)
|
32,797
|
|
|
Total operating expenses
|
(2,298
|
)
|
(2,672
|
)
|
(7,701
|
)
|
(4,647
|
)
|
(133
|
)
|
(17,451
|
)
|
|
Operating profit
|
4,511
|
|
3,229
|
|
6,805
|
|
2,134
|
|
(1,333
|
)
|
15,346
|
|
|
Share of profit in associates and joint ventures2
|
-
|
|
-
|
|
-
|
|
2
|
|
653
|
|
655
|
|
|
Constant currency profit before tax
|
4,511
|
|
3,229
|
|
6,805
|
|
2,136
|
|
(680
|
)
|
16,001
|
|
|
|
%
|
%
|
%
|
%
|
%
|
%
|
||||||
|
Share of HSBC's constant currency profit before tax
|
28.2
|
|
20.2
|
|
42.5
|
|
13.3
|
|
(4.2
|
)
|
100.0
|
|
|
Constant currency cost efficiency ratio
|
30.0
|
|
42.8
|
|
52.0
|
|
63.8
|
|
(11.1
|
)
|
50.1
|
|
|
|
|
|
|
|
|
|
||||||
|
Constant currency balance sheet data
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
||||||
|
Loans and advances to customers (net)
|
225,442
|
|
286,036
|
|
311,033
|
|
148,341
|
|
187
|
|
971,039
|
|
|
Interests in associates and joint ventures
|
-
|
|
-
|
|
107
|
|
511
|
|
28,431
|
|
29,049
|
|
|
Total external assets
|
425,910
|
|
417,723
|
|
1,752,248
|
|
435,501
|
|
144,600
|
|
3,175,982
|
|
|
Customer accounts
|
508,730
|
|
336,506
|
|
577,443
|
|
274,578
|
|
342
|
|
1,697,599
|
|
|
Constant currency risk-weighted assets
|
138,513
|
|
144,550
|
|
414,039
|
|
91,393
|
|
90,724
|
|
879,219
|
|
|
Consolidated income statement
|
||||||
|
|
Half-year to
|
|||||
|
|
30 Jun 2026
|
30 Jun 2025
|
|
|||
|
|
$m
|
$m
|
|
|||
|
Net interest income
|
18,233
|
|
16,821
|
|
|
|
|
- interest income
|
48,062
|
|
49,008
|
|
|
|
|
- interest expense
|
(29,829
|
)
|
(32,187
|
)
|
|
|
|
Net fee income
|
7,277
|
|
6,643
|
|
|
|
|
- fee income
|
9,553
|
|
8,640
|
|
|
|
|
- fee expense
|
(2,276
|
)
|
(1,997
|
)
|
|
|
|
Net income from financial instruments held for trading or managed
on a fair value basis1
|
10,520
|
|
10,547
|
|
|
|
|
Net income from assets and liabilities of insurance businesses,
including related derivatives, measured at fair value through
profit or loss
|
6,105
|
|
5,113
|
|
|
|
|
Insurance finance expense
|
(5,838
|
)
|
(5,329
|
)
|
|
|
|
Insurance service result
|
1,033
|
|
785
|
|
|
|
|
- insurance service revenue
|
1,647
|
|
1,511
|
|
|
|
|
- insurance service expense
|
(614
|
)
|
(726
|
)
|
|
|
|
Net losses relating to sale of business
operations2
|
(433
|
)
|
(34
|
)
|
|
|
|
Other operating income/(expense)3
|
845
|
|
(424
|
)
|
|
|
|
Net operating income before change in
expected credit losses and other credit impairment
charges4
|
37,742
|
|
34,122
|
|
|
|
|
Change in expected credit losses and other credit impairment
charges
|
(2,353
|
)
|
(1,941
|
)
|
|
|
|
Net operating income
|
35,389
|
|
32,181
|
|
|
|
|
Employee compensation and benefits
|
(9,685
|
)
|
(9,903
|
)
|
|
|
|
General and administrative expenses
|
(5,285
|
)
|
(4,894
|
)
|
|
|
|
Depreciation and impairment of property, plant and equipment and
right-of-use assets
|
(1,022
|
)
|
(955
|
)
|
|
|
|
Amortisation and impairment of intangible assets
|
(1,434
|
)
|
(1,270
|
)
|
|
|
|
Total operating expenses
|
(17,426
|
)
|
(17,022
|
)
|
|
|
|
Operating profit
|
17,963
|
|
15,159
|
|
|
|
|
Share of profit in associates and joint ventures
|
1,559
|
|
1,651
|
|
|
|
|
Impairment of interest in associate3
|
-
|
|
(1,000
|
)
|
|
|
|
Profit before tax
|
19,522
|
|
15,810
|
|
|
|
|
Tax expense
|
(4,201
|
)
|
(3,369
|
)
|
|
|
|
Profit after tax
|
15,321
|
|
12,441
|
|
|
|
|
Attributable to:
|
|
|
|
|||
|
- ordinary shareholders of the parent company
|
14,626
|
|
11,510
|
|
|
|
|
- other equity holders
|
633
|
|
547
|
|
|
|
|
- non-controlling interests
|
62
|
|
384
|
|
|
|
|
Profit after tax
|
15,321
|
|
12,441
|
|
|
|
|
|
$
|
$
|
|
|||
|
Basic earnings per ordinary share
|
0.85
|
|
0.65
|
|
|
|
|
Diluted earnings per ordinary share
|
0.85
|
|
0.65
|
|
|
|
|
|
|
|
|
|||
|
Consolidated statement of comprehensive income
|
||||||
|
|
Half-year to
|
|||||
|
|
30 Jun 2026
|
30 Jun 2025
|
|
|||
|
|
$m
|
$m
|
|
|||
|
Profit for the period
|
15,321
|
|
12,441
|
|
|
|
|
Other comprehensive income/(expense)
