| Schedule of Segment Revenues, Depreciation and Amortization, and Operating Income |
The tables below provide information about the Company’s reportable segments. In these tables total segment operating income (loss) of the reportable business segments is reconciled to the corresponding consolidated amount. “Unallocated amounts” includes costs for merger and acquisition expenses, stock-based compensation expenses, interest income (expense), net, and other income (expense), net, items not considered part of management’s evaluation of segment operating income. See Note 3 (Revenue Recognition) to these condensed consolidated financial statements for segment revenues disaggregated by contract type, customer and geographic region. The summary operating results for the Company’s reportable segments for the three and six month periods ended June 28, 2026 and June 29, 2025, are as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 28, 2026 | KGS | | US | | Totals | | Service revenues | $ | 167.2 | | | $ | 2.5 | | | $ | 169.7 | | | Product sales | 212.5 | | | 76.6 | | | 289.1 | | | Total revenues | 379.7 | | | 79.1 | | | 458.8 | | | Cost of service revenue | 129.7 | | | 1.9 | | | 131.6 | | | Cost of product sales | 163.1 | | | 64.0 | | | 227.1 | | | Total cost of sales | 292.8 | | | 65.9 | | | 358.7 | | | | | | | | | Selling, general & administrative expenses | 59.9 | | | 11.1 | | | 71.0 | | | Research & development expenses | 12.7 | | | 0.9 | | | 13.6 | | Total segment operating income | 14.3 | | | 1.2 | | | 15.5 | | | Reconciliation of segment operating income | | | | | | | Unallocated amounts: | | | | | | Merger and acquisition related expenses | | | | | $ | (0.8) | | | Stock compensation expense | | | | | (16.3) | | Interest income (expense), net | | | | | 10.2 | | Other income (expense), net | | | | | (1.6) | | | Income before income taxes | | | | | $ | 7.0 | |
Revenues from foreign customers were approximately $89.9 million or 20% of total revenue for the three months ended June 28, 2026. Revenues from any one foreign country did not exceed 10% of total revenues. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 28, 2026 | KGS | | US | | Totals | | Service revenues | $ | 298.5 | | | $ | 5.2 | | | $ | 303.7 | | | Product sales | 369.6 | | | 156.5 | | | 526.1 | | | Total revenues | 668.1 | | | 161.7 | | | 829.8 | | | Cost of service revenue | 226.9 | | | 4.0 | | | 230.9 | | | Cost of product sales | 278.8 | | | 130.4 | | | 409.2 | | | Total cost of sales | 505.7 | | | 134.4 | | | 640.1 | | | | | | | | | Selling, general & administrative expenses | 105.2 | | | 23.1 | | | 128.3 | | | Research & development expenses | 22.6 | | | 1.7 | | | 24.3 | | | Total segment operating income | 34.6 | | | 2.5 | | | 37.1 | | | Reconciliation of segment operating income | | | | | | | Unallocated amounts: | | | | | | | Merger and acquisition related expenses | | | | | $ | (2.7) | | | Stock compensation expense | | | | | (31.3) | | Interest income (expense), net | | | | | 14.7 | | Other income (expense), net | | | | | (1.0) | | | Income before income taxes | | | | | $ | 16.8 | |
Revenues from foreign customers were approximately $166.3 million or 20% of total revenue for the six months ended June 28, 2026. Revenues from any one foreign country did not exceed 10% of total revenues. