The Company’s debt is carried at amortized cost. The estimated fair value of the Company’s debt is derived using the closing price of the same debt instruments as of the date of valuation, which takes into account the trading price of ordinary shares, yield curve, interest rates and other observable inputs. Accordingly, these fair value measurements are categorized as Level 2. The following table presents the fair value and amortized cost of the Company’s debt by class of note, in order of maturity: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | July 3, 2026 | | June 27, 2025 | | (Dollars in millions) | | Carrying Amount | | Estimated Fair Value | | Carrying Amount | | Estimated Fair Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Exchangeable Senior Notes | | | | | | | | | 3.50% Exchangeable Senior Notes due June 2028 | | $ | 186 | | | $ | 1,913 | | | $ | 1,500 | | | $ | 2,654 | | | Unsecured Senior Notes Issued by Seagate HDD Cayman | | | | | | | | | 4.091% Senior Notes due June 2029 | | 38 | | | 38 | | | 452 | | | 453 | | 3.125% Senior Notes due July 2029 | | 38 | | | 35 | | | 138 | | | 125 | | 8.25% Senior Notes due December 2029 | | 8 | | | 8 | | | 500 | | | 535 | | 4.125% Senior Notes due January 2031 | | 22 | | | 20 | | | 237 | | | 218 | | 3.375% Senior Notes due July 2031 | | 16 | | | 14 | | | 61 | | | 52 | | 8.50% Senior Notes due July 2031 | | 29 | | | 31 | | | 500 | | | 538 | | 9.625% Senior Notes due December 2032 | | 19 | | | 21 | | | 750 | | | 854 | | 5.75% Senior Notes due December 2034 | | 162 | | | 163 | | | 489 | | | 482 | | | Unsecured Senior Notes Issued by Seagate Data Storage Technology Pte. Ltd. | | | | | | | | | 4.091% Senior Notes due June 2029 | | 332 | | | 333 | | | — | | | — | | 3.125% Senior Notes due July 2029 | | 98 | | | 90 | | | — | | | — | | 8.25% Senior Notes due December 2029 | | 492 | | | 598 | | | — | | | — | | 5.875% Senior Notes due July 2030 | | 400 | | | 407 | | | 400 | | | 407 | | 4.125% Senior Notes due January 2031 | | 177 | | | 169 | | | — | | | — | | 3.375% Senior Notes due July 2031 | | 45 | | | 39 | | | — | | | — | | 8.50% Senior Notes due July 2031 | | 471 | | | 491 | | | — | | | — | | 9.625% Senior Notes due December 2032 | | 731 | | | 807 | | | — | | | — | | 5.75% Senior Notes due December 2034 | | 327 | | | 334 | | | — | | | — | | | | $ | 3,591 | | | $ | 5,511 | | | $ | 5,027 | | | $ | 6,318 | | | Less: unamortized debt issuance costs | | (26) | | | — | | | (32) | | | — | | | Debt, net of debt issuance costs | | $ | 3,565 | | | $ | 5,511 | | | $ | 4,995 | | | $ | 6,318 | | | Less: current portion of debt, net of debt issuance costs | | (185) | | | — | | | — | | | — | | | Long-term debt, less current portion, net of debt issuance costs | | $ | 3,380 | | | $ | 5,511 | | | $ | 4,995 | | | $ | 6,318 | |
|