|
|
|
|
|||
|
Items that will be reclassified subsequently to profit or loss when
specific conditions are met:
|
|
|
|
|||
|
Debt instruments at fair value through other comprehensive
income
|
(1,083
|
)
|
205
|
|
|
|
|
- fair value gains/(losses)
|
(1,188
|
)
|
640
|
|
|
|
|
- fair value gains transferred to the income statement on
disposal
|
(98
|
)
|
(83
|
)
|
|
|
|
- expected credit losses recognised in the income
statement
|
(1
|
)
|
2
|
|
|
|
|
- income taxes
|
204
|
|
(354
|
)
|
|
|
|
Cash flow hedges
|
(1,444
|
)
|
1,891
|
|
|
|
|
- fair value losses
|
(1,327
|
)
|
(568
|
)
|
|
|
|
- fair value losses/(gains) reclassified to the income
statement
|
(564
|
)
|
3,037
|
|
|
|
|
- income taxes
|
447
|
|
(578
|
)
|
|
|
|
Share of other comprehensive income/(expense) of associates and
joint ventures
|
(123
|
)
|
(59
|
)
|
|
|
|
- share for the period
|
(123
|
)
|
(3
|
)
|
|
|
|
-
other comprehensive income reclassified to the income statement on
disposal of interest in an associate
|
-
|
|
(56
|
)
|
|
|
|
Net finance income from insurance contracts
|
-
|
|
16
|
|
|
|
|
- net finance expenses
|
-
|
|
21
|
|
|
|
|
- income taxes
|
-
|
|
(5
|
)
|
|
|
|
Exchange differences
|
(349
|
)
|
6,404
|
|
|
|
|
- foreign exchange losses reclassified to the income statement on
disposal or dilution of a foreign operation
|
174
|
|
224
|
|
|
|
|
- other exchange differences
|
(523
|
)
|
6,180
|
|
|
|
|
Items that will not be reclassified subsequently to profit or
loss:
|
|
|
|
|||
|
Fair value gains on property revaluation
|
20
|
|
14
|
|
|
|
|
Remeasurement of defined benefit (liability)/asset
|
79
|
|
(347
|
)
|
|
|
|
- before income taxes
|
88
|
|
(461
|
)
|
|
|
|
- income taxes
|
(9
|
)
|
114
|
|
|
|
|
Changes in fair value of financial liabilities designated at fair
value upon initial recognition arising from changes in own credit
risk
|
288
|
|
242
|
|
|
|
|
- before income taxes
|
386
|
|
315
|
|
|
|
|
- income taxes
|
(98
|
)
|
(73
|
)
|
|
|
|
Equity instruments designated at fair value through other
comprehensive income
|
(239
|
)
|
93
|
|
|
|
|
- fair value gains/(losses)
|
(244
|
)
|
88
|
|
|
|
|
- income taxes
|
5
|
|
5
|
|
|
|
|
Effects of hyperinflation
|
104
|
|
81
|
|
|
|
|
Other comprehensive income/(expense) for the period, net of
tax
|
(2,747
|
)
|
8,540
|
|
|
|
|
Total comprehensive income for the period
|
12,574
|
|
20,981
|
|
|
|
|
Attributable to:
|
|
|
|
|||
|
- ordinary shareholders of the parent company
|
11,914
|
|
19,917
|
|
|
|
|
- other equity holders
|
633
|
|
547
|
|
|
|
|
- non-controlling interests
|
27
|
|
517
|
|
|
|
|
Total comprehensive income for the period
|
12,574
|
|
20,981
|
|
|
|
|
Consolidated
balance sheet
|
||||
|
|
At
|
|||
|
|
30 Jun 2026
|
31 Dec 2025
|
||
|
|
$m
|
$m
|
||
|
Assets
|
|
|
||
|
Cash and balances at central banks
|
227,800
|
|
242,859
|
|
|
Hong Kong Government certificates of indebtedness
|
45,021
|
|
44,063
|
|
|
Trading assets
|
423,987
|
|
366,153
|
|
|
Financial assets designated and otherwise mandatorily measured at
fair value through profit or loss
|
138,942
|
|
133,063
|
|
|
Derivatives
|
255,995
|
|
237,740
|
|
|
Loans and advances to banks
|
110,529
|
|
108,462
|
|
|
Loans and advances to customers
|
1,022,105
|
|
988,399
|
|
|
Reverse repurchase agreements - non-trading
|
311,871
|
|
298,392
|
|
|
Financial investments
|
604,759
|
|
567,211
|
|
|
Assets held for sale
|
22,732
|
|
11,115
|
|
|
Prepayments, accrued income and other assets
|
221,473
|
|
184,794
|
|
|
Current tax assets
|
1,199
|
|
864
|
|
|
Interests in associates and joint ventures
|
31,333
|
|
29,577
|
|
|
Goodwill and intangible assets
|
12,728
|
|
13,107
|
|
|
Deferred tax assets
|
7,687
|
|
7,235
|
|
|
Total assets
|
3,438,161
|
|
3,233,034
|
|
|
Liabilities
|
|
|
||
|
Hong Kong currency notes in circulation
|
45,021
|
|
44,063
|
|
|
Deposits by banks
|
91,401
|
|
97,952
|
|
|
Customer accounts
|
1,827,703
|
|
1,786,828
|
|
|
Repurchase agreements - non-trading
|
276,266