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended June 29, 2025 | KGS | | US | | Totals | | Service revenues | $ | 133.0 | | | $ | 1.9 | | | $ | 134.9 | | | Product sales | 145.3 | | | 71.3 | | | 216.6 | | Total revenues | 278.3 | | 73.2 | | 351.5 | | Cost of service revenue | 105.4 | | | 1.8 | | | 107.2 | | | Cost of product sales | 110.7 | | | 59.8 | | | 170.5 | | | Total cost of sales | 216.1 | | | 61.6 | | | 277.7 | | | | | | | | | Selling, general & administrative expenses | 40.0 | | | 11.3 | | | 51.3 | | | Research & development expenses | 9.6 | | | 0.6 | | | 10.2 | | Total segment operating income (loss) | 12.6 | | | (0.3) | | | 12.3 | | | Reconciliation of segment operating income | | | | | | | Unallocated amounts: | | | | | | | Merger and acquisition related expenses | | | | | $ | — | | | Stock compensation expense | | | | | (8.6) | | | Interest income (expense), net | | | | | (1.2) | | Other income (expense), net | | | | | 2.1 | | | Income before income taxes | | | | | $ | 4.6 | |
Revenues from foreign customers were approximately $61.2 million or 17% of total revenue for the three months ended June 29, 2025. Revenues from any one foreign country did not exceed 10% of total revenues. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Six Months Ended June 29, 2025 | KGS | | US | | Totals | | | Service revenues | $ | 233.7 | | | $ | 3.6 | | | 237.3 | | | Product sales | 284.1 | | | 132.7 | | | 416.8 | | | Total revenues | 517.8 | | 136.3 | | 654.1 | | | Cost of service revenue | 179.9 | | | 3.0 | | | 182.9 | | | Cost of product sales | 212.1 | | | 111.7 | | | 323.8 | | | Total cost of sales | 392.0 | | | 114.7 | | | 506.7 | | | | | | | | | | Selling, general & administrative expenses | 77.0 | | | 22.6 | | | 99.6 | | | | Research & development expenses | 19.2 | | | 1.0 | | | 20.2 | | | Total segment operating income | 29.6 | | | (2.0) | | | 27.6 | | | | Reconciliation of segment operating income | | | | | | | | Unallocated amounts: | | | | | | | | Merger and acquisition related expenses | | | | | $ | — | | | | Stock compensation expense | | | | | (17.3) | | | | Interest income (expense), net | | | | | (2.1) | | | Other income (expense), net | | | | | 1.8 | | | | Income before income taxes | | | | | $ | 10.0 | | |
Revenues from foreign customers were approximately $122.3 million or 19% of total revenue for the six months ended June 29, 2025. Revenues from any one foreign country did not exceed 10% of total revenues. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (b) Capital Expenditures (in millions): | Three Months Ended | Six Months Ended | | June 28, 2026 | | June 29, 2025 | June 28, 2026 | | June 29, 2025 | | Kratos Government Solutions | $ | 12.9 | | | $ | 12.6 | | $ | 25.4 | | | $ | 26.2 | | | Unmanned Systems | 4.2 | | 7.8 | 10.9 | | 16.8 | | Total reportable segment capital expenditures | 17.1 | | | 20.4 | | 36.3 | | | 43.0 | | | Corporate capital expenditures | 0.1 | | 0.1 | 0.8 | | 0.1 | | Total capital expenditures | $ | 17.2 | | | $ | 20.5 | | $ | 37.1 | | | $ | 43.1 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (c) Depreciation and Amortization (in millions): | Three Months Ended | Six Months Ended | | | June 28, 2026 | | June 29, 2025 | June 28, 2026 | | June 29, 2025 | | Kratos Government Solutions | $ | 18.2 | | | $ | 8.2 | | $ | 31.2 | | | $ | 15.3 | | | Unmanned Systems | 3.9 | | 3.6 | 7.7 | | 6.9 | | Total depreciation and amortization | $ | 22.1 | | | $ | 11.8 | | $ | 38.9 | | | $ | 22.2 | | | | | | | | | | | |
| | | | | | | | | | | | (d) Reportable Segment Assets (in millions): | June 28, 2026 | | December 28, 2025 | | Kratos Government Solutions | $ | 2,256.8 | | | $ | 1,472.9 | | | Unmanned Systems | 451.5 | | 438.7 | | Total reportable segment assets | 2,708.3 | | | 1,911.6 | | | | | | Corporate assets(1) | 1,381.5 | | 555.6 | | Total assets | $ | 4,089.8 | | | $ | 2,467.2 | | | | | |
(1)Corporate assets primarily include cash and cash equivalents, deferred income tax assets, and property, plant and equipment used in our corporate operations.
|