|
|
204,974
|
|
|
Trading liabilities
|
86,363
|
|
72,122
|
|
|
Financial liabilities designated at fair value
|
173,751
|
|
158,456
|
|
|
Derivatives
|
254,662
|
|
237,854
|
|
|
Debt securities in issue
|
105,027
|
|
99,675
|
|
|
Liabilities of disposal groups held for sale
|
30,097
|
|
23,382
|
|
|
Accruals, deferred income and other liabilities
|
184,121
|
|
142,123
|
|
|
Current tax liabilities
|
3,561
|
|
3,037
|
|
|
Insurance contract liabilities
|
130,053
|
|
122,955
|
|
|
Provisions
|
2,942
|
|
3,441
|
|
|
Deferred tax liabilities
|
2,240
|
|
2,100
|
|
|
Subordinated liabilities
|
27,872
|
|
28,406
|
|
|
Total liabilities
|
3,241,080
|
|
3,027,368
|
|
|
Equity
|
|
|
||
|
Called up share capital
|
8,592
|
|
8,588
|
|
|
Share premium account
|
245
|
|
111
|
|
|
Other equity instruments
|
23,708
|
|
20,716
|
|
|
Other reserves
|
(3,449
|
)
|
(795
|
)
|
|
Retained earnings
|
167,586
|
|
169,605
|
|
|
Total shareholders' equity
|
196,682
|
|
198,225
|
|
|
Non-controlling interests
|
399
|
|
7,441
|
|
|
Total equity
|
197,081
|
|
205,666
|
|
|
Total liabilities and equity
|
3,438,161
|
|
3,233,034
|
|
|
Consolidated
statement of changes in equity
|
||||||||||||||||||||||||
|
|
|
|
|
Other reserves
|
|
|
|
|
||||||||||||||||
|
|
Called up share
capital
and share premium
|
|
Other
equity
instru-ments
|
Financial assets at FVOCI reserve
|
Cash
flow
hedging
reserve
|
Foreign
exchange
reserve
|
Merger and other
reserves
|
Insurance
finance
reserve
|
Retained
earnings
|
Total share-holders'
equity
|
Non-
controlling
interests
|
Total equity
|
||||||||||||
|
|
$m
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
||||||||||||
|
At 1 Jan 2026
|
8,699
|
|
|
20,716
|
|
(319
|
)
|
570
|
|
(26,024
|
)
|
24,978
|
|
-
|
|
169,605
|
|
198,225
|
|
7,441
|
|
205,666
|
|
|
|
Profit for the period
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
15,259
|
|
15,259
|
|
62
|
|
15,321
|
|
|
|
Other comprehensive income (net of tax)
|
-
|
|
|
-
|
|
(1,254
|
)
|
(1,428
|
)
|
(398
|
)
|
20
|
|
-
|
|
348
|
|
(2,712
|
)
|
(35
|
)
|
(2,747
|
)
|
|
|
-
debt instruments at fair value through other comprehensive
income
|
-
|
|
|
-
|
|
(1,082
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,082
|
)
|
(1
|
)
|
(1,083
|
)
|
|
|
-
equity instruments designated at fair value through other
comprehensive income
|
-
|
|
|
-
|
|
(239
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(239
|
)
|
-
|
|
(239
|
)
|
|
|
-
cash flow hedges
|
-
|
|
|
-
|
|
-
|
|
(1,444
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,444
|
)
|
-
|
|
(1,444
|
)
|
|
|
-
changes in fair value of financial liabilities designated at fair
value upon initial recognition arising from changes in own credit
risk
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
288
|
|
288
|
|
-
|
|
288
|
|
|
|
-
property revaluation
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
20
|
|
-
|
|
-
|
|
20
|
|
-
|
|
20
|
|
|
|
-
remeasurement of defined benefit asset/(liability)
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
79
|
|
79
|
|
-
|
|
79
|
|
|
|
-
share of other comprehensive income of associates and joint
ventures
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(123
|
)
|
(123
|
)
|
-
|
|
(123
|
)
|
|
|
-
effects of hyperinflation
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
104
|
|
104
|
|
-
|
|
104
|
|
|
|
- foreign exchange losses reclassified to income
statement on disposal or dilution of a foreign
operation1
|
-
|
|
|
-
|
|
-
|
|
-
|
|
174
|
|
-
|
|
-
|
|
-
|
|
174
|
|
-
|
|
174
|
|
|
|
-
other reserves reclassified to income statement on disposal or
dilution of a foreign operation
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
insurance finance income recognised in other comprehensive
income
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
other exchange differences
|
-
|
|
|
-
|
|
67
|
|
16
|
|
(572
|
)
|
-
|
|
-
|
|
-
|
|
(489
|
)
|
(34
|
)
|
(523
|
)
|
|
|
Total comprehensive income for the period
|
-
|
|
|
-
|
|
(1,254
|
)
|
(1,428
|
)
|
(398
|
)
|
20
|
|
-
|
|
15,607
|
|
12,547
|
|
27
|
|
12,574
|
|
|
|
Shares issued under employee remuneration and
share plans
|
138
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(138
|
)
|
-
|
|
-
|
|
-
|
|
|
|
Capital securities issued2
|
-
|
|
|
3,992
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
3,992
|
|
-
|
|
3,992
|
|
|
|
Dividends to shareholders
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(10,049
|
)
|
(10,049
|
)
|
(69
|
)
|
(10,118
|
)
|
|
|
Redemption of securities3
|
-
|
|
|
(1,000
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,000
|
)
|
-
|
|
(1,000
|
)
|
|
|
Cost of share-based payment arrangements
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
319
|
|
319
|
|
-
|
|
319
|
|
|
|
Share buy-backs
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Cancellation of shares
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Changes in ownership interests in subsidiaries4
|
-
|
|
|
|
-
|
|
141
|
|
66
|
|
66
|
|
161
|
|
-
|
|
(7,076
|
)
|
(6,642
|
)
|
(7,001
|
)
|
(13,643
|
)
|
|
Transfer of gain on disposal of equity investments at FVOCI to
retained earnings
|
-
|
|
|
-
|
|
(21
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
21
|
|
-
|
|
-
|
|
-
|
|
|
|
Other movements5
|
-
|
|
|
-
|
|
(7
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(703
|
)
|
(710
|
)
|
1
|
|
(709
|
)
|
|
|
At 30 Jun 2026
|
8,837
|
|
|
23,708
|
|
(1,460
|
)
|
(792
|
)
|
(26,356
|
)
|
25,159
|
|
-
|
|
167,586
|
|
196,682
|
|
399
|
|
197,081
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
statement of changes in equity (continued)
|
||||||||||||||||||||||||
|
|
|
|
|
Other reserves
|
|
|
|
|
||||||||||||||||
|
|
Called up
share
capital
and
share premium
|
|
Other
equity
instru-
ments
|
Financial assets at FVOCI reserve
|
Cash
flow
hedging
reserve
|
Foreign exchange reserve
|
Merger and
other reserves
|
Insurance
finance
reserve
|
Retained
earnings
|
Total
share-
holders'
equity
|
Non-
controlling
interests
|
Total
equity
|
||||||||||||
|
|
$m
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
||||||||||||
|
At 1 Jan 2025
|
23,783
|
|
|
19,070
|
|
(3,246
|
)
|
(1,079
|
)
|
(32,887
|
)
|
26,328
|
|
602
|
|
152,402
|
|
184,973
|
|
7,300
|
|
192,273
|
|
|
|
Profit for the period
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
12,057
|
|
12,057
|
|
384
|
|
12,441
|
|
|
|
Other comprehensive income (net of tax)
|
-
|
|
|
-
|
|
6
|
|
1,734
|
|
6,630
|
|
14
|
|
102
|
|
(79
|
)
|
8,407
|
|
133
|
|
8,540
|
|
|
|
-
debt instruments at fair value through other comprehensive
income
|
-
|
|
|
-
|
|
177
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
177
|
|
28
|
|
205
|
|
|
|
-
equity instruments designated at fair value through other
comprehensive income
|
-
|
|
|
-
|
|
57
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
57
|
|
36
|
|
93
|
|
|
|
-
cash flow hedges
|
-
|
|
|
-
|
|
-
|
|
1,794
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1,794
|
|
97
|
|
1,891
|
|
|
|
-
changes in fair value of financial liabilities designated at fair
value upon initial recognition arising from changes in own credit
risk
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
242
|
|
242
|
|
-
|
|
242
|
|
|
|
-
property revaluation
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14
|
|
-
|
|
-
|
|
14
|
|
-
|
|
14
|
|
|
|
-
remeasurement of defined benefit asset/(liability)
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(343
|
)
|
(343
|
)
|
(4
|
)
|
(347
|
)
|
|
|
-
share of other comprehensive income of associates and joint
ventures
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3
|
)
|
(3
|
)
|
-
|
|
(3
|
)
|
|
|
-
effects of hyperinflation
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
81
|
|
81
|
|
-
|
|
81
|
|
|
|
-
foreign exchange losses reclassified to income statement on
disposal or dilution of a foreign operation
|
-
|
|
|
-
|
|
-
|
|
-
|
|
224
|
|
-
|
|
-
|
|
-
|
|
224
|
|
-
|
|
224
|
|
|
|
-
other reserves reclassified to income statement on disposal or
dilution of a foreign operation
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(56
|
)
|
(56
|
)
|
-
|
|
(56
|
)
|
|
|
-
insurance finance income recognised in other comprehensive
income
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
16
|
|
-
|
|
16
|
|
-
|
|
16
|
|
|
|
-
other exchange differences
|
-
|
|
|
-
|
|
(228
|
)
|
(60
|
)
|
6,406
|
|
-
|
|
86
|
|
-
|
|
6,204
|
|
(24
|
)
|
6,180
|
|
|
|
Total comprehensive income for the period
|
-
|
|
|
-
|
|
6
|
|
1,734
|
|
6,630
|
|
14
|
|
102
|
|
11,978
|
|
20,464
|
|
517
|
|
20,981
|
|
|
|
Shares issued under employee remuneration and
share plans
|
113
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(113
|
)
|
-
|
|
-
|
|
-
|
|
|
|
Share premium reclassification to retained earnings
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Capital redemption reserves reclassification to retained
earnings
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Capital securities issued
|
-
|
|
|
4,096
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,096
|
|
-
|
|
4,096
|
|
|
|
Dividends to shareholders
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(8,694
|
)
|
(8,694
|
)
|
(477
|
)
|
(9,171
|
)
|
|
|
Redemption of securities
|
-
|
|
|
(2,450
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(2,450
|
)
|
-
|
|
(2,450
|
)
|
|
|
Cost of share-based payment arrangements
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
316
|
|
316
|
|
-
|
|
316
|
|
|
|
Share buy-backs
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(5,023
|
)
|
(5,023
|
)
|
-
|
|
(5,023
|
)
|
|
|
Cancellation of shares
|
(239
|
)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
239
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Changes in ownership interest in subsidiaries
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
Transfer of gain on disposal of equity investments at FVOCI to
retained earnings
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Other movements
|
-
|
|
|
-
|
|
1
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,129
|
)
|
(1,128
|
)
|
(25
|
)
|
(1,153
|
)
|
|
|
At 30 Jun 2025
|
23,657
|
|
|
20,716
|
|
(3,239
|
)
|
655
|
|
(26,257
|
)
|
26,581
|
|
704
|
|
149,737
|
|
192,554
|
|
7,315
|
|
199,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
statement of changes in equity (continued)
|
|||||||||||||||||||||||||
|
|
|
|
|
Other reserves
|
|
|
|
|
|||||||||||||||||
|
|
Called up
share capital
and share premium
|
|
Other
equity
instru-
ments
|
Financial assets at FVOCI reserve
|
Cash
flow
hedging
reserve
|
Foreign exchange reserve
|
Merger and
other reserves
|
Insurance
finance
reserve
|
Retained
earnings
|
Total
share-
holders'
equity
|
Non-
controlling
interests
|
Total
equity
|
|||||||||||||
|
|
$m
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||||||||||
|
At 1 Jul 2025
|
23,657
|
|
|
20,716
|
|
(3,239
|
)
|
655
|
|
(26,257
|
)
|
26,581
|
|
704
|
|
149,737
|
|
192,554
|
|
7,315
|
|
199,869
|
|
||
|
Profit for the period
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
10,228
|
|
10,228
|
|
462
|
|
10,690
|
|
|
|
Other comprehensive income (net of tax)
|
-
|
|
|
|
-
|
|
2,920
|
|
(85
|
)
|
233
|
|
-
|
|
(704
|
)
|
(395
|
)
|
1,969
|
|
32
|
|
2,001
|
|
|
|
-
debt instruments at fair value through other comprehensive
income
|
-
|
|
|
|
-
|
|
2,090
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
2,090
|
|
(4
|
)
|
2,086
|
|
|
|
-
equity instruments designated at fair value through other
comprehensive income
|
-
|
|
|
|
-
|
|
27
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
27
|
|
(22
|
)
|
5
|
|
|
|
-
cash flow hedges
|
-
|
|
|
|
-
|
|
-
|
|
(94
|
)
|
-
|
|
-
|
|
-
|
|
-
|
|
(94
|
)
|
(24
|
)
|
(118
|
)
|
|
|
-
changes in fair value of financial liabilities designated at fair
value upon initial recognition arising from changes in own credit
risk
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(721
|
)
|
(721
|
)
|
-
|
|
(721
|
)
|
|
|
-
property revaluation
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
-
remeasurement of defined benefit asset/(liability)
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
154
|
|
154
|
|
9
|
|
163
|
|
|
|
-
share of other comprehensive income of associates and joint
ventures
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
113
|
|
113
|
|
-
|
|
113
|
|
|
|
-
effects of hyperinflation
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
59
|
|
59
|
|
-
|
|
59
|
|
|
|
-
foreign exchange losses reclassified to income statement on
disposal or dilution of a foreign operation
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
(16
|
)
|
-
|
|
-
|
|
-
|
|
(16
|
)
|
-
|
|
(16
|
)
|
|
|
-
other reserves reclassified to income statement on disposal or
dilution of a foreign operation
|
-
|
|
|
|
-
|
|
745
|
|
-
|
|
-
|
|
-
|
|
(687
|
)
|
-
|
|
58
|
|
-
|
|
58
|
|
|
|
-
insurance finance expense recognised in other comprehensive
income
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(11
|
)
|
-
|
|
(11
|
)
|
-
|
|
(11
|
)
|
|
|
-
other exchange differences
|
-
|
|
|
|
-
|
|
58
|
|
9
|
|
249
|
|
-
|
|
(6
|
)
|
-
|
|
310
|
|
73
|
|
383
|
|
|
|
Total comprehensive income for the period
|
-
|
|
|
|
-
|
|
2,920
|
|
(85
|
)
|
233
|
|
-
|
|
(704
|
)
|
9,833
|
|
12,197
|
|
494
|
|
12,691
|
|
|
|
Shares issued under employee remuneration and share
plans
|
3
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3
|
)
|
-
|
|
-
|
|
-
|
|
|
|
Share premium reclassification to retained earnings
|
(14,810
|
)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
14,810
|
|
-
|
|
-
|
|
-
|
|
||
|
Capital redemption reserves reclassification to retained
earnings
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(1,755
|
)
|
-
|
|
1,755
|
|
-
|
|
-
|
|
-
|
|
||
|
Capital securities issued
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Dividends to shareholders
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(4,070
|
)
|
(4,070
|
)
|
(241
|
)
|
(4,311
|
)
|
||
|
Redemption of securities
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Cost of share-based payment arrangements
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
305
|
|
305
|
|
-
|
|
305
|
|
|
|
Share buy-backs
|
-
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(3,016
|
)
|
(3,016
|
)
|
-
|
|
(3,016
|
)
|
||
|
Cancellation of shares
|
(151
|
)
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
151
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Changes in ownership interest in subsidiaries
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Transfer of gain on disposal of equity investments at FVOCI to
retained earnings
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
Other movements
|
-
|
|
|
|
-
|
|
-
|
|
-
|
|
-
|
|
1
|
|
-
|
|
254
|
|
255
|
|
(127
|
)
|
128
|
|
|
|
At 31 Dec 2025
|
8,699
|
|
|
20,716
|
|
(319
|
)
|
570
|
|
(26,024
|
)
|
24,978
|
|
-
|
|
169,605
|
|
198,225
|
|
7,441
|
|
205,666
|
|
||
|
Consolidated
statement of cash flows
|
||||||
|
|
Half-year
to
|
|||||
|
|
30 Jun 2026
|
30 Jun
2025
|
|
|||
|
|
$m
|
$m
|
|
|||
|
Profit before tax
|
19,522
|
|
15,810
|
|
|
|
|
Adjustments for non-cash items:
|
|
|
|
|||
|
Depreciation, amortisation and impairment
|
2,456
|
|
2,225
|
|
|
|
|
Net
loss/(gain) from investing activities1
|
(239
|
)
|
1,127
|
|
|
|
|
Share of profit in associates and joint ventures
|
(1,559
|
)
|
(1,651
|
)
|
|
|
|
Impairment
of interest in associate2
|
-
|
|
1,000
|
|
|
|
|
Net loss on acquisition/disposal of subsidiaries, businesses,
associates and joint ventures
|
355
|
|
73
|
|
|
|
|
Change in expected credit losses gross of recoveries and other
credit impairment charges
|
2,548
|
|
2,077
|
|
|
|
|
Provisions including pensions
|
175
|
|
584
|
|
|
|
|
Share-based payment expense
|
319
|
|
315
|
|
|
|
|
Other non-cash items included in profit before tax
|
(1,420
|
)
|
(2,732
|
)
|
|
|
|
Elimination
of exchange differences3
|
8,390
|
|
(41,720
|
)
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|||
|
Change
in loans, deposits and other operating assets and
liabilities4
|
54,736
|
|
37,488
|
|
|
|
|
Dividends received from associates
|
222
|
|
850
|
|
|
|
|
Contributions paid to defined benefit plans
|
(96
|
)
|
(67
|
)
|
|
|
|
Tax paid
|
(3,647
|
)
|
(2,197
|
)
|
|
|
|
Net cash from operating activities
|
81,762
|
|
13,182
|
|
|
|
|
Purchase of financial investments
|
(262,844
|
)
|
(266,941
|
)
|
|
|
|
Proceeds from the sale and maturity of financial
investments
|
204,080
|
|
232,360
|
|
|
|
|
Net cash flows from the purchase and sale of property, plant and
equipment
|
(1,002
|
)
|
(504
|
)
|
|
|
|
Net investment in intangible assets
|
(1,366
|
)
|
(1,316
|
)
|
|
|
|
Net cash inflow on acquisition/disposal of subsidiaries,
businesses, associates and joint ventures
|
390
|
|
-
|
|
|
|
|
Net cash outflow on acquisition/disposal of subsidiaries,
businesses, associates and joint ventures
|
(2,660
|
)
|
(29
|
)
|
|
|
|
Net cash from investing activities
|
(63,402
|
)
|
(36,430
|
)
|
|
|
|
Issue of ordinary share capital and other equity
instruments
|
3,992
|
|
4,096
|
|
|
|
|
Share
buy-backs
|
-
|
|
(5,386
|
)
|
|
|
|
Net sales/(purchases) of own shares for market-making and
investment purposes
|
(750
|
)
|
(1,100
|
)
|
|
|
|
Net
cash flow from change in stakes of subsidiaries5
|
(13,643
|
)
|
-
|
|
|
|
|
Redemption of preference shares and other equity
instruments
|
(1,000
|
)
|
(2,450
|
)
|
|
|
|
Subordinated loan capital issued
|
-
|
|
2,340
|
|
|
|
|
Subordinated loan capital repaid
|
-
|
|
(1,986
|
)
|
|
|
|
Dividends paid to shareholders of the parent company and
non-controlling interests
|
(10,118
|
)
|
(9,171
|
)
|
|
|
|
Net cash from financing activities
|
(21,519
|
)
|
(13,657
|
)
|
|
|
|
Net decrease in cash and cash equivalents
|
(3,159
|
)
|
(36,905
|
)
|
|
|
|
Cash and cash equivalents at the beginning of the
period
|
432,887
|
|
434,940
|
|
|
|
|
Exchange differences in respect of cash and cash
equivalents
|
(5,456
|
)
|
30,872
|
|
|
|
|
Cash and cash equivalents at the end of the period6
|
424,272
|
|
428,907
|
|
|
|
|
|
|
Dividends paid to shareholders of HSBC Holdings plc
|
||||||||||||||||||
|
|
Half-year to
|
|||||||||||||||||
|
|
30 Jun 2026
|
30 Jun 2025
|
|
|||||||||||||||
|
|
Per share
|
Total
|
|
Per share
|
Total
|
|
|
|
|
|||||||||
|
|
$
|
$m
|
|
$
|
$m
|
|
|
|
|
|||||||||
|
Dividends paid on ordinary shares
|
|
|
|
|
|
|
|
|
|
|||||||||
|
In respect of previous year:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
-
fourth interim dividend
|
0.45
|
|
7,714
|
|
|
0.36
|
|
6,397
|
|
|
|
|
|
|||||
|
In respect of current year:
|
|
|
|
|
|
|
|
|
|
|||||||||
|
- first interim dividend
|
0.10
|
|
1,702
|
|
|
|
0.10
|
|
1,750
|
|
|
|
|
|
|
|
|
|
|
Total
|
0.55
|
|
9,416
|
|
|
|
0.46
|
|
8,147
|
|
|
|
|
|
|
|
|
|
|
Total coupons on capital securities classified as
equity
|
|
633
|
|
|
|
547
|
|
|
|
|
|
|
||||||
|
Dividends to shareholders
|
|
10,049
|
|
|
|
8,694
|
|
|
|
|
|
|
||||||
|
|
|
Basic and diluted earnings per share
|
|||||||||||||||||||
|
|
Half-year
to
|
|
|||||||||||||||||
|
|
30 Jun 2026
|
30 Jun 2025
|
|
|
|||||||||||||||
|
|
Profit
|
Number
of shares
|
Amount
per share
|
Profit
|
Number
of shares
|
Amount
per
share
|
|
|
|
|
|||||||||
|
|
$m
|
(millions)
|
$
|
$m
|
(millions)
|
$
|
|
|
|
|
|||||||||
|
Basic1
|
14,626
|
|
17,146
|
|
0.85
|
|
11,510
|
|
17,646
|
|
0.65
|
|
|
|
|
|
|
|
|
|
Effect of dilutive potential ordinary shares
|
|
99
|
|
|
|
126
|
|
|
|
|
|
|
|
||||||
|
Diluted1
|
14,626
|
|
17,245
|
|
0.85
|
|
11,510
|
|
17,772
|
|
0.65
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 Jun 2026
|
At 30
Jun 2025
|
At 31
Dec 2025
|
|||||||||||
|
|
Reported and constant currency
|
Constant currency
|
Currency translation
|
Reported
|
Constant currency
|
Currency translation
|
Reported
|
|||||||
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
|||||||
|
Loans and advances to customers (net)
|
1,022,105
|
|
971,039
|
|
(10,683
|
)
|
981,722
|
|
981,950
|
|
(6,449
|
)
|
988,399
|
|
|
Interests in associates and joint ventures
|
31,333
|
|
29,049
|
|
847
|
|
28,202
|
|
30,026
|
|
449
|
|
29,577
|
|
|
Total external assets
|
3,438,161
|
|
3,175,982
|
|
(38,389
|
)
|
3,214,371
|
|
3,206,415
|
|
(26,619
|
)
|
3,233,034
|
|
|
Customer accounts
|
1,827,703
|
|
1,697,599
|
|
(21,005
|
)
|
1,718,604
|
|
1,771,972
|
|
(14,856
|
)
|
1,786,828
|
|
|
|
|
|
Half-year
to
|
|||||
|
|
30 Jun 2026
|
30 Jun
2025
|
|
|||
|
|
$m
|
$m
|
|
|||
|
Revenue
|
|
|
|
|||
|
Reported
|
37,742
|
|
34,122
|
|
|
|
|
Currency translation
|
-
|
|
690
|
|
|
|
|
Constant currency
|
37,742
|
|
34,812
|
|
|
|
|
Change in expected credit losses and other credit impairment
charges
|
|
|
|
|||
|
Reported
|
(2,353
|
)
|
(1,941
|
)
|
|
|
|
Currency translation
|
-
|
|
(74
|
)
|
|
|
|
Constant currency
|
(2,353
|
)
|
(2,015
|
)
|
|
|
|
Operating expenses
|
|
|
|
|||
|
Reported
|
(17,426
|
)
|
(17,022
|
)
|
|
|
|
Currency translation
|
-
|
|
(429
|
)
|
|
|
|
Constant currency
|
(17,426
|
)
|
(17,451
|
)
|
|
|
|
Share of profit in associates and joint ventures less
impairment
|
|
|
|
|||
|
Reported
|
1,559
|
|
651
|
|
|
|
|
Currency translation
|
-
|
|
4
|
|
|
|
|
Constant currency
|
1,559
|
|
655
|
|
|
|
|
Profit before tax
|
|
|
|
|||
|
Reported
|
19,522
|
|
15,810
|
|
|
|
|
Currency translation
|
-
|
|
191
|
|
|
|
|
Constant currency
|
19,522
|
|
16,001
|
|
|
|
|
Profit after tax
|
|
|
|
|||
|
Reported
|
15,321
|
|
12,441
|
|
|
|
|
Currency translation
|
-
|
|
132
|
|
|
|
|
Constant currency
|
15,321
|
|
12,573
|
|
|
|
|
Notable items
|
||||||
|
|
Half-year to
|
|||||
|
|
30 Jun 2026
|
30 Jun
2025
|
|
|||
|
|
$m
|
$m
|
|
|||
|
Revenue
|
|
|
|
|||
|
Disposals,
wind-downs, acquisitions and related costs1
|
(426
|
)
|
(139
|
)
|
|
|
|
Dilution
loss of interest in BoCom associate2
|
-
|
|
(1,136
|
)
|
|
|
|
Operating expenses
|
|
|
|
|||
|
Disposals,
wind-downs, acquisitions and related costs1
|
(129
|
)
|
(227
|
)
|
|
|
|
Restructuring
and other related costs3
|
(318
|
)
|
(616
|
)
|
|
|
|
Impairment loss of interest in BoCom associate2
|
-
|
|
(1,000
|
)
|
|
|
|
Tax
|
|
|
|
|||
|
Tax credit on notable items
|
85
|
|
379
|
|
|
|
|
|
|
|
At
|
|||||||||
|
|
30 Jun 2026
|
|
|
|
31 Dec 2025
|
|||||
|
|
$m
|
|
|
|
$m
|
|||||
|
Guarantees and other contingent liabilities:
|
|
|
|
|
|
|||||
|
- financial guarantees
|
18,884
|
|
|
|
|
|
|
|
17,476
|
|
|
-
performance and other guarantees
|
106,724
|
|
|
|
|
|
102,684
|
|
||
|
-
other contingent liabilities
|
104
|
|
|
|
|
|
|
|
164
|
|
|
At the end of the period
|
125,712
|
|
|
|
|
|
|
|
120,324
|
|
|
Commitments:1
|
|
|
|
|
|
|||||
|
-
documentary credits and short-term trade-related
transactions
|
8,563
|
|
|
|
|
|
|
|
6,959
|
|
|
-
forward asset purchases and forward deposits placed
|
163,989
|
|
|
|
|
|
|
|
84,978
|
|
|
-
standby facilities, credit lines and other commitments to
lend
|
874,730
|
|
|
|
|
|
|
|
856,700
|
|
|
At the end of the period
|
1,047,282
|
|
|
|
|
|
|
|
948,637
|
|
|
|
|
|
|
Capital ratios
|
|
|
||
|
|
At
|
|||
|
|
30 Jun 2026
|
31 Dec
2025
|
||
|
|
%
|
%
|
||
|
Common
equity tier 1 ratio
|
14.1
|
14.9
|
|
|
|
Tier 1 ratio
|
16.7
|
17.3
|
|
|
|
Total capital ratio
|
19.7
|
20.5
|
|
|
|
Total regulatory capital and risk-weighted assets
|
|
|
||
|
|
At
|
|||
|
|
30 Jun 2026
|
31 Dec
2025
|
||
|
|
$m
|
$m
|
||
|
Common
equity tier 1 capital
|
127,692
|
132,593
|
|
|
|
Additional tier 1 capital
|
23,652
|
20,804
|
|
|
|
Tier 2 capital
|
27,432
|
28,974
|
|
|
|
Total regulatory capital
|
178,776
|
182,371
|
|
|
|
Risk-weighted assets
|
906,417
|
888,647
|
|
|
|
Leverage ratio
|
|
|
||
|
|
At
|
|||
|
|
30 Jun 2026
|
31 Dec
2025
|
||
|
|
$bn
|
$bn
|
||
|
Tier 1 capital (leverage)
|
151.3
|
153.4
|
|
|
|
Total leverage ratio exposure
|
3,076.2
|
2,877.1
|
|
|
|
|
%
|
%
|
||
|
Leverage ratio
|
4.9
|
5.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HSBC
Holdings plc
|
|
|
|
|
|
|
By:
|
|
|
Name:
Angela McEntee
|
|
|
Title:
Group Company Secretary
|
|
|
|
|
|
Date:
04 August 2026
|